現金流量表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金流量表可以看出盈餘的品質
  • 小心自由現金流量近3年都小於0的公司
  • 營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響
  • 營運現金流量不應該都是流出
  • 其它調整項如果佔太大比例可能有問題
  • 注意增加的資本支出是不是能在以後帶來更多的營運現金流量
  • 注意折舊的增減對毛利率的影響
  • 約當比率 = 營運現金流量 / (稅後淨利+折舊+攤提), 這個比例越接近100%代表公司專注本業且實際能賺到錢
現金流量-近10年
營運現金流量 YoY投資現金流量 YoY籌資現金流量 YoY其他營業調整項 YoY自由現金流量 YoY資本支出 YoY其他投資調整項 YoY資本支出佔營收(%) YoY營業利益 YoY稅後淨利 YoY折舊 YoY攤提 YoY約當比率(%) YoY
2024 (10)2.0823.08-1.9900.980-0.7200.09-93.020.36-55.0-0.0404.34-62.982.0-5.661.6536.360.5320.450095.41-6.85
2023 (9)1.69-29.88-0.40-0.640-0.0101.29-26.290.8166.670011.7390.422.1245.211.218.040.44-16.9800102.42-29.88
2022 (8)2.41131.73-0.660-1.4700.16300.01.75150.00.336.36006.1669.121.468.151.1245.450.53-5.3600146.0686.79
2021 (7)1.04-33.76-0.340-0.5200.04-55.560.700.22-74.42003.64-76.881.354.650.77-19.790.565.660078.20-25.79
2020 (6)1.5725.6-1.8300.300.090-0.2600.86196.550015.75174.281.291.570.96-4.00.538.1600105.3725.6
2019 (5)1.25-6.72-0.020-0.980-0.1601.2300.29-85.43005.74-87.561.2724.511.028.210.4944.120083.89-29.88
2018 (4)1.3483.56-2.2900.9800.04-71.43-0.9501.99563.330046.17551.021.0296.150.7895.00.3417.2400119.6413.09
2017 (3)0.73-17.98-0.260-0.3300.14-6.670.47-22.950.33.450.0407.09-8.540.52-20.00.4-21.570.29-19.4400105.803.42
2016 (2)0.890-0.280-1.5300.1500.6100.290-0.0507.7500.6500.5100.36000102.300
現金流量-近20季
營運現金流量 QoQ YoY投資現金流量 QoQ YoY籌資現金流量 QoQ YoY其他營業調整項 QoQ YoY自由現金流量 QoQ YoY資本支出 QoQ YoY其他投資調整項 QoQ YoY資本支出佔營收(%) QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY折舊 QoQ YoY攤提 QoQ YoY約當比率(%) QoQ YoY
24Q4 (20)0.65-36.894.840.943033.33249.21-0.93-365.0-358.33-0.42-200.0-423.081.5950.016000.00.06200.0-91.04-0.04002.86242.86-89.810.41-25.4532.260.42-4.55147.060.130.018.18000118.18-34.6-46.63
24Q3 (19)1.03835.71119.150.03101.1-62.5-0.2-108.7771.83-0.14-255.56-180.01.06136.9392.730.02-60.0-50.00000.83-65.33-68.750.5525.0-15.380.4425.71100.00.130.018.18000180.70719.5526.88
24Q2 (18)-0.14-125.93-255.56-2.73-1140.9102.281525.01728.570.09134.62200.0-2.87-996.88-3288.890.05-78.26-28.570002.40-82.13-44.710.44-26.67-34.330.35-22.22-23.910.138.3318.18000-29.17-130.79-284.72
24Q1 (17)0.54-12.95.88-0.2265.08-237.5-0.16-144.44-14.29-0.26-300.0-2700.00.323300.0-52.240.23-65.671050.000013.45-52.02787.720.693.5525.00.45164.7125.00.129.090.000094.74-57.22-10.84
23Q4 (16)0.6231.916.9-0.63-887.5-40.00.36150.7340.00.13360.0225.0-0.01-101.82-107.690.671575.0857.1400028.03951.26472.680.31-52.31-8.820.17-22.73-57.50.110.0-15.38000221.4355.47102.34
23Q3 (15)0.47422.2217.50.080136.36-0.71-407.14-29.09-0.0544.44-145.450.55511.11205.560.04-42.86-75.00002.67-38.67-79.50.65-2.9935.420.22-52.17-35.290.110.0-15.38000142.42802.0267.35
23Q2 (14)0.09-82.3500-100.00-0.140.00-0.09-1000.000.09-86.5700.07250.000004.35186.9600.6739.5800.4627.7800.11-8.33000015.79-85.140
23Q1 (13)0.51-12.0700.16135.560-0.146.6700.01-75.000.67415.3800.02-71.4300001.52-69.0500.4841.1800.36-10.000.12-7.690000106.25-2.910
22Q4 (12)0.5845.00-0.45-104.550-0.1572.7300.04-63.6400.13-27.7800.07-56.2500004.90-62.3700.34-29.1700.417.6500.130.00000109.4328.580
22Q3 (11)0.400-0.2200-0.55000.11000.18000.160000013.01000.48000.34000.130000085.1100

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。