玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q1 (20)1002.043.09-0.36-103.6110.0-0.39-103.94-69.57-0.36-103.7210.00.2-98.5-13.0456.52-37.1627.99-206.82-358.17-51.94-186.47-355.19-5.98-0.42-103.94-35.48-0.36-103.77.69-190.13-341.438.22-186.47-355.19-5.98238.561815.50951.22
23Q4 (19)981.032.089.973734.62927.849.902006.38851.929.693688.8948.1713.31575.6390.9689.9454.96151.8680.11187.65336.5773.07561.87446.1110.661838.18732.819.723638.46945.1678.75357.85367.6473.07561.87446.11365.742017.312128.19
23Q3 (18)970.01.040.26300.0-94.860.472250.0-90.75-0.2750.0-104.841.97155.84-91.9958.042.7881.6627.85434.559.3411.04160.56-44.350.551275.0-91.210.26300.0-94.6717.20223.74-30.2211.04160.56-44.35195.31183.751179.35
23Q2 (17)970.01.04-0.1367.5-113.00.02108.7-98.33-0.54-35.0-203.850.77234.78-90.156.4727.8893.135.21103.83-72.15-18.2389.64-246.90.04112.9-97.26-0.1366.67-113.4-13.9093.29-187.92-18.2389.64-246.969.04-36.87-6.71
23Q1 (16)971.041.04-0.40-141.2418.37-0.23-122.1225.81-0.40-106.1218.370.23-96.7360.044.1623.6675.8-136.12-841.880.67-175.95-1415.0280.46-0.31-124.2216.22-0.39-141.9417.02-207.16-1330.1779.59-175.95-1415.0280.46-84.18-111.03-100.83
22Q4 (15)960.00.00.97-80.83423.331.04-79.53750.06.5417.228.746.97-71.66346.7935.7111.777.7218.35-27.95177.3313.38-32.56171.631.28-79.55445.950.93-80.94420.6916.84-31.68152.5413.38-32.56171.6372.20162.59121.90
22Q3 (14)960.00.05.06406.0456.045.08323.33440.435.58973.083.5324.59216.07321.7831.959.275.9425.4736.1337.5319.8459.8732.356.26328.77479.634.88403.09460.9224.6555.9141.6719.8459.8732.357838.03355.04405.22
22Q2 (13)960.00.01.00304.08-72.31.20487.1-66.480.52206.12-88.397.7815460.0-45.2529.2416.4-13.0818.71102.66-27.1412.41101.38-48.851.46494.59-60.00.97306.38-71.8815.81101.56-36.212.41101.38-48.857681.60120.38196.68
22Q1 (12)960.00.0-0.49-63.33-156.32-0.31-93.75-131.31-0.49-109.65-156.320.05-96.79-98.8125.12-24.22-29.91-704.04-2866.88-3026.18-900.25-4719.33-4632.98-0.370.0-136.63-0.47-62.07-156.63-1014.79-3066.27-5116.26-900.25-4719.33-4632.98-85.02-98.15-105.38
21Q4 (11)960.00.0-0.30-132.9745.45-0.16-117.0250.05.08-5.75170.211.56-73.2435.6533.159.91-16.67-23.73-228.1311.32-18.68-224.6259.4-0.37-134.26-19.35-0.29-133.3345.28-32.05-284.228.56-18.68-224.6259.4-66.10-103.88-95.38
21Q3 (10)960.00.00.91-74.79-49.440.94-73.74-51.045.3920.31121.815.83-58.97-31.0930.16-10.34-0.9518.52-27.88-18.714.99-38.21-26.191.08-70.41-44.040.87-74.78-49.4217.40-29.78-14.5814.99-38.21-26.1990.08120.0793.94
21Q2 (9)960.00.03.61314.941404.173.58261.62752.384.48414.94611.1114.21239.14407.533.64-6.1415.8425.686.7363.6724.2622.16196.943.65261.39729.553.45315.661400.024.7822.49180.3224.2622.16196.94251.75286.56335.50
21Q1 (8)960.00.00.87258.18123.080.99409.3865.00.87-53.72123.084.19264.357.1635.84-9.928.024.06189.9140.6219.86143.16106.021.01425.8150.750.83256.6118.4220.23145.175.7619.86143.16106.0288.9763.81146.35
20Q4 (7)960.00.0-0.55-130.56-125.46-0.32-116.67-113.681.88-22.63-23.271.15-86.41-91.4839.7830.6439.68-26.76-217.47-236.11-46.01-326.54-400.33-0.31-116.06-111.7-0.53-130.81-125.6-44.86-320.23-353.88-46.01-326.54-400.3357.86259.72120.23
20Q3 (6)960.00.01.80650.0882.611.92357.149700.02.43285.71737.938.46202.14729.4130.454.862.5622.7845.199391.6720.31148.59194.291.93338.6401.72647.83881.8220.37130.43206.6520.31148.59194.2986.88305.77163.57
20Q2 (5)960.020.00.24-38.46271.430.42-30.0740.00.6361.541.612.8-28.39139.3229.043.71-0.8515.69-8.3128.058.17-15.25187.10.44-34.33450.00.23-39.47309.098.84-23.2239.438.17-15.25187.1--0.00
20Q1 (4)960.00.00.39-81.940.00.60-74.360.00.39-84.080.03.91-71.040.028.00-1.690.017.11-12.970.09.64-37.080.00.67-74.720.00.38-81.640.011.51-34.860.09.64-37.080.0--0.00
19Q4 (3)960.00.02.161039.130.02.3411800.00.02.45744.830.013.51223.530.028.48-4.080.019.668091.670.015.32171.120.02.6500.02.071040.910.017.67192.510.015.32171.120.0--0.00
19Q3 (2)9620.00.0-0.23-64.290.0-0.02-140.00.00.29-53.230.01.02-12.820.029.691.370.00.24-96.510.0-21.54-129.640.00-100.00.0-0.22-100.00.0-19.10-201.260.0-21.54-129.640.0--0.00
19Q2 (1)800.00.0-0.140.00.00.050.00.00.620.00.01.170.00.029.290.00.06.880.00.0-9.380.00.00.080.00.0-0.110.00.0-6.340.00.0-9.380.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/58.33102.693183.9112.651622.5912.47N/A本月及累計營收較去年同期增加,係今年交屋數量較去年同期增加所致。
2024/44.1117095.71533.884.31797.734.29N/A本月及累計營收較去年同期增加,係今年交屋數量較去年同期增加所致。
2024/30.02-84.3-87.130.2-12.180.2613.92本月及累計營收較去年同期減少,係今年交屋數量較去年同期減少所致。
2024/20.15518.35428.450.18313.00.2625.63本月及累計營收較去年同期增加,係今年交屋數量較去年同期增加所致。
2024/10.0222.2375.670.0275.674.7326.06本月及累計營收較去年同期增加,係今年租賃收入較去年同期增加所致。
2023/120.02-99.57-98.2416.28-58.6613.318.25本月及累計營收較去年同期減少,係今年交屋數量較去年同期減少所致
2023/114.69-45.52179.1416.26-57.4713.917.9本月營收較去年同期增加,係認列處分楊梅區土地營收,去年同期無此情事;累計營收較去年同期減少,係今年交屋數量較去年同期減少
2023/108.61292.97107.8311.58-68.3410.210.77本月營收較去年同期增加,係認列處分楊梅區土地營收,去年同期無此情事;累計營收較去年同期減少,係今年交屋數量較去年同期減少
2023/90.62-36.71-93.422.97-90.831.9752.01本月及累計營收較去年同期減少,係今年交屋數量較去年同期減少所致
2023/80.98157.6-88.712.36-89.771.6263.27本月及累計營收較去年同期減少,係今年交屋數量較去年同期減少所致
2023/70.3842.09-94.221.38-90.410.9114.08本月及累計營收較去年同期減少,係今年交屋數量較去年同期減少所致
2023/60.275.06-95.11.0-87.220.77128.27本月及累計營收較去年同期減少,係今年交屋數量較去年同期減少所致
2023/50.250.85-89.10.73-69.260.69143.25本月及累計營收較去年同期減少,係今年交屋數量較去年同期減少所致
2023/40.2535.372950.180.48693.720.47212.36本月及累計營收較去年同期增加,係今年交屋數量較去年同期增加所致
2023/30.19544.963610.170.23337.570.23414.26本月及累計營收較去年同期增加,係今年交屋數量較去年同期增加所致
2023/20.03105.56-31.620.04-9.351.1979.54
2023/10.01-98.77174.360.01174.362.8433.35本月及累計營收較去年同期增加,係今年房屋出租情況較去年同期增加所致
2022/121.15-31.59237.2439.452.756.9713.08本月及累計營收較去年同期增加,係今年交屋數量較去年同期增加所致
2022/111.68-59.44373.5138.2550.2815.216.0本月及累計營收較去年同期增加,係今年交屋數量較去年同期增加所致
2022/104.14-55.89380.1836.5745.7122.174.11本月營收較去年同期增加,係本月交屋數量較去年同期增加所致
2022/99.398.56956.732.4333.8124.593.65本月營收較去年同期增加,係本月交屋數量較去年同期增加所致
2022/88.6531.81622.0323.04-1.2920.654.35本月營收較去年同期增加,係本月交屋數量較去年同期增加所致
2022/76.5620.4175.3614.4-35.014.346.26本月營收較去年同期增加,係本月交屋數量較去年同期增加所致
2022/65.45133.9611.547.84-57.427.7813.05本年累計營收較去年同期減少,係今年交屋數量較去年減少所致
2022/52.3328122.2-57.282.39-82.332.3443.38本月及累計營收較去年同期減少,係今年交屋數量較去年減少所致
2022/40.0164.67-99.780.06-99.250.061833.06本月及累計營收較去年同期減少,係今年尚未交屋所致
2022/30.01-88.11-99.870.05-98.750.051947.39本月及累計營收較去年同期減少,係今年尚未交屋所致
2022/20.04724.857.140.052.530.39262.49-
2022/10.01-98.49-24.290.01-24.290.7145.37-
2021/120.34-3.951234.8825.7958.041.5662.46本月及累計營收增加,係交屋數增加所致
2021/110.35-58.8781.2125.4556.22.1146.2本月及累計營收增加,係交屋數增加所致
2021/100.86-2.95-6.8625.155.92.9532.99累計營收增加,係累計交屋數增加所致
2021/90.89-25.82-70.4524.2359.735.8315.88本月及累計營收之增減,係依交屋數量變化所致
2021/81.2-67.98-20.5323.3591.919.829.42累計營收增加,係累計交屋數增加所致
2021/73.74-23.4-5.322.15107.8114.086.57累計營收增加,係累計交屋數增加所致
2021/64.88-10.41121.4218.41174.4214.215.75本月及累計營收增加,係當月交屋數增加所致
2021/55.4540.511658.9213.52200.3913.486.06本月及累計營收增加,係當月交屋數增加所致
2021/43.88-6.451270.058.0792.568.0710.13本月及累計營收增加,係當月交屋數增加所致
2021/34.1510442.1498.494.197.274.1918.14本月營收增加係當月交屋數增加
2021/20.04482.81-93.020.05-98.560.071062.15本月營收減少係當月交屋數減少
2021/10.01-73.53-99.740.01-99.740.23333.67本月營收減少係當月交屋數減少
2020/120.03-86.96-99.5116.32-21.341.1564.66本月營收減少係當月交屋數減少
2020/110.2-78.86-96.0416.295.164.1317.96本月營收減少係當月交屋數減少
2020/100.93-69.21-71.9816.152.575.4413.63本月營收減少係當月交屋數減少、累計營收增加係累積交屋數增加
2020/93.0199.54412.9915.17109.368.468.31109年9月營收較去年同期增加之原因,係本月交屋較去年同期增加
2020/81.51-61.841423.8112.1682.647.669.18109年8月營收較去年同期增加之原因,係本月交屋較去年同期增加
2020/73.9579.091076.4410.6662.426.4710.88109年7月營收較去年同期增加之原因,係本月交屋較去年同期增加。
2020/62.21611.62416.186.717.742.825.97109年6月營收較去年同期增加之原因,係本月交屋較去年同期增加
2020/50.319.45-8.784.5-22.351.2956.52-
2020/40.28-59.13-30.434.19-23.21.5447.2-
2020/30.6922.87-52.053.91-22.613.9117.74109年3月營收較去年同期減少之原因,係本月交屋較去年同期減少
2020/20.56-78.73-35.463.22-10.828.478.18-
2020/12.65-49.52-2.942.65-2.9412.855.4-
2019/125.256.31235.0420.75-20.8513.54.15108年12月營收較去年同期增加之原因,係本月交屋較去年同期增加
2019/114.9449.5826.0515.49-37.138.836.35-
2019/103.3463.64-19.110.55-49.093.9914.06-
2019/90.59492.71-84.997.25-56.451.0258.19月營收較去年減少之原因,係今年可售成屋較去年減少
2019/80.1-70.54-94.26.66-47.70.8668.818月營收較去年減少之原因,係今年可售成屋較去年減少
2019/70.34-21.41-55.46.56-40.510.0N/A7月營收較去年減少之原因,係今年可售成屋較去年減少
2019/60.4325.75-52.76.23-39.420.0N/A6月營收較去年減少之原因,係今年可售成屋較去年減少
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)982.087.1145.710.1645.1416.28-58.6883.85161.4667.19206.857.73260.5910.9426.7710.2428.979.4649.92
2022 (9)960.04.8824.497.0031.0939.452.7732.07-3.3521.905.1916.01-15.118.6360.717.9462.376.3129.84
2021 (8)960.03.92118.995.34103.8225.7958.0333.189.5820.8224.5218.8671.35.3796.74.89156.024.86170.0
2020 (7)960.01.79-26.942.62-16.0316.32-21.3530.288.1416.72-3.1811.01-2.652.73-23.741.91-32.271.8-23.4
2019 (6)9620.02.45-45.313.12-25.1820.75-20.8328.003.5517.27-1.5411.31-17.023.58-22.172.82-29.52.35-34.17
2018 (5)805.264.4842.224.1738.5426.2117.6427.049.7817.5415.3913.6327.154.635.694.044.43.5749.37
2017 (4)760.03.15452.633.01155.0822.2870.4724.6310.415.2042.0610.72225.843.39142.142.77326.152.39455.81
2016 (3)7610.140.5701.18013.07385.8722.31-24.1210.70293.383.2901.41900.00.6500.430
2015 (2)6915.0-0.550-0.0802.69-82.9929.40-0.442.72-86.99-14.1700.07-97.89-0.230-0.380
2014 (1)600.05.3503.21015.811600.029.53020.91020.3003.3103.303.210

財務分析相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。