玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q4 (20)868.8616.22-0.40-211.1121.57-0.26-360.044.680.16-71.43105.195.5-7.72-22.3223.7116.0103.170.69-82.31116.39-5.45-190.53-6.030.04-82.61113.33-0.34-221.438.11-1.50-121.0460.63-5.45-190.53-6.03-4.11-77.30-111.48
24Q3 (19)79-3.666.760.3656.52114.940.10137.04104.390.56133.33121.715.96-0.5-11.0420.4415.2882.833.90322.86218.96.0250.5123.840.23309.09204.550.2847.37115.827.1337.121498.046.0250.5123.843.711128.266.02
24Q2 (18)8210.8110.810.232200.0174.19-0.27-125.035.710.242300.0241.185.997.93-8.4117.732.995.48-1.75-242.2844.274.0050.94247.6-0.11-257.1447.620.190182.615.2073.91572.734.0050.94247.6-6.841150.98-25.27
24Q1 (17)740.00.00.01101.96-92.86-0.1274.4714.290.01100.32-92.865.55-21.61-14.7517.2347.6412.911.23129.22-32.042.65151.56-7.340.07123.33-41.670100.0-100.02.99178.48-41.832.65151.56-7.34-7.9790.4076.93
23Q4 (16)740.00.0-0.5178.84-312.5-0.4779.39-393.75-3.08-19.38-851.227.085.67-7.9311.674.38-31.75-4.21-28.35-170.28-5.1479.64-256.71-0.3-36.36-165.22-0.3779.1-305.56-3.81-647.06-158.71-5.1479.64-256.714.06-299.29-181.74
23Q3 (15)740.00.0-2.41-677.42-1953.85-2.28-442.86-3157.14-2.58-1417.65-1712.56.72.45-16.6711.1823.26-25.62-3.28-4.46-241.99-25.25-831.73-1227.23-0.22-4.76-215.79-1.77-669.57-2066.67-0.5153.64-112.17-25.25-831.73-1227.231.46-499.42-321.43
23Q2 (14)740.00.0-0.31-321.43-168.89-0.42-200.0-200.0-0.17-221.43-525.06.540.46-16.489.07-40.56-45.33-3.14-273.48-153.86-2.71-194.76-156.46-0.21-275.0-145.65-0.23-330.0-169.7-1.10-121.4-120.07-2.71-194.76-156.46-7.44-181.55-193.75
23Q1 (13)740.01.370.14-41.67133.33-0.14-187.572.00.14-65.85133.336.51-15.3481.8415.26-10.7638.351.81-69.78134.352.86-12.8132.460.12-73.91163.160.1-44.44132.265.14-20.8387.152.86-12.8132.46-9.8421.4870.53
22Q4 (12)740.010.450.2484.62-33.330.16328.57169.570.41156.25-85.667.69-4.3535.1517.1013.7745.665.99159.31630.493.2846.43-23.360.46142.11820.00.18100.0-25.06.4954.89-24.273.2846.43-23.36-0.836.76105.95
22Q3 (11)740.010.450.13-71.11-79.69-0.07-116.67-120.00.16300.0-93.638.042.6836.2715.03-9.4-20.692.31-60.38-66.862.24-53.33-69.930.19-58.7-53.660.09-72.73-79.074.19-23.54-54.162.24-53.33-69.9360.7068.0133.66
22Q2 (10)741.3710.450.45207.14-47.670.42184.0-17.650.04109.52-97.867.83118.7235.2316.5950.41-23.485.83210.63-40.874.80154.48-53.980.46342.11-19.30.33206.45-43.15.48406.15-55.084.80154.48-53.9840.82-4.7733.30
22Q1 (9)738.968.96-0.42-216.67-141.58-0.50-117.39-219.05-0.42-114.69-141.583.58-37.08-26.4911.03-6.05-53.62-5.27-742.68-155.59-8.81-305.84-166.09-0.19-480.0-141.3-0.31-229.17-146.27-1.79-120.89-111.34-8.81-305.84-166.09-20.32-130.21-141.55
21Q4 (8)670.0-1.470.36-43.75-52.0-0.23-165.71-176.672.8613.94-6.545.69-3.5621.3211.74-38.05-55.290.82-88.24-91.884.28-42.55-52.070.05-87.8-89.360.24-44.19-52.948.57-6.24-44.394.28-42.55-52.07-0.83-34.66-98.54
21Q3 (7)670.0-1.470.64-25.58-46.670.35-31.37-55.132.5134.228.665.91.923.1718.95-12.59-35.856.97-29.31-54.717.45-28.57-50.790.41-28.07-44.590.43-25.86-46.919.14-25.08-50.087.45-28.57-50.7910.39-20.21-4.97
21Q2 (6)670.00.00.86-14.85-17.310.5121.43-23.881.8785.1570.05.7918.8932.1921.68-8.83-19.019.864.01-29.9710.43-21.76-34.980.5723.91-8.060.58-13.43-17.1412.20-22.74-27.5110.43-21.76-34.9811.379.9130.71
21Q1 (5)67-1.47-1.471.0134.671342.860.4240.0347.061.01-66.991342.864.873.8479.723.78-9.4463.449.48-6.14395.3313.3349.27500.450.46-2.13611.110.6731.371240.015.792.47288.9213.3349.27500.45--0.00
20Q4 (4)680.00.00.75-37.50.00.30-61.540.03.0632.470.04.69-2.090.026.26-11.10.010.10-34.370.08.93-41.020.00.47-36.490.00.51-37.040.015.41-15.840.08.93-41.020.0--0.00
20Q3 (3)681.490.01.2015.380.00.7816.420.02.31110.00.04.799.360.029.5410.350.015.399.30.015.14-5.610.00.7419.350.00.8115.710.018.318.790.015.14-5.610.0--0.00
20Q2 (2)67-1.470.01.041385.710.00.67494.120.01.101471.430.04.3861.620.026.7783.990.014.08538.630.016.04622.520.00.62788.890.00.71300.00.016.83314.530.016.04622.520.0--0.00
20Q1 (1)680.00.00.070.00.0-0.170.00.00.070.00.02.710.00.014.550.00.0-3.210.00.02.220.00.0-0.090.00.00.050.00.04.060.00.02.220.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2025/22.037.3320.113.936.645.89N/A-
2025/11.89-3.43-4.811.89-4.815.41N/A-
2024/121.9625.66-28.1723.13-13.765.630.84-
2024/111.56-26.14-20.8421.17-12.125.790.82-
2024/102.110.02-11.3419.61-11.346.160.77-
2024/92.118.96-9.9717.5-11.345.960.62-
2024/81.941.58-17.8315.38-11.535.620.66-
2024/71.917.7-4.1413.44-10.545.520.67-
2024/61.77-3.54-20.1111.54-11.525.990.59-
2024/51.84-22.9-19.529.76-9.766.080.58-
2024/42.3827.7717.187.93-7.155.940.59-
2024/31.8610.19-12.465.55-14.765.550.71-
2024/21.69-14.93-22.663.68-15.876.410.62-
2024/11.99-27.13-9.091.99-9.096.690.59-
2023/122.7338.497.5126.82-1.317.080.71-
2023/111.97-17.28-27.1224.09-2.226.70.75-
2023/102.381.57-3.5722.120.847.090.71-
2023/92.35-0.54-9.8819.741.46.70.94-
2023/82.3618.51-11.5517.393.146.570.96-
2023/71.99-10.23-28.1315.035.916.490.97-
2023/62.22-2.83-27.9713.0414.166.530.91-
2023/52.2812.26-16.2910.8229.726.450.92-
2023/42.03-4.55-0.068.5452.076.350.93112/4累計營收較去年同期大幅增加,主係因合併達振所致。
2023/32.13-2.6370.26.5181.696.511.07112/3營收較去年同期大幅增加,主係因合併達振所致。
2023/22.19-0.0180.134.3887.866.911.01112/2營收較去年同期大幅增加,主係因合併達振所致。
2023/12.19-13.8296.282.1996.287.430.94112/1營收較去年同期大幅增加,主係因合併達振所致。
2022/122.54-6.1235.6527.1821.87.720.91-
2022/112.79.4431.7624.6420.547.780.9-
2022/102.47-5.0835.7821.9319.287.740.91-
2022/92.6-2.3937.4619.4617.478.040.88-
2022/82.67-3.728.3916.8614.898.520.83-
2022/72.77-10.0243.414.1912.668.580.83-
2022/63.0812.9158.8211.427.097.840.66110年7月12日取得來穎股權,重編合併報表,更新相關營收數。111/6營收較去年同期大幅增加,主係因合併來穎及達振所致。
2022/52.7334.0343.338.34-4.396.010.87110年7月12日取得來穎科技股權,重編合併報表,因此更新合併後相關營收數。
2022/42.0362.564.255.62-17.694.51.16110年7月12日取得來穎科技股權,重編合併報表,因此更新合併後相關營收數。
2022/31.253.03-26.543.58-26.493.580.62110年7月12日取得來穎科技股權,重編合併報表,因此更新合併後相關營收數。
2022/21.218.95-19.142.33-26.464.20.53110年7月12日取得來穎科技股權,重編合併報表,因此更新合併後相關營收數。
2022/11.11-40.43-33.061.11-33.065.040.44110年7月12日取得來穎科技股權,重編合併報表,因此更新合併後相關營收數。
2021/121.87-8.8129.6322.3134.665.740.22110年7月12日取得來穎科技股權,重編合併報表,因此更新合併後相關營收數。
2021/112.0512.7730.4920.4435.145.770.22110年7月12日取得來穎科技股權,重編合併報表,因此更新合併後相關營收數。
2021/101.82-3.98.9718.3935.685.790.22110年7月12日取得來穎科技股權,重編合併報表,因此更新合併後相關營收數。
2021/91.89-8.8316.1616.5739.435.90.2-
2021/82.087.5432.114.6743.135.530.21110年7月12日取得來穎科技股權,重編合併報表,因此更新合併後相關營收數。
2021/71.9326.7329.3112.645.134.950.24110年7月12日取得來穎科技股權,重編合併報表,因此更新合併後相關營收數。
2021/61.522.27.059.128.44.560.37-
2021/51.49-3.415.327.5833.774.640.36-
2021/41.54-3.980.266.0943.254.540.37-
2021/31.6115.9831.454.5467.74.540.31109年下半年後客戶訂單持續回升所致
2021/21.39-10.35157.242.9397.574.370.32109年下半年後客戶訂單持續回升所致
2021/11.557.6363.561.5563.564.540.31109年下半年後客戶訂單持續回升所致
2020/121.44-7.7437.416.38-2.064.640.17-
2020/111.56-5.5725.0314.94-4.74.830.16-
2020/101.651.8121.8813.39-7.284.840.16-
2020/91.623.079.311.74-10.294.650.15-
2020/81.577.9414.5510.12-12.84.450.16-
2020/71.462.2714.948.54-16.474.30.17-
2020/61.420.556.037.09-20.914.380.13-
2020/51.42-8.068.95.66-25.664.180.14-
2020/41.5425.8817.584.25-32.770.0N/A-
2020/31.22126.98-28.142.71-45.940.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2024 (10)8616.220.160-0.52022.99-14.2819.7467.571.0101.9400.2300.8200.140
2023 (9)740.0-3.080-3.29026.82-1.1811.78-24.2-2.260-7.630-0.610-0.040-2.270
2022 (8)7410.450.41-85.660.01-99.0627.1421.9215.54-17.653.37-49.71.82-79.080.91-38.931.2-52.00.3-84.38
2021 (7)67-1.472.86-6.541.06-32.9122.2634.3418.87-25.86.70-36.258.70-24.411.49-14.372.52.041.92-7.25
2020 (6)681.493.06302.631.58016.57-0.9625.4358.6410.511568.2511.51261.951.741640.02.45210.132.07305.88
2019 (5)6711.670.76-86.57-0.20016.73-33.6116.03-22.410.63-94.353.18-76.460.1-96.440.79-77.620.51-85.0
2018 (4)6046.345.66-38.413.12-10.8625.211.4120.66-17.7511.15-21.213.51-19.252.81-12.193.53-11.083.4-10.05
2017 (3)4146.439.19-22.253.5023.6722.625.7525.123.0414.1521.8816.738.143.229.033.9718.153.7814.2
2016 (2)2864.7111.8268.382.8396.5321.3929.6424.3832.7911.6144.2215.47111.632.4886.473.36158.463.31173.55
2015 (1)17-96.537.0201.44016.584.3618.3608.0507.3101.3301.301.210

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。