現金流量表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金流量表可以看出盈餘的品質
  • 小心自由現金流量近3年都小於0的公司
  • 營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響
  • 營運現金流量不應該都是流出
  • 其它調整項如果佔太大比例可能有問題
  • 注意增加的資本支出是不是能在以後帶來更多的營運現金流量
  • 注意折舊的增減對毛利率的影響
  • 約當比率 = 營運現金流量 / (稅後淨利+折舊+攤提), 這個比例越接近100%代表公司專注本業且實際能賺到錢
現金流量-近10年
營運現金流量 YoY投資現金流量 YoY籌資現金流量 YoY其他營業調整項 YoY自由現金流量 YoY資本支出 YoY其他投資調整項 YoY資本支出佔營收(%) YoY營業利益 YoY稅後淨利 YoY折舊 YoY攤提 YoY約當比率(%) YoY
2024 (10)1.51-21.35-0.2500.9-54.080.0101.2600.25-91.5003.34-92.891.975.911.565.410.357.890.020.080.32-29.3
2023 (9)1.92204.76-2.9601.961860.0-0.040-1.0402.94254.220047.0471.721.86226.321.48214.890.190.00.020113.6119.02
2022 (8)0.6343.18-0.8400.1-75.00.020-0.2100.835.060027.39-16.780.5742.50.4742.420.195.560095.4510.64
2021 (7)0.44-60.36-0.800.4-25.93-0.080-0.3600.79-24.040032.92-15.490.4-45.210.33-41.070.1828.570086.27-45.59
2020 (6)1.11270.0-1.0300.5400.13160.00.08-69.231.043366.670038.951406.120.73630.00.56600.00.1416.6700158.575.71
2019 (5)0.30-0.040-0.2100.0500.2600.03-90.32002.59-92.740.100.08100.00.1271.4300150.000
2018 (4)-0.050-0.2200.320-0.010-0.2700.310-0.02035.630000.0400.07000-45.450
現金流量-近20季
營運現金流量 QoQ YoY投資現金流量 QoQ YoY籌資現金流量 QoQ YoY其他營業調整項 QoQ YoY自由現金流量 QoQ YoY資本支出 QoQ YoY其他投資調整項 QoQ YoY資本支出佔營收(%) QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY折舊 QoQ YoY攤提 QoQ YoY約當比率(%) QoQ YoY
24Q4 (20)0.82156.2513.89-0.04-33.3397.98-1.0-144.25-160.240.01106.67112.50.78168.97161.90.12300.0-95.0800-100.07.84417.65-93.570.37-31.48-43.940.31-27.91-40.380.070.040.0000215.79237.1770.83
24Q3 (19)0.3214.29-11.11-0.0375.095.382.263866.671089.47-0.15-266.67-600.00.2981.25200.00.030.0-84.2100100.01.529.6-85.890.54-11.48-3.570.43-6.52-4.440.07-12.540.000064.0023.43-11.11
24Q2 (18)0.28211.11-50.88-0.12-71.43-50.0-0.0680.076.00.0950.0280.00.16700.0-67.350.03-57.14-62.50001.38-64.45-71.140.6135.5617.310.4627.789.520.080.060.000051.85153.5-57.24
24Q1 (17)0.09-87.5-66.67-0.0796.4672.0-0.3-118.07-183.330.06175.020.00.02101.590.00.07-97.13-69.570-100.003.89-96.81-86.470.45-31.82275.00.36-30.77300.00.0860.060.000020.45-83.81-89.39
23Q4 (16)0.72100.035.85-1.98-204.62-321.281.66773.68548.65-0.08-366.67-500.0-1.26-334.48-2200.02.441184.21430.430.46200.00122.001036.53409.220.6617.8646.670.5215.5640.540.050.0-44.44000126.3275.449.63
23Q3 (15)0.36-36.840-0.65-712.500.19176.000.03160.00-0.29-159.1800.19137.50-0.460010.73124.0800.567.6900.457.1400.050.0000072.00-40.630
23Q2 (14)0.57111.110-0.0868.00-0.25-169.440-0.05-200.000.492350.000.08-65.2200004.79-83.3400.52333.3300.42366.6700.050.00000121.28-37.120
23Q1 (13)0.27-49.060-0.2546.8100.36197.300.05150.000.02-66.6700.23-50.0000028.7520.000.12-73.3300.09-75.6800.05-44.440000192.8667.390
22Q4 (12)0.5300-0.4700-0.37000.02000.06000.460000023.96000.45000.37000.0900000115.2200

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。