損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)28.7326.3423.513.531.8728.970.060.000000000000000000.98-23.444.34132.093.48132.00.5783.8713.12-21.530.61134.620.441000.00.0005700.05.7277.64
2023 (9)22.7426.7620.723.731.45-5.230.0650.00.33120.00.0525.0000.563.70.1918.751.7150.00.020-0.0101.28-9.221.8770.01.50.670.311450.016.721077.460.260.00.04300.00.0005700.03.2239.39
2022 (8)17.94-2.8716.73-2.281.5324.390.040.00.15150.00.04-20.0000.543.850.16-71.931.140-0.0500.1701.412.921.1-26.171.496.430.02-86.671.42-86.170.264.00.010.00.0005700.02.31-1.7
2021 (7)18.4716.0917.1212.341.2325.510.04-33.330.06200.00.0525.0000.5210.640.57470.000-0.010-0.0401.37260.531.492028.571.4536.360.15010.2700.25525.00.0100.0005700.02.35164.04
2020 (6)15.910.3815.241.40.987.690.06-45.450.020.00.0433.33000.472.170.1150.00000-0.0700.38-26.920.07-83.720.22-33.33-0.100.0000.04-33.33-0.0300.0005700.00.89-24.58
2019 (5)15.85-5.4315.03-1.890.91-12.50.11-8.330.02100.00.030000.4664.290.04-50.0-0.0300.01-50.0-0.0400.5267.740.43-39.440.33-50.00.166.6722.95189.410.06-50.0-0.0300.0005700.01.1835.63
2018 (4)16.76-2.3915.32-12.951.0410.640.1233.330.01000000.28-31.710.08100.00.020.00.02-98.960.1100.31-84.580.7110.940.668.20.060.07.93-11.10.129.090.0600.0005700.00.872.35
2017 (3)17.1716.0917.619.890.949.30.0928.570000000.41-19.610.04-33.330.02-99.11.923740.0-0.2502.01-31.40.64-70.510.61-43.520.06-40.08.9299.110.11-42.11-0.2500.0005700.00.85-64.58
2016 (2)14.79-20.3614.68-14.550.8626.470.0740.00000000.51-25.00.06-75.02.21281.030.050.0-0.0602.93301.372.1750.691.08-25.00.104.4800.19-24.0-0.3200.0005700.02.442.86
2015 (1)18.57-10.6417.18-7.930.68-15.00.05-16.670.01-50.000000.6821.430.24500.00.58544.440.05-78.260.09-25.00.7301.449.921.441.41-0.0100.0000.250.00.12-52.00.0005700.01.680.0
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)8.01-10.126.746.64-5.1422.510.7958.0132.350.02100.00.00-100.0-100.00-100.000000-100.000-100.0-100.00-100.0-100.000-100.00100.0100.0-0.1-109.1778.260.48-80.8380.00.61-69.5862.5-0.03-108.1150.00.00-100.000.11-68.571200.00.12-25.071.430.6122.0134.625700.00.00.78-72.82116.67
24Q3 (19)8.9147.2778.927.038.0731.830.572.4138.890.01-50.0-50.00.080.0-11.110.020.00.00001.14936.36178.050.040.0-66.670.010-99.390-100.0-100.0-0.01-200.0-150.01.09626.67-25.852.5201.2216.462.0238.98257.140.37164.2960.8714.91-9.8-47.980.35250.0250.00.16100.0200.00.50233.3378.575700.00.02.87141.18151.75
24Q2 (18)6.054.85-1.635.075.85-1.930.290.0-25.640.02100.0100.00.0814.29-11.110.020.00.00000.110-26.670.04100.033.330000.02100.000.01-66.670.00.15200.0-28.570.8353.73.750.59103.45-11.940.1455.560.016.53-0.42-7.080.10100.0-16.670.080.00.00.15200.0-16.675700.00.01.1933.712.59
24Q1 (17)5.77-8.79.284.79-11.620.00.29-14.71-17.140.01-50.0-50.00.0716.67-22.220.0200.00000000.020.00.00-100.000.010.000.03175.0400.0-0.1567.39-350.00.54440.0170.00.29462.5-14.710.09250.0016.6001422.940.05600.0-16.670.0814.2960.00.05-80.77-16.675700.00.00.89147.2258.93
23Q4 (16)6.3226.9112.265.422.070.370.34-5.56-24.440.020.00.00.06-33.330.00-100.0-100.00000-100.000.02-83.330.00.05-96.97-95.610.010.00-0.04-300.00.0-0.46-131.29-140.710.1-87.34-88.89-0.08-114.29-107.41-0.06-126.09-200.00.00-100.00-0.01-110.0-105.260.07143.75800.00.26-7.140.05700.00.00.36-68.42-70.49
23Q3 (15)4.98-19.023.975.312.7124.940.36-7.69-5.260.02100.0100.00.090.0125.00.020.0100.00000.41173.33-8.890.12300.050.01.65000.01000.02100.0-81.821.47600.0241.860.79-1.2536.210.56-16.42-21.130.2364.29283.3328.6661.1192.750.10-16.67-16.67-0.16-300.0-420.00.2855.56300.05700.00.01.14-1.7229.55
23Q2 (14)6.1516.4899.035.177.9364.130.3911.4311.430.01-50.00.00.090.0200.00.020.0100.00000.15066.670.0350.050.00000000.01200.0-83.330.21250.0180.770.8300.0219.40.6797.06213.560.140566.6717.791532.1100.12100.0220.00.0860.0233.330.18200.0460.05700.00.01.16107.14422.22
23Q1 (13)5.28-6.2219.194.79-11.322.190.35-22.222.940.020.000.0950.0350.00.02100.00.00000000.020.0-50.00-100.0000100.0-0.0175.0-120.00.06-94.69-45.450.2-77.78-31.030.34-68.5213.330100.0-100.01.090-67.660.06-68.4220.00.05600.066.670.06-76.9220.05700.00.00.56-54.10.0
22Q4 (12)5.6317.5411.935.427.0619.470.4518.4218.420.02100.0100.00.0650.0200.00.010.00.00000-100.000.02-75.0-83.331.1400000-0.04-136.36-300.01.13162.791312.50.955.17328.571.0852.11468.42-0.02-133.33-200.00.00-100.0-100.00.1958.33533.33-0.01-120.0-150.00.26271.434.05700.00.01.2238.64183.72
22Q3 (11)4.7955.0217.114.2534.924.940.388.5718.750.010.00.00.0433.33100.00.010.00.00000.45400.0-13.460.08300.0-79.4900000100.00.1183.3300.43265.38-58.250.58186.57-22.670.71220.34-8.970.06300.0700.09.79000.12220.0-14.290.05183.33225.00.07240.0-66.675700.00.00.88344.44-8.33
22Q2 (10)3.09-30.25-43.613.15-19.64-36.110.352.9416.670.0100.00.0350.050.00.01-50.00.00000.09000.02-50.0100.00000100.0100.00.0620.0300.0-0.26-336.36-388.89-0.67-331.03-303.03-0.59-296.67-310.71-0.03-400.0-137.50.00-100.0-100.0-0.10-300.0-300.0-0.06-300.0-300.0-0.05-200.0-162.55700.00.0-0.36-164.29-165.45
22Q1 (9)4.43-11.9314.473.92-13.278.290.34-10.5354.550-100.0-100.00.020.0100.00.02100.0100.00000000.04-66.670.0000-0.05000.05600.000.1137.5-35.290.2938.145.00.357.8987.50.01-50.0-83.333.37-71.56-88.350.0566.6766.670.0350.000.05-80.066.675700.00.00.5630.2340.0
21Q4 (8)5.0322.9810.794.5211.66.10.3818.7531.030.010.000.020.000.010.00.00000-100.0-100.00.12-69.2300000100.00-0.01066.670.08-92.23-20.00.21-72.0110.00.19-75.6411.760.02300.0140.011.85000.03-78.570.00.02150.0100.00.2519.05525.05700.00.00.43-55.2138.71
21Q3 (7)4.09-25.3611.444.05-17.8516.380.326.6723.080.010.0-50.00.020.000.010.00.00000.52018.180.393800.01200.0000-0.010.000100.0100.01.031044.44329.170.75127.27341.180.78178.57212.0-0.01-112.583.330.00-100.000.14180.0250.0-0.04-233.3300.21162.52000.05700.00.00.9674.55152.63
21Q2 (6)5.4841.643.084.9336.1932.880.336.3636.360.010.000.02100.000.010.00.00000000.01-75.00000-0.0100-0.03000.09-47.06-59.090.3365.0200.00.2875.0154.550.0833.33700.024.03-16.94104.160.0566.67150.00.030250.00.08166.67366.675700.00.00.5537.571.88
21Q1 (5)3.87-14.76-0.263.62-15.02-4.490.22-24.144.760.010-50.00.0100.00.010.00.00000-100.000.040100.00000000100.0-100.00.1770.0194.440.2100.0166.670.16-5.88151.610.06220.0500.028.93000.030.0160.0-0.00-100.0100.00.03-25.0160.05700.00.00.429.03433.33
20Q4 (4)4.5423.710.04.2622.410.00.2911.540.00-100.00.0000.00.010.00.0000.00.02-95.450.00-100.00.0000.0000.0-0.030.00.00.1-58.330.00.1-41.180.00.17-32.00.0-0.0516.670.00.0000.00.03-25.00.00.0100.00.04300.00.05700.00.00.31-18.420.0
20Q3 (3)3.67-4.180.03.48-6.20.00.2618.180.00.0200.0000.00.010.00.0000.00.4400.00.0300.0000.0000.0-0.0300.00.249.090.00.1754.550.00.25127.270.0-0.06-700.00.00.00-100.00.00.04100.00.00.00100.00.00.01133.330.05700.00.00.3818.750.0
20Q2 (2)3.83-1.290.03.71-2.110.00.224.760.00-100.00.00-100.00.00.010.00.0000.0000.00-100.00.0000.0000.00-100.00.00.22222.220.00.11136.670.00.11135.480.00.010.00.011.7700.00.02140.00.0-0.020.00.0-0.0340.00.05700.00.00.32366.670.0
20Q1 (1)3.880.00.03.790.00.00.210.00.00.020.00.00.010.00.00.010.00.000.00.000.00.00.020.00.000.00.000.00.00.010.00.0-0.180.00.0-0.30.00.0-0.310.00.00.010.00.00.000.00.0-0.050.00.0-0.020.00.0-0.050.00.05700.00.0-0.120.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。