玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)129-7.86-7.86-0.09-80.0-12.5-0.12-33.33-9.09-0.17-112.529.170.030.050.081.25-3.2-8.56-514.57-41.7721.8-391.25-67.1229.14-0.15-36.36-7.14-0.12-71.430.0-391.25-67.1229.14-391.25-67.1229.140.00-73.34-41.66
24Q2 (19)1400.00.0-0.05-66.6764.29-0.09-50.043.75-0.08-166.6750.00.030.050.083.94-2.22-5.06-362.95-24.7259.46-234.11-34.3772.14-0.11-37.545.0-0.07-40.063.16-234.11-34.3772.24-234.11-34.3772.1425.00-8.34-12.50
24Q1 (18)1400.00.0-0.0350.0-50.0-0.0625.014.29-0.0390.0-50.00.0350.050.085.85-5.98-8.18-291.0240.5929.21-174.2359.42-30.54-0.0811.1111.11-0.0537.5-66.67-174.2356.89-30.54-174.2359.42-30.5425.0037.5026.13
23Q4 (17)1400.00.0-0.0625.097.1-0.0827.27-33.33-0.30-25.081.820.020.0-33.3391.312.760.32-489.8325.56-69.83-429.3622.2395.84-0.0935.71-12.5-0.0833.3397.24-404.1326.896.09-429.3622.2395.840.0033.9329.26
23Q3 (16)1400.00.0-0.0842.8691.49-0.1131.2521.43-0.24-50.0-157.140.020.0-33.3388.860.51-3.53-658.0026.5-15.8-552.1234.2986.56-0.1430.022.22-0.1236.8490.84-552.1234.5486.56-552.1234.2986.560.00-278.57-48.66
23Q2 (15)1400.00.0-0.14-600.0-130.43-0.16-128.57-60.0-0.16-700.0-111.760.020.0-50.088.41-5.447.61-895.25-117.77-165.74-840.29-529.57-147.3-0.2-122.22-66.67-0.19-533.33-129.69-843.45-531.94-147.47-840.29-529.57-147.3-16.66-250.49-72.62
23Q1 (14)1400.00.0-0.0299.03-102.22-0.07-16.670.0-0.0298.79-102.220.02-33.33-33.3393.502.72-1.13-411.10-42.54-65.82-133.4798.71-103.71-0.09-12.50.0-0.0398.97-102.4-133.4798.71-103.71-133.4798.71-103.71-16.66-10.5920.23
22Q4 (13)1400.02.94-2.07-120.21-581.4-0.0657.14-20.0-1.65-492.86-3400.00.030.00.091.02-1.18-12.06-288.4249.24-68.73-10323.60-151.26-689.61-0.0855.56-33.33-2.9-121.37-591.53-10323.60-151.26-689.61-10323.60-151.26-689.61-12.50-212.288.57
22Q3 (12)1400.00.0-0.94-304.35-1242.86-0.14-40.0-55.560.42-69.12207.690.03-25.0-25.092.1112.116.98-568.22-68.67-84.41-4108.68-331.26-1489.92-0.18-50.0-63.64-1.31-304.69-1210.0-4108.68-331.26-1489.92-4108.68-331.26-1489.924.16-176.62-41.43
22Q2 (11)1400.06.060.46-48.89276.92-0.10-42.86-66.671.3651.11525.00.0433.330.082.16-13.12-8.51-336.89-35.89-55.731776.62-50.61290.58-0.12-33.33-50.00.64-48.8288.241776.62-50.61290.581776.62-50.61290.5816.6630.20-41.43
22Q1 (10)1402.9412.90.90109.31385.71-0.07-40.00.00.901700.01385.710.030.00.094.57-8.635.24-247.92-45.032.123597.16105.441458.85-0.09-50.00.01.25111.861488.893597.16105.441458.853597.16105.441458.85-12.50411.792.22
21Q4 (9)136-2.868.80.43714.294400.0-0.0544.44-25.00.05112.82129.410.03-25.0-25.0103.5020.2111.08-170.9444.52-24.91750.93777.553693.86-0.0645.45-20.00.59690.03050.01750.93777.554011.821750.93777.553693.86-12.50393.69-2.78
21Q3 (8)1406.0612.9-0.0773.0822.22-0.09-50.0-125.0-0.39-21.88-143.750.040.00.086.10-4.12-8.42-308.13-42.44-123.72-258.4272.2811.83-0.11-37.5-120.0-0.170.599.09-258.4272.2811.83-258.4272.2811.8316.66-99.18-17.86
21Q2 (7)1326.45-5.04-0.26-271.43-966.67-0.0614.29-50.0-0.32-357.14-357.140.0433.330.089.80-0.07-3.1-216.3314.59-89.23-932.23-252.16-956.67-0.0811.11-100.0-0.34-277.78-950.0-932.23-252.16-956.67-932.23-252.16-956.674.16-435.72-30.36
21Q1 (6)124-0.8-0.8-0.07-600.030.0-0.07-75.0-40.0-0.0758.8230.00.03-25.0-25.089.86-3.56-3.51-253.28-85.07-69.78-264.72-443.3522.05-0.09-80.0-50.0-0.09-350.030.77-264.72-491.4222.05-264.72-443.3522.05-12.50-255.56-37.50
20Q4 (5)1250.810.0-0.0188.89-112.5-0.040.0-33.33-0.17-6.25-206.250.040.0-20.093.18-0.89-1.37-136.860.63-107.9-48.7283.38-126.71-0.050.0-66.67-0.0281.82-122.22-44.7684.73-124.38-48.7283.38-126.71--0.00
20Q3 (4)124-10.790.0-0.09-400.00.0-0.040.00.0-0.16-128.570.00.040.00.094.021.460.0-137.73-20.480.0-293.10-369.340.0-0.05-25.00.0-0.11-375.00.0-293.10-369.340.0-293.10-369.340.0--0.00
20Q2 (3)13911.20.00.03130.00.0-0.0420.00.0-0.0730.00.00.040.00.092.67-0.490.0-114.3223.370.0108.82132.040.0-0.0433.330.00.04130.770.0108.82132.040.0108.82132.040.0--0.00
20Q1 (2)1250.00.0-0.10-225.00.0-0.05-66.670.0-0.10-162.50.00.04-20.00.093.13-1.420.0-149.18-126.610.0-339.62-286.210.0-0.06-100.00.0-0.13-244.440.0-339.62-284.950.0-339.62-286.210.0--0.00
19Q4 (1)1250.00.00.080.00.0-0.030.00.00.160.00.00.050.00.094.470.00.0-65.830.00.0182.390.00.0-0.030.00.00.090.00.0183.630.00.0182.390.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/110.0-50.39-20.320.129.280.02N/A-
2024/100.011.4157.610.133.550.03N/A主要係中和租金收入增加
2024/90.01-0.146.440.0931.240.031.68-
2024/80.010.136.870.0829.50.031.67-
2024/70.01-1.9832.880.0728.480.031.65-
2024/60.01-1.2736.110.0627.750.031.64-
2024/50.01-0.1936.40.0526.080.031.63-
2024/40.010.4935.040.0423.480.031.63-
2024/30.01-0.5835.630.0319.530.031.89-
2024/20.0169.8641.120.0211.260.022.22-
2024/10.01-3.36-18.150.01-18.150.022.7-
2023/120.010.0-16.10.09-35.090.022.65-
2023/110.01-1.88-41.690.08-36.240.022.58-
2023/100.01-5.76-35.520.07-35.720.022.45-
2023/90.01-6.62-34.360.07-35.740.022.33-
2023/80.01-2.81-33.270.06-35.890.022.26-
2023/70.010.4-30.170.05-36.240.022.24-
2023/60.01-1.06-49.690.04-37.150.022.22-
2023/50.01-1.18-30.360.04-33.870.022.21-
2023/40.010.93-29.390.03-34.70.022.23申報內容據目前資料推估
2023/30.013.43-33.510.02-36.340.022.26申報內容據目前資料推估
2023/20.01-1.49-39.760.01-37.710.022.26申報內容據目前資料推估
2023/10.01-0.93-35.540.01-35.540.031.96申報內容據目前資料推估
2022/120.01-30.5-37.440.13-6.840.031.78申報內容據目前資料推估
2022/110.018.51.220.12-4.010.031.62申報內容據目前資料推估
2022/100.01-4.07-11.70.11-4.480.031.61申報內容據目前資料推估
2022/90.01-5.06-15.910.1-3.730.031.57申報內容據目前資料推估
2022/80.011.68-5.320.09-2.150.041.38申報內容據目前資料推估
2022/70.01-27.66-18.30.08-1.710.041.38-
2022/60.0136.9538.10.071.360.041.38-
2022/50.010.18-9.030.06-5.230.031.52-
2022/40.01-4.95-16.660.05-4.280.031.46-
2022/30.01-6.293.380.030.310.031.44-
2022/20.015.414.770.02-1.090.041.41-
2022/10.01-3.86-6.60.01-6.60.031.47-
2021/120.0112.46-8.660.14-6.890.031.78-
2021/110.01-5.36-7.990.13-6.720.031.76-
2021/100.01-8.65-11.750.12-6.610.031.72-
2021/90.016.89-3.310.11-6.030.041.63-
2021/80.01-12.25-9.690.09-6.370.041.7-
2021/70.0122.282.430.08-5.90.041.69-
2021/60.01-9.79-16.560.07-7.30.041.69-
2021/50.01-8.21-9.480.06-5.420.041.68-
2021/40.0117.913.860.05-4.350.041.7-
2021/30.01-5.03-15.780.03-7.090.031.73-
2021/20.01-6.03-1.790.02-2.460.041.63-
2021/10.01-5.98-3.080.01-3.080.041.63-
2020/120.0113.29-3.190.15-29.050.041.61-
2020/110.01-9.22-53.960.14-30.790.041.63倉儲收入減少
2020/100.010.07-6.90.13-27.470.041.58-
2020/90.01-0.15-31.620.11-29.210.041.57-
2020/80.01-0.47-27.40.1-28.90.041.57-
2020/70.01-0.39-27.350.09-29.110.041.55-
2020/60.01-2.14-27.640.08-29.40.041.57-
2020/50.015.31-27.290.06-29.750.041.56-
2020/40.01-4.38-30.490.05-30.370.041.62-
2020/30.0110.74-25.980.04-30.330.041.61-
2020/20.01-7.27-35.190.02-32.440.041.59-
2020/10.01-6.08-29.680.01-29.680.0N/A-
2019/120.01-46.12-35.420.21-29.540.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)1400.0-0.300-0.4100.09-30.7790.490.79-619.090-491.990-0.530-0.410-0.420
2022 (9)1402.94-1.650-0.3600.13-7.1489.78-2.55-359.030-1761.090-0.470-2.310-2.310
2021 (8)1368.80.050-0.2600.14-6.6792.13-1.2-238.38048.410-0.3300.0700.070
2020 (7)1250.0-0.170-0.1600.15-28.5793.25-0.83-134.410-142.400-0.20-0.210-0.210
2019 (6)1250.00.160-0.1300.21-30.094.03-0.38-79.96097.380-0.1700.2100.210
2018 (5)1250.0-0.100-0.0500.3-14.2994.391.83-25.490-40.760-0.080-0.120-0.120
2017 (4)1250.00.010-0.0200.3520.6992.691.78-7.8802.060-0.0300.0100.010
2016 (3)1250.0-0.050-0.0500.29-3.3391.072.96-19.300-20.660-0.060-0.060-0.060
2015 (2)1250.0-0.030-0.0500.311.1188.450.43-19.100-12.080-0.060-0.040-0.040
2014 (1)1250.0-0.010-0.0600.2712.588.070-26.920-6.150-0.070-0.020-0.020

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。