損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出-租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY |
---|
營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出-租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
24Q3 (20) | 2.4 | 15.38 | 60.0 | 1.58 | 20.61 | 146.88 | 0.27 | -18.18 | 28.57 | 0.02 | 100.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 106.9 | 0.57 | 29.55 | 58.33 | 0.44 | 25.71 | 100.0 | 0.13 | 30.0 | -7.14 | 23.12 | 5.96 | -41.87 | 1.79 | 14.01 | 79.0 | 1.75 | 19.86 | -17.45 | 5.46 | 49.18 | 12.35 | 24 | 9.09 | 14.29 | 0.71 | 22.41 | 51.06 |
24Q2 (19) | 2.08 | 21.64 | 29.19 | 1.31 | 52.33 | 87.14 | 0.33 | 26.92 | 37.5 | 0.01 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.44 | -25.42 | -26.67 | 0.35 | -22.22 | -23.91 | 0.1 | -28.57 | -28.57 | 21.82 | -9.31 | -4.42 | 1.57 | -25.24 | -27.31 | 1.46 | -23.96 | -33.94 | 3.66 | 74.29 | -4.94 | 22 | 4.76 | 4.76 | 0.58 | -19.44 | -19.44 |
24Q1 (18) | 1.71 | -28.45 | 29.55 | 0.86 | -45.22 | 36.51 | 0.26 | -49.02 | 23.81 | 0 | -100.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | -0.01 | 83.33 | 0 | 0.59 | 136.0 | 22.92 | 0.45 | 164.71 | 25.0 | 0.14 | 100.0 | 16.67 | 24.06 | -20.86 | -1.43 | 2.10 | 162.5 | 24.26 | 1.92 | 100.0 | 28.0 | 2.10 | -62.9 | 24.26 | 21 | 0.0 | 0.0 | 0.72 | 100.0 | 18.03 |
23Q4 (17) | 2.39 | 59.33 | 67.13 | 1.57 | 145.31 | 118.06 | 0.51 | 142.86 | 37.84 | 0.01 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | -0.01 | 0 | 0.0 | -0.06 | 79.31 | -137.5 | 0.25 | -30.56 | -50.98 | 0.17 | -22.73 | -57.5 | 0.07 | -50.0 | -36.36 | 30.40 | -23.56 | 39.83 | 0.80 | -20.0 | -56.76 | 0.96 | -54.72 | -4.0 | 5.66 | 16.46 | 8.85 | 21 | 0.0 | 0.0 | 0.36 | -23.4 | -44.62 |
23Q3 (16) | 1.5 | -6.83 | 21.95 | 0.64 | -8.57 | 18.52 | 0.21 | -12.5 | 5.0 | 0 | -100.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.29 | -314.29 | -480.0 | 0.36 | -40.0 | -16.28 | 0.22 | -52.17 | -35.29 | 0.14 | 0.0 | 55.56 | 39.77 | 74.2 | 96.3 | 1.00 | -53.7 | -37.11 | 2.12 | -4.07 | 30.86 | 4.86 | 26.23 | 44.64 | 21 | 0.0 | 0.0 | 0.47 | -34.72 | -16.07 |
23Q2 (15) | 1.61 | 21.97 | 0 | 0.7 | 11.11 | 0 | 0.24 | 14.29 | 0 | 0.01 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | 0 | 0 | 0.6 | 25.0 | 0 | 0.46 | 27.78 | 0 | 0.14 | 16.67 | 0 | 22.83 | -6.47 | 0 | 2.16 | 27.81 | 0 | 2.21 | 47.33 | 0 | 3.85 | 127.81 | 0 | 21 | 0.0 | 0 | 0.72 | 18.03 | 0 |
23Q1 (14) | 1.32 | -7.69 | 0 | 0.63 | -12.5 | 0 | 0.21 | -43.24 | 0 | 0 | -100.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | -100.0 | 0 | 0.48 | -5.88 | 0 | 0.36 | -10.0 | 0 | 0.12 | 9.09 | 0 | 24.41 | 12.28 | 0 | 1.69 | -8.65 | 0 | 1.50 | 50.0 | 0 | 1.69 | -67.5 | 0 | 21 | 0.0 | 0 | 0.61 | -6.15 | 0 |
22Q4 (13) | 1.43 | 16.26 | 0 | 0.72 | 33.33 | 0 | 0.37 | 85.0 | 0 | 0.01 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.01 | -200.0 | 0 | 0.16 | 420.0 | 0 | 0.51 | 18.6 | 0 | 0.4 | 17.65 | 0 | 0.11 | 22.22 | 0 | 21.74 | 7.31 | 0 | 1.85 | 16.35 | 0 | 1.00 | -38.27 | 0 | 5.20 | 54.76 | 0 | 21 | 0.0 | 0 | 0.65 | 16.07 | 0 |
22Q3 (12) | 1.23 | 0 | 0 | 0.54 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | -0.05 | 0 | 0 | 0.43 | 0 | 0 | 0.34 | 0 | 0 | 0.09 | 0 | 0 | 20.26 | 0 | 0 | 1.59 | 0 | 0 | 1.62 | 0 | 0 | 3.36 | 0 | 0 | 21 | 0 | 0 | 0.56 | 0 | 0 |