損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)2.04-0.971.4912.030.946.820.0100.060.00.0100.05-16.6700001.62184.2100001.6150.01.2144.91.19221.620.01-91.670.83-96.554.07215.5-1.0800.000290.01.4473.49
2022 (9)2.06296.151.33137.50.88125.64000.06500.0000.06-33.330.010000.5700.050000.64255.560.4900.3700.12024.0401.290-0.7100.000290.00.830
2021 (8)0.52-16.130.567.690.3977.27000.010.0000.0912.5000.01-50.00000-0.0200.18157.14-0.240-0.240000.000-0.840-1.1100.000290.0-0.150
2020 (7)0.62-23.460.52-22.390.22-8.33000.010.0000.0814.29000.020.00000000.07-36.36-0.050-0.060000.000-0.200-0.3400.000290.0-0.010
2019 (6)0.81-23.580.67-31.630.24-14.29000.010.0000.070.0000.02-50.00000000.11450.00.0100.010009.9100.040-0.2600.000290.00.060
2018 (5)1.06-24.820.98-12.50.28-20.0000.010.0000.070.0000.04300.000000.0200.02-87.5-0.180-0.180000.000-0.620-0.5300.000290.0-0.120
2017 (4)1.4111.91.1215.460.359.38000.01-50.0000.070.0000.010.00000-0.0100.16166.670.09200.00.09200.00.0107.93-33.190.30233.33-0.1800.00029-3.330.1566.67
2016 (3)1.26-13.70.97-13.390.32-15.79000.020.0000.0740.0000.010.000000.0100.0600.0300.0300011.8700.090-0.0800.000300.00.09350.0
2015 (2)1.46-3.951.12-11.810.388.57000.020.0000.0525.0000.010.0000000-0.010-0.050-0.0800.0300.000-0.270-0.1800.000300.00.02-75.0
2014 (1)1.52-18.721.27-13.610.35-10.26000.020000.040.0000.010.000000.0100.050-0.060-0.050-0.0100.000-0.160-0.2600.000300.00.080
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)0.68-70.4365.850.5-76.6442.860.234.55-14.810-100.000-100.0-100.00000-100.0-100.000000000-100.00-100.000000.030-97.93-0.0180.0-100.81-0.09-80.0-107.260.080700.00.000-100.0-0.24-71.43-105.65-0.32-146.1541.820.22-54.17-94.49380.031.030.07133.33-94.62
24Q2 (19)2.3-32.75289.832.14-26.96296.30.22-15.3837.50.01000.020.00.000-100.00.010.00.00000000000.01000000100.0100.0-0.05-122.7361.54-0.05-122.7358.330000.0000-0.14-122.5866.67-0.13-121.3155.170.48-22.58284.62385.5631.030.03-90.0142.86
24Q1 (18)3.42297.671800.02.93536.961992.860.26-29.7385.710-100.000.0200.00000.010.00.000000000-100.0000000-0.010-106.670.22450.0450.00.22633.33340.00-100.000.00-100.000.62463.64287.50.61662.5334.620.62-84.88287.53624.1424.140.3172.73200.0
23Q4 (17)0.86109.76-46.250.4631.43-53.060.3737.04-15.910.01000-100.0-100.00000.010.00.00000000-100.0000-100.00000-100.0-100.00.04-96.77-84.620.03-97.58-80.00.010.0-90.9115.642382.54-62.360.11-97.41-79.250.08114.55-50.04.102.76217.83290.00.00.11-91.54-76.6
23Q3 (16)0.41-30.51485.710.35-35.19775.00.2768.7558.820000.01-50.0-50.00-100.000.010.00.000-100.00001.45014600.00000001.4514600.04933.331.241053.85788.891.241133.33788.890.01000.63004.251111.9796.72-0.55-89.66-41.033.991634.62432.0290.00.01.31957.141100.0
23Q2 (15)0.59227.78180.950.54285.71200.00.1614.2960.00000.020.0100.00.01000.010.00.00000000-100.00000000-0.01-106.670-0.13-425.0-116.67-0.12-340.0-100.00000.0000-0.42-362.5-90.91-0.29-11.54-81.25-0.26-262.5-119.12290.00.0-0.07-170.0-250.0
23Q1 (14)0.18-88.750.00.14-85.717.690.14-68.18-12.50000.020.0100.00000.010.0-50.00000000.160-72.410-100.000000.1566.67-74.580.04-84.62-91.490.05-66.67-89.130-100.0-100.00.00-100.0-100.00.16-69.81-89.87-0.26-262.523.530.16-87.6-89.87290.00.00.1-78.72-80.39
22Q4 (13)1.62185.711130.770.982350.0553.330.44158.82175.00000.020.0100.00000.010.0-50.00-100.000000100.000.05000000.09400.028.570.26244.44336.360.15183.33236.360.110041.55000.53186.89239.470.16141.03134.041.2972.0253.57290.00.00.47461.54771.43
22Q3 (12)0.07-66.67-53.330.04-77.78-73.330.1770.054.550000.02100.000000.010.0-50.00.0100000-0.0100000000-0.030-250.0-0.18-200.0-100.0-0.18-200.0-100.00000.0000-0.61-177.27-90.62-0.39-143.75-34.480.75-44.85263.04290.00.0-0.13-550.0-116.67
22Q2 (11)0.2116.67110.00.1838.4650.00.1-37.566.670000.010.000000.01-50.0-50.00000000-100.0000000100.00-100.0-100.0-0.06-112.77-50.0-0.06-113.04-50.00-100.000.00-100.00-0.22-113.92-46.67-0.1652.9423.811.36-13.921071.43290.00.0-0.02-103.9233.33
22Q1 (10)0.1838.4628.570.13-13.330.00.160.0166.670000.010.000000.020.00.00000000.580000000100.00.59742.861080.00.47527.2700.46518.1800.01002.03001.58515.7915700.0-0.3427.66-161.541.58288.115700.0290.00.00.51828.575000.0
21Q4 (9)0.13-13.33-7.140.150.025.00.1645.45220.00000.01000000.020.00.00000000000000000.07250.0133.33-0.11-22.220-0.11-22.2200000.0000-0.38-18.750-0.47-62.07-487.5-0.84-82.61-320.0290.00.0-0.07-16.67-800.0
21Q3 (8)0.1550.0-21.050.1525.07.140.1183.33120.00000000000.020.00.000000-100.00000000100.000.02-50.00.0-0.09-125.0-400.0-0.09-125.0-400.00000.000-100.0-0.32-113.33-455.56-0.29-38.1-1066.67-0.46-228.57-130.0290.00.0-0.06-100.0-250.0
21Q2 (7)0.1-28.57-9.090.12-7.699.090.060.00.00000000000.020.00000000000000-0.010.000.04-20.00.0-0.040-100.0-0.040-33.330000.0000-0.15-1600.0-66.67-0.21-61.54-16.67-0.14-1500.051.72290.00.0-0.03-400.0-200.0
21Q1 (6)0.140.0-22.220.138.33-13.330.0620.00.00000000000.020.00.0000000000000-0.01000.0566.67350.000100.000100.00000.00000.010105.0-0.13-62.5-18.180.01105.0105.0290.00.00.010.0125.0
20Q4 (5)0.14-26.32-22.220.12-14.29-20.00.050.0-16.670000000000.020.00.00000-100.0000000000100.00.0350.050.00-100.0100.00-100.0100.00000.00-100.000.00-100.0100.0-0.08-366.670.0-0.200.0-600.0290.00.00.01-75.00.0
20Q3 (4)0.1972.730.00.1427.270.00.05-16.670.0000.0000.0000.00.0200.0000.00.0100.0000.0000.0000.00.02-50.00.00.03250.00.00.03200.00.0000.09.1900.00.09200.00.00.03116.670.0-0.2031.030.0290.00.00.04500.00.0
20Q2 (3)0.11-38.890.00.11-26.670.00.060.00.0000.0000.0000.00-100.00.0000.0000.0000.0000.0000.00.04300.00.0-0.0266.670.0-0.0350.00.0000.00.0000.0-0.0955.00.0-0.18-63.640.0-0.29-45.00.0290.00.0-0.0175.00.0
20Q1 (2)0.180.00.00.150.00.00.060.00.0000.0000.0000.00.020.00.0000.0000.0000.0000.00100.00.0-0.02-200.00.0-0.06-500.00.0-0.06-500.00.0000.00.0000.0-0.20-566.670.0-0.11-37.50.0-0.20-600.00.0290.00.0-0.04-500.00.0
19Q4 (1)0.180.00.00.150.00.00.060.00.000.00.000.00.000.00.00.020.00.000.00.000.00.000.00.000.00.0-0.010.00.00.020.00.0-0.010.00.0-0.010.00.000.00.00.000.00.0-0.030.00.0-0.080.00.00.040.00.0290.00.00.010.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。