- 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
- 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
- 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
- 如果EPS衰退,要觀察同業是不是有一樣的狀況
- 要留意增資減資和公司債對股本及EPS的影響
加權平均股數 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 營收 QoQ YoY | 毛利率(%) QoQ YoY | 營業利益率 QoQ YoY | 稅後淨利率 QoQ YoY | 營業利益 QoQ YoY | 稅後淨利 QoQ YoY | 稅前淨利率(%) QoQ YoY | 稅後淨利率(%) QoQ YoY | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 兩季平均(YOY)本業EPS成長率(%) | |||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
24Q3 (20) | 5693 | 0.19 | 0.19 | 1.07 | 2.88 | 9.18 | 0.76 | 35.71 | 5.56 | 3.09 | 53.73 | 4.75 | 1789.22 | 10.36 | 8.41 | 32.99 | -1.84 | 2.01 | 6.13 | 8.69 | 6.79 | 5.25 | -8.06 | 2.74 | 109.61 | 19.84 | 15.62 | 60.92 | 3.1 | 9.39 | 7.12 | -2.86 | 7.55 | 5.25 | -8.06 | 2.74 | 6.24 | 5.05 | 15.32 |
24Q2 (19) | 5682 | 0.0 | 0.0 | 1.04 | 7.22 | -4.59 | 0.56 | -5.08 | 146.28 | 2.01 | 107.22 | 2.03 | 1621.2 | 2.12 | 17.99 | 33.61 | 3.16 | 1.2 | 5.64 | 3.11 | -1.4 | 5.71 | 8.97 | -25.75 | 91.46 | 5.32 | 16.41 | 59.09 | 6.78 | -4.75 | 7.33 | 7.16 | -51.93 | 5.71 | 8.97 | -25.75 | 4.96 | 133.24 | 468.89 |
24Q1 (18) | 5682 | 0.0 | 0.0 | 0.97 | 259.26 | 10.23 | 0.59 | 942.86 | 126.92 | 0.97 | -69.97 | 10.23 | 1587.56 | 7.81 | 20.82 | 32.58 | 4.02 | 0.31 | 5.47 | 78.18 | 6.01 | 5.24 | 115.64 | -10.73 | 86.84 | 92.04 | 28.04 | 55.34 | 254.29 | 10.66 | 6.84 | 55.1 | -12.87 | 5.24 | 115.64 | -10.73 | -1.48 | 93.41 | 416.57 |
23Q4 (17) | 5682 | 0.0 | 0.0 | 0.27 | -72.45 | -40.0 | -0.07 | -109.72 | -123.33 | 3.23 | 9.49 | 6.95 | 1472.55 | -10.78 | 14.74 | 31.32 | -3.15 | 0.55 | 3.07 | -46.52 | -20.26 | 2.43 | -52.45 | -25.0 | 45.22 | -52.3 | -8.52 | 15.62 | -71.95 | -38.86 | 4.41 | -33.38 | -2.65 | 2.43 | -52.45 | -25.0 | 4.67 | -41.27 | 24.89 |
23Q3 (16) | 5682 | 0.0 | 0.0 | 0.98 | -10.09 | 1.03 | 0.72 | 159.5 | 30.91 | 2.95 | 49.75 | 14.79 | 1650.46 | 20.12 | 16.42 | 32.34 | -2.62 | 1.16 | 5.74 | 0.35 | -9.61 | 5.11 | -33.55 | -14.41 | 94.8 | 20.66 | 5.37 | 55.69 | -10.24 | 0.78 | 6.62 | -56.59 | -17.46 | 5.11 | -33.55 | -14.41 | 12.34 | 6.88 | -202.94 |
23Q2 (15) | 5682 | 0.0 | 0.0 | 1.09 | 23.86 | 28.24 | -1.21 | -565.38 | -395.12 | 1.97 | 123.86 | 23.12 | 1373.98 | 4.56 | 5.26 | 33.21 | 2.25 | 3.65 | 5.72 | 10.85 | 4.95 | 7.69 | 31.01 | 34.44 | 78.57 | 15.85 | 10.35 | 62.04 | 24.06 | 27.84 | 15.25 | 94.27 | 106.92 | 7.69 | 31.01 | 34.44 | 3.47 | 59.71 | -289.36 |
23Q1 (14) | 5682 | 0.0 | 0.0 | 0.88 | 95.56 | 17.33 | 0.26 | -13.33 | -59.38 | 0.88 | -70.86 | 17.33 | 1314.04 | 2.39 | 5.8 | 32.48 | 4.27 | -0.46 | 5.16 | 34.03 | -19.5 | 5.87 | 81.17 | 13.1 | 67.82 | 37.2 | -14.76 | 50.01 | 95.73 | 18.12 | 7.85 | 73.29 | 14.26 | 5.87 | 81.17 | 13.1 | -3.54 | 20.98 | -29.39 |
22Q4 (13) | 5682 | 0.0 | 0.0 | 0.45 | -53.61 | -23.73 | 0.30 | -45.45 | 3.45 | 3.02 | 17.51 | -13.71 | 1283.34 | -9.47 | 10.84 | 31.15 | -2.56 | -0.76 | 3.85 | -39.37 | -15.01 | 3.24 | -45.73 | -28.63 | 49.43 | -45.06 | -5.69 | 25.55 | -53.76 | -24.36 | 4.53 | -43.52 | -24.75 | 3.24 | -45.73 | -28.63 | -0.44 | -19.75 | -5.65 |
22Q3 (12) | 5682 | 0.0 | 0.0 | 0.97 | 14.12 | -3.96 | 0.55 | 34.15 | -26.67 | 2.57 | 60.62 | -11.38 | 1417.62 | 8.6 | 13.48 | 31.97 | -0.22 | -2.26 | 6.35 | 16.51 | -10.31 | 5.97 | 4.37 | -8.99 | 89.97 | 26.36 | 1.71 | 55.26 | 13.87 | -3.31 | 8.02 | 8.82 | -2.43 | 5.97 | 4.37 | -8.99 | 6.84 | 13.72 | -0.89 |
22Q2 (11) | 5682 | 0.0 | 0.0 | 0.85 | 13.33 | -10.53 | 0.41 | -35.94 | -14.58 | 1.60 | 113.33 | -15.79 | 1305.31 | 5.09 | 11.25 | 32.04 | -1.81 | -5.43 | 5.45 | -14.98 | -7.0 | 5.72 | 10.21 | -11.04 | 71.2 | -10.51 | 3.5 | 48.53 | 14.62 | -9.81 | 7.37 | 7.28 | -9.24 | 5.72 | 10.21 | -11.04 | 6.18 | 20.23 | 42.38 |
22Q1 (10) | 5682 | 0.0 | 0.0 | 0.75 | 27.12 | -21.05 | 0.64 | 120.69 | 10.34 | 0.75 | -78.57 | -21.05 | 1242.04 | 7.27 | 7.57 | 32.63 | 3.95 | -3.75 | 6.41 | 41.5 | -0.31 | 5.19 | 14.32 | -23.11 | 79.56 | 51.8 | 7.14 | 42.34 | 25.34 | -21.67 | 6.87 | 14.12 | -16.52 | 5.19 | 14.32 | -23.11 | -0.03 | -7.23 | 29.68 |
21Q4 (9) | 5682 | 0.0 | 0.0 | 0.59 | -41.58 | -4.84 | 0.29 | -61.33 | -3.33 | 3.50 | 20.69 | -7.65 | 1157.83 | -7.32 | 8.71 | 31.39 | -4.04 | -4.47 | 4.53 | -36.02 | 15.56 | 4.54 | -30.79 | -4.62 | 52.41 | -40.75 | 25.56 | 33.78 | -40.89 | -4.66 | 6.02 | -26.76 | 6.93 | 4.54 | -30.79 | -4.62 | -0.43 | -17.63 | -2.54 |
21Q3 (8) | 5682 | 0.0 | 0.0 | 1.01 | 6.32 | -19.84 | 0.75 | 56.25 | -2.6 | 2.90 | 52.63 | -8.52 | 1249.21 | 6.46 | 2.33 | 32.71 | -3.45 | -7.39 | 7.08 | 20.82 | -12.92 | 6.56 | 2.02 | -21.34 | 88.46 | 28.59 | -10.84 | 57.15 | 6.21 | -20.23 | 8.22 | 1.23 | -20.81 | 6.56 | 2.02 | -21.34 | 4.04 | 3.16 | 19.51 |
21Q2 (7) | 5682 | 0.0 | -0.05 | 0.95 | 0.0 | -15.18 | 0.48 | -17.24 | -31.43 | 1.90 | 100.0 | -0.52 | 1173.36 | 1.62 | 6.24 | 33.88 | -0.06 | -3.56 | 5.86 | -8.86 | -23.7 | 6.43 | -4.74 | -20.32 | 68.79 | -7.37 | -18.93 | 53.81 | -0.44 | -15.49 | 8.12 | -1.34 | -17.4 | 6.43 | -4.74 | -20.32 | 5.02 | 26.61 | 38.05 |
21Q1 (6) | 5682 | 0.0 | 0.0 | 0.95 | 53.23 | 20.25 | 0.58 | 93.33 | 18.37 | 0.95 | -74.93 | 20.25 | 1154.62 | 8.41 | 6.62 | 33.90 | 3.16 | -1.11 | 6.43 | 64.03 | -3.31 | 6.75 | 41.81 | 10.11 | 74.26 | 77.91 | 3.07 | 54.05 | 52.55 | 20.97 | 8.23 | 46.18 | 0.12 | 6.75 | 41.81 | 10.11 | -2.17 | 1.22 | 16.14 |
20Q4 (5) | 5682 | 0.0 | 0.0 | 0.62 | -50.79 | 24.0 | 0.30 | -61.04 | 30.43 | 3.79 | 19.56 | 13.13 | 1065.08 | -12.75 | 1.8 | 32.86 | -6.96 | 2.05 | 3.92 | -51.78 | 0.77 | 4.76 | -42.93 | 12.26 | 41.74 | -57.93 | 2.48 | 35.43 | -50.54 | 25.91 | 5.63 | -45.76 | 5.43 | 4.76 | -42.93 | 12.26 | - | - | 0.00 |
20Q3 (4) | 5682 | -0.05 | 0.0 | 1.26 | 12.5 | 0.0 | 0.77 | 10.0 | 0.0 | 3.17 | 65.97 | 0.0 | 1220.74 | 10.53 | 0.0 | 35.32 | 0.54 | 0.0 | 8.13 | 5.86 | 0.0 | 8.34 | 3.35 | 0.0 | 99.21 | 16.92 | 0.0 | 71.64 | 12.52 | 0.0 | 10.38 | 5.6 | 0.0 | 8.34 | 3.35 | 0.0 | - | - | 0.00 |
20Q2 (3) | 5685 | 0.05 | 0.0 | 1.12 | 41.77 | 0.0 | 0.70 | 42.86 | 0.0 | 1.91 | 141.77 | 0.0 | 1104.47 | 1.99 | 0.0 | 35.13 | 2.48 | 0.0 | 7.68 | 15.49 | 0.0 | 8.07 | 31.65 | 0.0 | 84.85 | 17.77 | 0.0 | 63.67 | 42.5 | 0.0 | 9.83 | 19.59 | 0.0 | 8.07 | 31.65 | 0.0 | - | - | 0.00 |
20Q1 (2) | 5682 | 0.0 | 0.0 | 0.79 | 58.0 | 0.0 | 0.49 | 113.04 | 0.0 | 0.79 | -76.42 | 0.0 | 1082.91 | 3.5 | 0.0 | 34.28 | 6.46 | 0.0 | 6.65 | 70.95 | 0.0 | 6.13 | 44.58 | 0.0 | 72.05 | 76.9 | 0.0 | 44.68 | 58.78 | 0.0 | 8.22 | 53.93 | 0.0 | 6.13 | 44.58 | 0.0 | - | - | 0.00 |
19Q4 (1) | 5682 | 0.0 | 0.0 | 0.50 | 0.0 | 0.0 | 0.23 | 0.0 | 0.0 | 3.35 | 0.0 | 0.0 | 1046.24 | 0.0 | 0.0 | 32.20 | 0.0 | 0.0 | 3.89 | 0.0 | 0.0 | 4.24 | 0.0 | 0.0 | 40.73 | 0.0 | 0.0 | 28.14 | 0.0 | 0.0 | 5.34 | 0.0 | 0.0 | 4.24 | 0.0 | 0.0 | - | - | 0.00 |
年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
---|---|---|---|---|---|---|---|---|---|---|
2024/10 | 546.49 | -5.53 | 9.73 | 5544.49 | 14.63 | 1741.27 | N/A | - | ||
2024/9 | 578.52 | -6.12 | 8.4 | 4998.0 | 15.2 | 1789.27 | 0.31 | - | ||
2024/8 | 616.25 | 3.65 | 7.09 | 4419.48 | 16.15 | 1760.58 | 0.31 | - | ||
2024/7 | 594.49 | 8.12 | 9.8 | 3803.23 | 17.76 | 1692.26 | 0.32 | - | ||
2024/6 | 549.83 | 0.34 | 17.04 | 3208.73 | 19.37 | 1621.15 | 0.33 | - | ||
2024/5 | 547.93 | 4.68 | 18.21 | 2658.9 | 19.86 | 1593.24 | 0.34 | - | ||
2024/4 | 523.39 | 0.28 | 18.76 | 2110.97 | 20.3 | 1524.3 | 0.35 | - | ||
2024/3 | 521.92 | 8.96 | 16.43 | 1587.58 | 20.81 | 1587.58 | 0.35 | - | ||
2024/2 | 478.99 | -18.35 | 17.78 | 1065.66 | 23.08 | 1557.41 | 0.35 | - | ||
2024/1 | 586.67 | 19.3 | 27.77 | 586.67 | 27.77 | 1560.05 | 0.35 | - | ||
2023/12 | 491.74 | 2.09 | 10.34 | 5809.91 | 10.73 | 1471.39 | 0.39 | - | ||
2023/11 | 481.63 | -3.28 | 18.46 | 5318.16 | 10.77 | 1513.31 | 0.38 | - | ||
2023/10 | 498.01 | -6.67 | 16.01 | 4836.53 | 10.06 | 1607.09 | 0.36 | - | ||
2023/9 | 533.66 | -7.25 | 16.47 | 4338.51 | 9.42 | 1650.51 | 0.32 | - | ||
2023/8 | 575.42 | 6.27 | 18.26 | 3804.85 | 8.49 | 1586.61 | 0.33 | - | ||
2023/7 | 541.43 | 15.25 | 14.47 | 3229.43 | 6.92 | 1474.7 | 0.36 | - | ||
2023/6 | 469.76 | 1.34 | 6.12 | 2688.01 | 5.52 | 1373.97 | 0.38 | - | ||
2023/5 | 463.51 | 5.17 | 7.25 | 2218.24 | 5.39 | 1352.44 | 0.39 | - | ||
2023/4 | 440.7 | -1.68 | 2.54 | 1754.73 | 4.91 | 1295.58 | 0.41 | - | ||
2023/3 | 448.23 | 10.22 | 6.43 | 1314.04 | 5.73 | 1314.04 | 0.36 | - | ||
2023/2 | 406.65 | -11.43 | 19.2 | 865.8 | 5.37 | 1311.45 | 0.36 | - | ||
2023/1 | 459.16 | 3.03 | -4.44 | 459.16 | -4.44 | 1311.37 | 0.36 | - | ||
2022/12 | 445.65 | 9.61 | 19.5 | 5246.49 | 10.8 | 1281.49 | 0.41 | - | ||
2022/11 | 406.57 | -5.28 | 3.31 | 4800.84 | 10.05 | 1294.0 | 0.41 | - | ||
2022/10 | 429.27 | -6.3 | 9.69 | 4394.27 | 10.72 | 1373.98 | 0.39 | - | ||
2022/9 | 458.16 | -5.83 | 11.4 | 3965.0 | 10.84 | 1417.66 | 0.32 | - | ||
2022/8 | 486.55 | 2.87 | 16.0 | 3506.84 | 10.76 | 1402.16 | 0.32 | - | ||
2022/7 | 472.95 | 6.84 | 13.0 | 3020.3 | 9.96 | 1347.77 | 0.33 | - | ||
2022/6 | 442.66 | 2.43 | 12.77 | 2547.34 | 9.42 | 1304.59 | 0.34 | - | ||
2022/5 | 432.16 | 0.55 | 8.69 | 2104.68 | 8.74 | 1283.05 | 0.34 | - | ||
2022/4 | 429.78 | 2.05 | 12.04 | 1672.52 | 8.75 | 1192.03 | 0.37 | - | ||
2022/3 | 421.12 | 23.44 | 9.48 | 1242.75 | 7.66 | 1242.75 | 0.35 | - | ||
2022/2 | 341.13 | -29.0 | 7.37 | 821.63 | 6.75 | 1194.54 | 0.36 | - | ||
2022/1 | 480.49 | 28.84 | 6.31 | 480.49 | 6.31 | 1246.93 | 0.35 | - | ||
2021/12 | 372.91 | -5.23 | 9.16 | 4734.94 | 5.85 | 1157.79 | 0.4 | - | ||
2021/11 | 393.52 | 0.55 | 9.74 | 4362.03 | 5.58 | 1196.11 | 0.39 | - | ||
2021/10 | 391.35 | -4.83 | 7.32 | 3968.51 | 5.18 | 1222.01 | 0.38 | - | ||
2021/9 | 411.24 | -1.95 | 1.9 | 3577.16 | 4.95 | 1249.19 | 0.32 | - | ||
2021/8 | 419.42 | 0.21 | 1.77 | 3165.92 | 5.36 | 1230.48 | 0.32 | - | ||
2021/7 | 418.53 | 6.62 | 3.31 | 2746.5 | 5.94 | 1208.65 | 0.33 | - | ||
2021/6 | 392.53 | -1.27 | 1.64 | 2327.97 | 6.42 | 1173.69 | 0.33 | - | ||
2021/5 | 397.59 | 3.65 | 7.72 | 1935.44 | 7.45 | 1165.8 | 0.33 | - | ||
2021/4 | 383.57 | -0.27 | 9.75 | 1537.85 | 7.38 | 1085.9 | 0.36 | - | ||
2021/3 | 384.64 | 21.07 | 6.99 | 1154.28 | 6.61 | 1154.28 | 0.34 | - | ||
2021/2 | 317.69 | -29.7 | 3.18 | 769.64 | 6.42 | 1111.24 | 0.35 | - | ||
2021/1 | 451.95 | 32.3 | 8.82 | 451.95 | 8.82 | 1152.12 | 0.34 | - | ||
2020/12 | 341.59 | -4.73 | 3.46 | 4472.93 | -0.08 | 1064.81 | 0.37 | - | ||
2020/11 | 358.58 | -1.65 | 4.49 | 4131.34 | -0.36 | 1126.75 | 0.35 | - | ||
2020/10 | 364.63 | -9.64 | -1.37 | 3772.76 | -0.8 | 1180.3 | 0.33 | - | ||
2020/9 | 403.53 | -2.08 | 2.17 | 3408.12 | -0.74 | 1220.76 | 0.28 | - | ||
2020/8 | 412.13 | 1.73 | -0.27 | 3004.59 | -1.11 | 1203.39 | 0.28 | - | ||
2020/7 | 405.1 | 4.9 | 0.6 | 2592.46 | -1.25 | 1160.35 | 0.29 | - | ||
2020/6 | 386.16 | 4.62 | -0.62 | 2187.37 | -1.58 | 1104.72 | 0.3 | - | ||
2020/5 | 369.09 | 5.61 | -4.66 | 1801.2 | -1.79 | 1078.04 | 0.31 | - | ||
2020/4 | 349.46 | -2.78 | -5.34 | 1432.11 | -1.02 | 1016.82 | 0.33 | - | ||
2020/3 | 359.48 | 16.76 | -2.32 | 1082.65 | 0.45 | 1082.65 | 0.32 | - | ||
2020/2 | 307.88 | -25.86 | 3.22 | 723.17 | 1.89 | 1053.31 | 0.33 | - | ||
2020/1 | 415.29 | 25.78 | 0.93 | 415.29 | 0.93 | 1088.59 | 0.32 | - | ||
2019/12 | 330.15 | -3.78 | 1.3 | 4476.58 | 3.74 | 0.0 | N/A | - | ||
2019/11 | 343.15 | -7.18 | 3.26 | 4146.43 | 3.94 | 0.0 | N/A | - |
加權平均股數 YoY | EPS YoY | 本業EPS YoY | 營收 YoY | 毛利率(%) YoY | 營業利益率 YoY | 稅後淨利率 YoY | 營業利益 YoY | 稅前淨利 YoY | 稅後淨利 YoY | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2023 (10) | 5682 | 0.0 | 3.21 | 6.64 | -0.30 | 0 | 5811.03 | 10.72 | 32.32 | 1.19 | 4.93 | -10.85 | 5.21 | 3.17 | 286.41 | -1.3 | 486.91 | 37.77 | 183.36 | 6.8 |
2022 (9) | 5682 | 0.0 | 3.01 | -13.51 | 1.90 | -9.95 | 5248.32 | 10.84 | 31.94 | -3.12 | 5.53 | -7.83 | 5.05 | -16.94 | 290.17 | 2.2 | 353.42 | -2.55 | 171.68 | -13.64 |
2021 (8) | 5682 | 0.0 | 3.48 | -7.69 | 2.11 | -6.64 | 4735.02 | 5.85 | 32.97 | -4.24 | 6.00 | -9.91 | 6.08 | -11.76 | 283.92 | -4.67 | 362.68 | -5.65 | 198.79 | -7.72 |
2020 (7) | 5682 | 0.0 | 3.77 | 13.21 | 2.26 | 5.12 | 4473.2 | -0.15 | 34.43 | 0.17 | 6.66 | 0.76 | 6.89 | 8.33 | 297.84 | 0.53 | 384.38 | 5.61 | 215.42 | 13.34 |
2019 (6) | 5682 | 0.0 | 3.33 | 9.18 | 2.15 | 34.37 | 4479.78 | 3.83 | 34.37 | 2.08 | 6.61 | 5.76 | 6.36 | 1.76 | 296.28 | 9.79 | 363.97 | 3.08 | 190.07 | 8.97 |
2018 (5) | 5682 | 0.0 | 3.05 | -56.3 | 1.60 | 0 | 4314.46 | 7.9 | 33.67 | 1.42 | 6.25 | 11.81 | 6.25 | -58.33 | 269.86 | 20.7 | 353.08 | -53.84 | 174.42 | -56.23 |
2017 (4) | 5682 | 0.0 | 6.98 | 174.8 | -2.51 | 0 | 3998.61 | -3.27 | 33.20 | -0.3 | 5.59 | 9.61 | 15.00 | 161.78 | 223.57 | 6.0 | 764.88 | 150.76 | 398.45 | 174.28 |
2016 (3) | 5682 | 0.0 | 2.54 | 2.83 | 0.90 | -39.6 | 4133.64 | -0.67 | 33.30 | 0.48 | 5.10 | -1.92 | 5.73 | 10.4 | 210.91 | -2.53 | 305.02 | 11.94 | 145.27 | 2.97 |
2015 (2) | 5682 | 4.01 | 2.47 | 21.67 | 1.49 | 52.04 | 4161.51 | -0.52 | 33.14 | 8.3 | 5.20 | 28.08 | 5.19 | 19.31 | 216.38 | 27.51 | 272.49 | 21.14 | 141.08 | 26.8 |
2014 (1) | 5463 | 6.0 | 2.03 | -17.81 | 0.98 | 0.0 | 4183.27 | -1.12 | 30.60 | 0 | 4.06 | 0 | 4.35 | 0 | 169.69 | -6.19 | 224.93 | -11.03 | 111.26 | -12.83 |