玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q4 (20)990.00.00.73221.67262.220.63250.0253.66-1.1139.6715.2713.8139.1748.3927.83-11.9315.436.96151.71233.337.95146.27227.610.96223.08295.920.72222.03263.647.65146.65237.347.95146.27227.6163.49103.14142.19
24Q3 (19)990.00.0-0.60-15.38-1300.0-0.4234.38-425.0-1.84-48.39-111.495.77-12.18-44.8431.6031.560.49-13.465.94-419.69-17.18-26.23-763.32-0.7817.02-188.89-0.59-13.46-1280.0-16.40-29.64-1123.88-17.18-26.23-763.32-11.156.2025.63
24Q2 (18)990.00.0-0.5227.78-20.93-0.6416.888.57-1.24-72.22-36.266.57-10.12-40.4924.0351.949.72-14.3115.92-79.55-13.6120.64-138.77-0.9424.19-6.82-0.5226.76-20.93-12.6522.77-126.7-13.6120.64-138.77-15.76-16.11-35.46
24Q1 (17)990.00.0-0.72-60.0-50.0-0.77-87.8-71.11-0.7245.04-50.07.31-21.4-20.8915.82-34.38-9.13-17.02-226.05-99.06-17.15-175.28-98.73-1.24-153.06-56.96-0.71-61.36-51.06-16.38-194.08-85.93-17.15-175.28-98.73-16.24-530.00-250.15
23Q4 (16)990.00.0-0.45-1000.0-66.67-0.41-412.5-272.73-1.31-50.57-411.99.3-11.09-0.2124.1122.459.49-5.22-101.543.51-6.23-213.07-11.45-0.49-81.482.0-0.44-980.0-62.96-5.57-315.6722.21-6.23-213.07-11.45-8.17-444.19-161.97
23Q3 (15)990.00.00.05111.63-76.19-0.0888.5742.86-0.874.4-226.0910.46-5.2516.6119.6922.68-25.36-2.5967.5-26.96-1.9965.09-14.37-0.2769.32-50.00.05111.63-76.19-1.3475.99-170.16-1.9965.09-14.377.1261.0216.50
23Q2 (14)990.00.0-0.4310.42-248.28-0.70-55.56-566.67-0.91-89.58-289.5811.0419.4841.1816.05-7.81-43.45-7.976.78-517.83-5.7033.95-700.0-0.88-11.39-780.0-0.438.51-248.28-5.5836.66-1238.78-5.7033.95-700.09.31-33.68-182.32
23Q1 (13)990.00.0-0.48-77.78-352.63-0.45-309.09-4600.0-0.48-214.29-352.639.24-0.8622.5517.41-20.94-38.15-8.55-58.04-394.22-8.63-54.38-1592.16-0.79-58.0-507.69-0.47-74.07-361.11-8.81-23.04-1593.22-8.63-54.38-1592.161.52-153.18-143.83
22Q4 (12)990.00.0-0.27-228.57-640.0-0.1121.43-237.50.42-39.13-52.279.323.90.8722.02-16.53-19.99-5.41-165.2-1287.18-5.59-221.26-288.19-0.5-177.78-1150.0-0.27-228.57-640.0-7.16-474.87-880.82-5.59-221.26-288.199.30-128.08-85.95
22Q3 (11)990.00.00.21-27.59-54.35-0.14-193.33-158.330.6943.75-16.878.9714.7122.7126.38-7.05-11.06-2.04-58.14-173.65-1.74-283.16-144.05-0.18-80.0-190.00.21-27.59-54.351.91289.8-66.96-1.74-283.16-144.059.2112.52603.34
22Q2 (10)990.00.00.2952.633.570.151400.0-59.460.48152.6329.737.823.7110.9228.380.82-5.37-1.2925.43-219.440.95286.2790.0-0.123.08-225.00.2961.113.570.49-16.95304.170.95286.2790.0-7.34166.31656.25
22Q1 (9)990.00.00.19280.0137.50.01-87.5-88.890.19-78.41137.57.54-18.431.5928.152.29-17.18-1.73-343.59-303.53-0.5164.5852.34-0.13-225.0-360.00.18260.0125.00.59180.82-13.24-0.5164.5852.344.0095.44-77.09
21Q4 (8)990.00.00.05-89.13-91.940.08-66.67-83.670.886.022.339.2426.4-13.9727.52-7.2214.81-0.39-114.08-108.35-1.44-136.46-134.45-0.04-120.0-108.00.05-89.13-91.8-0.73-112.63-112.65-1.44-136.46-134.4515.04-12.42-50.91
21Q3 (7)990.00.00.4664.29100.00.24-35.14-45.450.83124.32232.07.313.695.6429.66-1.1-11.012.77156.48-58.533.95690.01228.570.2150.0-56.520.4664.29100.05.782508.3359.673.95690.01228.5713.37157.15137.99
21Q2 (6)990.0-4.810.28250.0411.110.37311.11364.290.37362.53600.07.0523.0437.4329.99-11.776.991.0827.06119.490.50146.73107.260.0860.0128.570.28250.0411.11-0.24-135.2994.770.50146.73107.26-11.8081.45114.74
21Q1 (5)990.00.00.08-87.1-27.270.09-81.630.00.08-90.7-27.275.73-46.65-2.5533.9941.816.050.85-81.8225.0-1.07-125.648.060.05-90.0225.00.08-86.89-20.00.68-88.21221.43-1.07-125.648.06--0.00
20Q4 (4)990.00.00.62169.570.00.4911.360.00.86244.00.010.7455.20.023.97-28.080.04.67-30.090.04.181294.290.00.58.70.00.61165.220.05.7759.390.04.181294.290.0--0.00
20Q3 (3)99-4.810.00.23355.560.00.44414.290.00.252400.00.06.9234.890.033.3318.910.06.68220.580.0-0.3594.920.00.46264.290.00.23355.560.03.62178.870.0-0.3594.920.0--0.00
20Q2 (2)1045.050.0-0.09-181.820.0-0.14-255.560.00.01-90.910.05.13-12.760.028.03-4.30.0-5.54-714.710.0-6.89-234.470.0-0.28-600.00.0-0.09-190.00.0-4.59-719.640.0-6.89-234.470.0--0.00
20Q1 (1)990.00.00.110.00.00.090.00.00.110.00.05.880.00.029.290.00.0-0.680.00.0-2.060.00.0-0.040.00.00.10.00.0-0.560.00.0-2.060.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2025/22.39-10.1325.455.0415.9611.0N/A-
2025/12.65-55.458.582.658.5811.49N/A-
2024/125.96107.45191.1333.46-16.4313.80.99本月營收較去年同期增加391,205仟元,成長191.14%,主要係電動巴士相關營收增加約393,565仟元所致。
2024/112.87-42.22-4.3327.5-27.6110.111.36-
2024/104.97119.8116.8724.63-29.619.131.5-
2024/92.2619.49-31.9819.65-36.045.783.2-
2024/81.8916.48-51.6517.39-36.535.313.49本月營收較去年同期減少202,245(51.66%)仟元,主要係電動巴士相關營收減少183,172仟元所致。
2024/71.62-9.38-49.3615.5-34.025.113.62-
2024/61.796.15-45.4813.88-31.596.572.47-
2024/51.69-45.38-65.3112.08-28.97.742.1營收較去年同期減少318,023仟元,比率(65.31%),主要為電動巴士相關營收減少330,279仟元。
2024/43.094.667.0410.39-14.287.952.04-
2024/32.9555.42-26.357.3-20.957.32.19-
2024/21.9-22.21-23.534.35-16.86.392.5-
2024/12.4419.41-10.682.44-10.687.492.13-
2023/122.05-31.83-38.3440.0418.769.31.81-
2023/113.0-29.41-13.0937.9925.010.581.59-
2023/104.2527.9163.5734.9929.8811.491.47營收較去年同期增加165,330仟元 成長63.57%,主要為電動巴士相關營收增加148,188仟元。
2023/93.33-15.0618.0330.7326.2810.451.85-
2023/83.9222.0159.4627.4127.3710.411.85營業收入較去年同期增加145,994仟元成長59%,主為電動巴士相關營業收入增加156,759仟元。
2023/73.21-2.44-13.4823.4923.2311.371.7-
2023/63.29-32.44-3.320.2832.111.051.69-
2023/54.8768.53112.9916.9942.1811.771.59營業收入較去年同期增加258,324仟元成長113%,主為電動巴士相關營業收入增加336,836仟元。
2023/42.89-27.9835.4312.1225.449.391.99-
2023/34.0161.3773.399.2422.619.242.04營業收入較去年同期增加169,835仟元成長73%,主為電動巴士營業收入增加180,769仟元。
2023/22.49-9.1417.965.220.098.542.21-
2023/12.74-17.56-12.012.74-12.019.511.98-
2022/123.32-3.9-35.9533.7114.949.381.85-
2022/113.4532.8453.2630.3925.868.871.96營業收入增加120,069仟元成長53%,主為電動巴士營業收入增加150,963仟元。
2022/102.6-7.6944.4726.9423.047.872.21-
2022/92.8214.7426.5624.3421.128.982.0-
2022/82.46-33.83.0121.5220.449.571.88-
2022/73.719.0337.1119.0623.139.41.91-
2022/63.448.856.0415.3520.177.822.28營業收入增加122,176仟元成長56%,主為電動巴士營業收入增加131,124仟元。
2022/52.297.16-11.2811.9512.796.732.65-
2022/42.13-7.8-7.169.6720.536.562.72-
2022/32.319.789.787.5331.657.532.29-
2022/22.11-32.2332.245.2244.4110.41.66-
2022/13.11-39.9854.023.1154.0210.551.63營業收入成長,主為電動巴士、汽車電子及電動工具營業收入皆增加。
2021/125.18129.94-15.1329.332.379.241.69-
2021/112.2525.226.5424.147.116.282.48-
2021/101.8-19.13-27.8421.897.176.412.43-
2021/92.23-6.59-12.8420.0912.047.312.07-
2021/82.38-11.894.417.8616.187.272.09-
2021/72.7124.0829.5415.4818.237.462.03-
2021/62.18-15.46.3112.7816.087.061.9-
2021/52.5812.1471.5310.618.326.981.92「本期營收增加,係因電動巴士及汽車電子市場突破且穩定成長。」
2021/42.39.0247.268.027.66.02.24-
2021/32.1132.2412.365.72-2.95.722.15-
2021/21.59-21.07-9.193.61-10.039.721.27-
2021/12.02-66.93-10.682.02-10.6810.241.2-
2020/126.11188.69169.8728.652.2110.720.97本月因客戶訂單回流,汽車電子、電池管理系統等營收皆大幅成長,子公司華德動能交付電動巴士34輛,致合併營收得以倍數增長。
2020/112.12-15.193.6222.54-12.517.161.46-
2020/102.49-2.327.6220.43-13.97.331.42-
2020/92.5511.8820.6717.93-16.236.931.86-
2020/82.289.32-8.5715.38-20.286.422.01-
2020/72.091.83-6.8213.09-22.025.642.29-
2020/62.0536.49-36.9211.01-24.365.112.53-
2020/51.5-3.72-38.058.95-20.754.942.62-
2020/41.56-16.8-32.477.45-16.020.0N/A-
2020/31.886.86-21.445.89-10.230.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2024 (10)990.0-1.110-1.19033.45-16.4625.1130.85-5.980-6.110-2.00-1.920-1.10
2023 (9)990.0-1.310-1.65040.0418.9919.19-26.28-6.060-5.530-2.430-2.090-1.290
2022 (8)990.00.42-52.27-0.10033.6514.7326.03-12.97-2.730-1.910-0.920-0.4100.41-52.87
2021 (7)990.00.882.330.79-12.2229.332.3429.916.630.99-55.610.4400.29-54.690.38-36.670.872.35
2020 (6)990.00.86-57.840.90-54.5528.662.1728.05-16.172.23-62.07-0.1700.64-61.210.6-64.910.85-57.92
2019 (5)990.02.04-24.721.988.7928.05-2.8733.462.455.88-24.034.32-40.411.65-26.341.71-45.022.02-24.34
2018 (4)990.02.71135.651.82-21.8928.8816.0832.66-13.697.74-36.927.2559.342.24-26.563.1166.312.67136.28
2017 (3)990.01.1535.292.3359.5924.887.0137.841.112.2725.984.5526.043.0534.361.8712.651.1334.52
2016 (2)994.210.85-50.291.462.123.25-5.4537.432.949.746.923.61-45.472.271.341.66-32.240.84-48.47
2015 (1)950.01.71-28.751.43-36.1624.59-7.4936.3609.1106.6202.24-27.042.45-21.731.63-28.51

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。