玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q4 (20)1980.00.00.32-27.27153.330.18-40.0181.821.2234.07166.6714.71-9.87-0.1411.83-14.71281.613.32-40.29253.74.27-19.13153.110.49-46.15253.120.63-26.74153.395.19-27.41172.184.27-19.13153.11-4.933.03430.00
24Q3 (19)1980.00.00.4433.331566.670.30900.0156.60.9193.62173.9816.320.00.013.8728.07745.735.56215.91185.675.2833.671527.030.91213.79185.850.8634.381533.337.1533.641802.385.2833.671527.03-1.5776.66513.63
24Q2 (18)1980.00.00.33120.0353.850.03127.27109.680.47213.33139.1716.32-3.15-6.7410.8351.89273.451.76314.63144.783.95130.99374.310.29307.14142.030.64120.69356.05.35139.91381.583.95130.99374.315.62122.5088.63
24Q1 (17)1980.00.00.15125.0113.89-0.1150.088.890.15108.2113.8916.8514.3912.037.13130.0179.75-0.8262.0494.931.71121.27112.07-0.1456.2594.240.29124.58113.622.23131.02112.931.71121.27112.072.33-887.5054.25
23Q4 (16)1980.00.0-0.60-1900.0-200.0-0.2258.49-300.0-1.83-48.78-185.1214.73-9.74-19.993.1089.02-47.99-2.1666.72-413.04-8.04-2072.97-268.81-0.3269.81-346.15-1.18-1866.67-195.0-7.19-1611.9-172.35-8.04-2072.97-268.81-8.24-911.54-6.24
23Q3 (15)1980.00.0-0.0376.92-105.26-0.53-70.97-394.44-1.23-2.5-152.1216.32-6.74-32.311.64-43.45-81.38-6.49-65.14-343.98-0.3774.31-107.96-1.06-53.62-265.62-0.0676.0-105.36-0.4277.89-107.16-0.3774.31-107.964.8182.44-1.14
23Q2 (14)1980.00.0-0.1387.96-115.29-0.3168.69-154.39-1.20-11.11-167.0417.516.36-29.152.90132.44-75.09-3.9375.71-160.84-1.4489.84-121.05-0.6971.6-143.12-0.2588.26-114.79-1.9088.99-121.76-1.4489.84-121.05-0.97-176.02-465.65
23Q1 (13)1980.00.0-1.08-440.0-214.89-0.99-1000.0-571.43-1.08-150.23-214.8915.04-18.31-23.77-8.94-250.0-189.31-16.18-2444.93-532.62-14.17-550.0-250.58-2.43-1969.23-428.38-2.13-432.5-214.52-17.25-553.41-255.83-14.17-550.0-250.58-20.98-287.55-519.45
22Q4 (12)1980.00.0-0.20-135.09-152.630.11-38.89-73.812.15-8.974.818.41-23.64-12.045.96-32.35-35.220.69-74.06-86.0-2.18-146.88-160.060.13-79.69-87.38-0.4-135.71-152.63-2.64-144.97-157.27-2.18-146.88-160.06-13.02-84.02-53.66
22Q3 (11)1980.00.00.57-32.9423.910.18-68.42-50.02.3631.84180.9524.11-2.393.618.81-24.31-9.182.66-58.82-26.524.65-32.0219.850.64-60.0-23.811.12-33.7324.445.87-32.7633.414.65-32.0219.8511.40-21.2551.51
22Q2 (10)1980.00.00.85-9.571600.00.57171.431325.01.7990.43358.9724.725.1933.1511.6416.2878.536.4672.732207.146.84-27.311143.641.6116.223100.01.69-9.141590.08.73-21.141840.06.84-27.311143.649.7368.9060.72
22Q1 (9)1980.00.00.94147.37184.850.21-50.016.670.94-23.58184.8519.73-5.7313.5210.018.830.03.74-24.1419.119.41159.23146.980.74-28.1634.551.86144.74181.8211.07140.13128.259.41159.23146.98-7.9064.99-16.66
21Q4 (8)1980.00.00.38-17.391800.00.4216.6782.611.2346.43157.4820.93-10.065.189.20-5.1517.354.9336.19105.423.63-6.441916.671.0322.62114.580.76-15.561800.04.614.771607.413.63-6.441916.677.69401.31408.33
21Q3 (7)1980.00.00.46820.0319.050.36800.0100.00.84115.38139.0723.2725.4412.479.7048.7719.313.621192.86330.953.88605.45295.960.841580.0394.120.9800.0319.514.40877.78251.723.88605.45295.9616.09367.57361.11
21Q2 (6)1980.01.020.05-84.85106.410.04-77.78103.920.3918.18120.018.556.7370.656.52-15.32146.370.28-91.08101.20.55-85.56103.910.05-90.91101.970.1-84.85106.540.45-90.72102.390.55-85.56103.91-2.96732.58-49.76
21Q1 (5)1980.00.00.331550.0128.210.18-21.74164.290.33115.42128.2117.38-12.66-7.267.70-1.79330.173.1430.83152.953.812016.67130.70.5514.58149.550.661550.0128.334.851696.3131.493.812016.67130.7--0.00
20Q4 (4)1980.00.00.02109.520.00.2327.780.0-2.140.470.019.9-3.820.07.84-3.570.02.40185.710.00.18109.090.00.48182.350.00.04109.760.00.27109.310.00.18109.090.0--0.00
20Q3 (3)1981.020.0-0.2173.080.00.18117.650.0-2.15-10.260.020.6990.340.08.13157.820.00.84103.60.0-1.9885.940.00.17106.690.0-0.4173.20.0-2.9084.620.0-1.9885.940.0--0.00
20Q2 (2)196-1.010.0-0.7833.330.0-1.02-264.290.0-1.95-66.670.010.87-42.00.0-14.06-885.470.0-23.36-293.930.0-14.08-13.460.0-2.54-128.830.0-1.5334.330.0-18.86-22.470.0-14.08-13.460.0--0.00
20Q1 (1)1980.00.0-1.170.00.0-0.280.00.0-1.170.00.018.740.00.01.790.00.0-5.930.00.0-12.410.00.0-1.110.00.0-2.330.00.0-15.400.00.0-12.410.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2025/24.38-4.42-16.198.97-15.3513.26N/A本年累計營收較去年累計營收滅少15.36%,主係後龍關廠影響。
2025/14.586.76-14.544.58-14.5415.02N/A本年累計營收較去年累計營收滅少14.55%,主係後龍關廠影響。
2024/124.29-30.08-21.1864.210.9714.711.24-
2024/116.1443.696.9359.913.0414.881.23-
2024/104.27-4.220.9553.772.6213.991.31-
2024/94.46-15.1-3.449.51.2916.321.12-
2024/85.26-20.44-2.2245.031.7816.881.08-
2024/76.6131.664.539.782.3418.191.0-
2024/65.02-23.57-10.5633.171.9216.321.05-
2024/56.5638.57-4.3328.164.5217.560.98-
2024/44.74-24.32-5.8221.597.5416.231.06-
2024/36.2619.7414.4616.8512.0216.851.07-
2024/25.23-2.5430.8410.5910.6216.041.12-
2024/15.36-1.53-3.855.36-3.8516.561.09-
2023/125.45-5.1327.4663.59-26.8614.731.3-
2023/115.7462.53-25.5558.14-29.6713.91.38-
2023/103.53-23.49-45.052.4-30.113.531.42-
2023/94.62-14.06-36.248.86-28.716.321.19-
2023/85.38-14.96-34.8844.24-27.8217.311.12-
2023/76.3212.68-26.6138.87-26.7218.791.03-
2023/65.61-18.24-28.632.55-26.7417.51.22-
2023/56.8636.4-23.8426.94-26.3417.361.23-
2023/45.03-8.01-35.7820.08-27.1514.51.48-
2023/35.4736.87-17.3115.04-23.7315.041.65-
2023/24.0-28.39-37.759.58-26.9613.851.79-
2023/15.5830.55-16.615.58-16.6117.571.41-
2022/124.27-44.59-41.8386.958.5218.411.39-
2022/117.7120.071.9482.6813.621.381.19-
2022/106.43-11.256.8274.9614.9521.921.16-
2022/97.24-12.28-3.968.5415.7824.111.12-
2022/88.25-4.171.2161.318.6524.731.09-
2022/78.619.6313.6653.0421.9225.481.06-
2022/67.86-12.814.5644.4323.6724.71.11-
2022/59.0115.0251.036.5725.8223.461.17因反映原物料價格上漲調高售價,以及受惠於台幣貶值,致營收增加。
2022/47.8318.4336.9227.5619.3120.871.31-
2022/36.613.03-8.5319.7313.5119.731.32-
2022/26.42-4.0636.013.1129.2220.461.28-
2022/16.69-8.9423.336.6923.3321.611.21-
2021/127.35-2.885.6680.1214.1420.931.03-
2021/117.5725.8127.172.7815.0821.121.02-
2021/106.01-20.17-13.9665.2113.8321.710.99-
2021/97.53-7.611.6159.1917.6923.270.89-
2021/88.167.6123.9951.6620.4722.590.91-
2021/77.5810.4913.1943.519.8320.41.01-
2021/66.8614.947.4435.9221.3418.551.27-
2021/55.974.2993.7629.0725.1618.921.24去年為控制新冠肺炎疫情,賴索托及墨西哥產區分別於109/3/29~109/5/5及109/4/5~109/6/15期間配合當地政府政策暫時停工。
2021/45.72-20.88306.9123.114.6717.671.33去年為控制新冠肺炎疫情,賴索托及墨西哥產區分別於109/3/29~109/5/5及109/4/5~109/6/15期間配當地政府政策暫時停工。
2021/37.2353.217.5117.38-7.2517.381.19-
2021/24.72-13.0-23.0810.15-19.3617.11.21-
2021/15.43-21.98-15.825.43-15.8218.331.13-
2020/126.9616.814.3570.19-18.0619.91.05-
2020/115.95-14.84-7.1463.24-19.9620.361.02-
2020/106.99-5.7-6.8857.28-21.0920.980.99-
2020/97.4212.73-3.3750.29-22.7320.691.1-
2020/86.58-1.75-9.0842.88-25.3219.661.16-
2020/76.694.87-5.136.3-27.6616.161.41-
2020/66.38107.28-14.0229.61-31.3510.872.45-
2020/53.08119.03-63.0623.22-34.9510.642.51為控制新冠肺炎疫情,賴索托及墨西哥產區分別於3/29~5/5及4/5~6/15期間配合當地政府政策暫時停工。
2020/41.41-77.15-78.0220.14-26.380.0N/A為控制新冠肺炎疫情,賴索托及墨西哥產區分別於3/29~5/5及4/5~6/1期間配當地政府政策暫時停工。
2020/36.150.27-14.6518.74-10.630.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2024 (10)1980.01.2000.40064.210.9710.8602.4103.7701.5503.1802.420
2023 (9)1980.0-1.830-2.06063.59-26.87-0.180-7.080-5.710-4.50-4.060-3.630
2022 (8)1980.02.1374.591.064.9586.958.529.2810.483.5715.534.9061.723.125.515.2781.14.2675.31
2021 (7)1980.01.2201.01080.1214.158.40187.673.0903.0302.4702.9102.430
2020 (6)1980.0-2.140-0.88070.19-18.082.92-42.86-4.270-6.030-3.00-5.480-4.230
2019 (5)1980.0-0.350-0.53085.68-2.645.11-47.8-1.230-0.810-1.060-0.70-0.70
2018 (4)198-34.02.02114.890.65182.6188.0-2.629.7938.873.22177.594.5646.622.83169.525.5663.054.0142.7
2017 (3)300-25.00.94-48.630.23-92.8690.37-30.547.05-42.681.16-81.623.11-44.661.05-87.213.41-62.812.81-61.66
2016 (2)4000.01.838.283.2222.43130.11.612.3013.896.3120.885.627.058.2122.99.1711.567.338.59
2015 (1)4000.01.69-3.432.63405.77128.05-3.0910.8005.2205.2506.68126.448.22-7.956.75-3.71

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。