損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 (10) | 10.49 | -12.07 | 7.57 | -4.42 | 1.72 | 2.38 | 0.22 | 175.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.89 | 456.25 | 2.09 | -16.4 | 1.63 | -40.51 | 0.48 | -9.43 | 23.02 | 8.23 | 1.59 | -40.23 | 0.73 | -71.15 | 0.00 | 0 | 102 | 0.0 | 2.97 | -18.41 |
| 2023 (9) | 11.93 | -33.39 | 7.92 | -43.87 | 1.68 | -25.66 | 0.08 | 100.0 | 0.11 | -15.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 0 | 0.01 | 0 | -0.13 | 0 | 0.16 | -65.22 | 2.5 | 25.63 | 2.74 | 66.06 | 0.53 | 55.88 | 21.27 | 24.53 | 2.66 | 65.22 | 2.53 | 116.24 | 0.00 | 0 | 102 | 0.0 | 3.64 | 3.12 |
| 2022 (8) | 17.91 | -1.92 | 14.11 | -9.96 | 2.26 | 0.0 | 0.04 | 100.0 | 0.13 | 18.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0.51 | 0 | 0.46 | 2200.0 | 1.99 | 468.57 | 1.65 | 450.0 | 0.34 | 580.0 | 17.08 | 13.34 | 1.61 | 455.17 | 1.17 | 333.33 | 0.00 | 0 | 102 | 0.0 | 3.53 | 81.96 |
| 2021 (7) | 18.26 | 3.93 | 15.67 | -1.51 | 2.26 | 20.86 | 0.02 | 100.0 | 0.11 | -26.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | 111.11 | 0 | 0 | -0.2 | 0 | 0.02 | -92.86 | 0.35 | 400.0 | 0.3 | 200.0 | 0.05 | 0 | 15.07 | 0 | 0.29 | 190.0 | 0.27 | 0 | 0.00 | 0 | 102 | 0.0 | 1.94 | 8.99 |
| 2020 (6) | 17.57 | -13.15 | 15.91 | -10.72 | 1.87 | -12.62 | 0.01 | -50.0 | 0.15 | -11.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | -65.38 | 0 | 0 | -0.06 | 0 | 0.28 | 0 | 0.07 | -75.0 | 0.1 | -64.29 | -0.03 | 0 | 0.00 | 0 | 0.10 | -62.96 | -0.18 | 0 | 0.00 | 0 | 102 | -0.97 | 1.78 | -17.21 |
| 2019 (5) | 20.23 | -19.11 | 17.82 | -17.54 | 2.14 | -9.7 | 0.02 | 0.0 | 0.17 | -37.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.26 | -42.22 | 0 | 0 | -0.16 | 0 | 0 | 0 | 0.28 | -76.27 | 0.28 | -70.53 | 0 | 0 | 0.00 | 0 | 0.27 | -70.65 | 0.27 | -65.38 | 0.00 | 0 | 103 | 0.0 | 2.15 | -31.75 |
| 2018 (4) | 25.01 | -25.52 | 21.61 | -24.47 | 2.37 | -8.49 | 0.02 | 0.0 | 0.27 | 22.73 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.45 | 164.71 | 0 | 0 | -0.08 | 0 | 0.15 | 50.0 | 1.18 | -52.42 | 0.95 | -50.52 | 0.24 | -57.14 | 20.05 | -11.17 | 0.92 | -50.54 | 0.78 | -56.18 | 0.00 | 0 | 103 | 0.0 | 3.15 | -24.82 |
| 2017 (3) | 33.58 | 20.32 | 28.61 | 24.66 | 2.59 | 19.91 | 0.02 | 0.0 | 0.22 | 29.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 13.33 | 0 | 0 | 0 | 0 | 0.1 | 0 | 2.48 | -4.62 | 1.92 | 4.35 | 0.56 | -13.85 | 22.57 | -9.97 | 1.86 | 4.49 | 1.78 | -11.0 | 0.00 | 0 | 103 | 0.0 | 4.19 | -5.42 |
| 2016 (2) | 27.91 | 17.22 | 22.95 | 15.97 | 2.16 | 6.93 | 0.02 | 100.0 | 0.17 | -15.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 200.0 | 0 | 0 | -0.3 | 0 | -0.2 | 0 | 2.6 | 34.72 | 1.84 | 32.37 | 0.65 | 54.76 | 25.07 | 15.21 | 1.78 | 32.84 | 2.00 | 38.89 | 0.00 | 0 | 103 | 0.0 | 4.43 | 10.75 |
| 2015 (1) | 23.81 | 6.34 | 19.79 | 4.6 | 2.02 | 0.5 | 0.01 | 0.0 | 0.2 | -4.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0 | -0.01 | 0 | -0.08 | 0 | 1.93 | 30.41 | 1.39 | 18.8 | 0.42 | 50.0 | 21.76 | 15.74 | 1.34 | 13.56 | 1.44 | 27.43 | 0.00 | 0 | 103 | 4.04 | 4.0 | 19.05 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q4 (20) | 2.41 | -0.41 | -15.73 | 1.73 | -6.99 | -13.07 | 0.48 | 17.07 | 26.32 | 0.04 | 0.0 | 33.33 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | -100.0 | 0 | 100.0 | 100.0 | 0.13 | -31.58 | 172.22 | 0.32 | -5.88 | 6.67 | 0.28 | -3.45 | 175.68 | 0.07 | 16.67 | 128.0 | 20.97 | 22.63 | 0 | 0.27 | -3.57 | 175.0 | 0.15 | 50.0 | 178.95 | 1.59 | 19.55 | -40.45 | 102 | 0.0 | 0.0 | 0.53 | -5.36 | -1.85 |
| 24Q3 (19) | 2.42 | -6.92 | -20.92 | 1.86 | -2.11 | -9.27 | 0.41 | 0.0 | -19.61 | 0.04 | -50.0 | 100.0 | 0.01 | 0.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 1400.0 | 550.0 | 0 | 0 | 0 | -0.01 | -120.0 | -107.69 | 0.19 | 58.33 | -9.52 | 0.34 | -20.93 | -51.43 | 0.29 | 7.41 | -87.22 | 0.06 | -60.0 | -89.47 | 17.10 | -51.65 | -78.86 | 0.28 | 3.7 | -87.33 | 0.10 | -33.33 | -95.05 | 1.33 | 27.88 | -56.11 | 102 | 0.0 | 0.0 | 0.56 | -13.85 | -40.43 |
| 24Q2 (18) | 2.6 | -15.03 | -1.52 | 1.9 | -9.09 | 47.29 | 0.41 | -4.65 | 32.26 | 0.08 | 33.33 | 300.0 | 0.01 | -50.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | -109.09 | 0 | 0 | 0 | 0.05 | -86.84 | -50.0 | 0.12 | -73.33 | 50.0 | 0.43 | -56.57 | -61.61 | 0.27 | -65.82 | -49.06 | 0.15 | -25.0 | 0.0 | 35.37 | 72.96 | 170.0 | 0.27 | -64.94 | -48.08 | 0.15 | -54.55 | -65.91 | 1.04 | 35.06 | 26.83 | 102 | 0.0 | 0.0 | 0.65 | -47.15 | -54.86 |
| 24Q1 (17) | 3.06 | 6.99 | -9.2 | 2.09 | 5.03 | -18.99 | 0.43 | 13.16 | -10.42 | 0.06 | 100.0 | 200.0 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0.38 | 205.56 | 0 | 0.45 | 350.0 | 650.0 | 0.99 | 230.0 | 167.57 | 0.79 | 313.51 | 154.84 | 0.2 | 180.0 | 233.33 | 20.45 | 0 | 19.24 | 0.77 | 313.89 | 156.67 | 0.33 | 273.68 | 32.0 | 0.77 | -71.16 | 156.67 | 102 | 0.0 | 0.0 | 1.23 | 127.78 | 68.49 |
| 23Q4 (16) | 2.86 | -6.54 | -26.48 | 1.99 | -2.93 | -34.32 | 0.38 | -25.49 | -22.45 | 0.03 | 50.0 | 50.0 | 0.02 | -33.33 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0.01 | 0 | 0 | -0.36 | -376.92 | -800.0 | -0.18 | -185.71 | -800.0 | 0.3 | -57.14 | -14.29 | -0.37 | -116.3 | -237.04 | -0.25 | -143.86 | -457.14 | 0.00 | -100.0 | -100.0 | -0.36 | -116.29 | -233.33 | -0.19 | -109.41 | -167.86 | 2.67 | -11.88 | 64.81 | 102 | 0.0 | 0.0 | 0.54 | -42.55 | -25.0 |
| 23Q3 (15) | 3.06 | 15.91 | -29.98 | 2.05 | 58.91 | -41.09 | 0.51 | 64.52 | -12.07 | 0.02 | 0.0 | 100.0 | 0.03 | 0.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -81.82 | 0 | 0 | 0 | 0 | 0.13 | 30.0 | -53.57 | 0.21 | 162.5 | -22.22 | 0.7 | -37.5 | 20.69 | 2.27 | 328.3 | 372.92 | 0.57 | 280.0 | 470.0 | 80.88 | 517.4 | 375.49 | 2.21 | 325.0 | 370.21 | 2.02 | 359.09 | 861.9 | 3.03 | 269.51 | 124.44 | 102 | 0.0 | 0.0 | 0.94 | -34.72 | -2.08 |
| 23Q2 (14) | 2.64 | -21.66 | -43.23 | 1.29 | -50.0 | -63.76 | 0.31 | -35.42 | -47.46 | 0.02 | 0.0 | 100.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 1000.0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 150.0 | 0.08 | 33.33 | 300.0 | 1.12 | 202.7 | 115.38 | 0.53 | 70.97 | 17.78 | 0.15 | 150.0 | 114.29 | 13.10 | -23.62 | -5.28 | 0.52 | 73.33 | 18.18 | 0.44 | 76.0 | 4.76 | 0.82 | 173.33 | -6.82 | 102 | 0.0 | 0.0 | 1.44 | 97.26 | 58.24 |
| 23Q1 (13) | 3.37 | -13.37 | -32.46 | 2.58 | -14.85 | -36.14 | 0.48 | -2.04 | -20.0 | 0.02 | 0.0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 133.33 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.06 | 400.0 | -70.0 | 0.37 | 5.71 | -31.48 | 0.31 | 14.81 | -31.11 | 0.06 | -14.29 | -40.0 | 17.15 | -19.82 | -2.06 | 0.30 | 11.11 | -31.82 | 0.25 | -10.71 | 0.0 | 0.30 | -81.48 | -31.82 | 102 | 0.0 | 0.0 | 0.73 | 1.39 | -21.51 |
| 22Q4 (12) | 3.89 | -10.98 | -17.41 | 3.03 | -12.93 | -22.7 | 0.49 | -15.52 | -16.95 | 0.02 | 100.0 | 100.0 | 0.03 | -25.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -93.33 | 0 | 0 | 0 | -0.04 | -114.29 | -33.33 | -0.02 | -107.41 | -114.29 | 0.35 | -39.66 | 2.94 | 0.27 | -43.75 | 0.0 | 0.07 | -30.0 | 0.0 | 21.39 | 25.75 | 8.03 | 0.27 | -42.55 | 0.0 | 0.28 | 33.33 | 115.38 | 1.62 | 20.0 | 458.62 | 102 | 0.0 | 0.0 | 0.72 | -25.0 | -2.7 |
| 22Q3 (11) | 4.37 | -6.02 | -3.74 | 3.48 | -2.25 | -9.14 | 0.58 | -1.69 | 0.0 | 0.01 | 0.0 | 0 | 0.04 | 33.33 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.28 | 600.0 | 1500.0 | 0.27 | 1250.0 | 2800.0 | 0.58 | 11.54 | 383.33 | 0.48 | 6.67 | 380.0 | 0.1 | 42.86 | 900.0 | 17.01 | 22.99 | 51.33 | 0.47 | 6.82 | 370.0 | 0.21 | -50.0 | 90.91 | 1.35 | 53.41 | 6650.0 | 102 | 0.0 | 0.0 | 0.96 | 5.49 | 88.24 |
| 22Q2 (10) | 4.65 | -6.81 | 7.89 | 3.56 | -11.88 | -5.82 | 0.59 | -1.67 | 5.36 | 0.01 | 0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0 | 0 | 0 | 0.04 | -83.33 | 150.0 | 0.02 | -90.0 | 133.33 | 0.52 | -3.7 | 620.0 | 0.45 | 0.0 | 742.86 | 0.07 | -30.0 | 333.33 | 13.83 | -21.02 | 0 | 0.44 | 0.0 | 833.33 | 0.42 | 68.0 | 4300.0 | 0.88 | 100.0 | 1200.0 | 102 | 0.0 | 0.0 | 0.91 | -2.15 | 203.33 |
| 22Q1 (9) | 4.99 | 5.94 | 6.17 | 4.04 | 3.06 | -2.42 | 0.6 | 1.69 | 13.21 | 0 | -100.0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -120.0 | 0 | 0 | 0 | 0 | 0.24 | 900.0 | 500.0 | 0.2 | 42.86 | 500.0 | 0.54 | 58.82 | 5500.0 | 0.45 | 66.67 | 2350.0 | 0.1 | 42.86 | 0 | 17.51 | -11.57 | 0 | 0.44 | 62.96 | 2300.0 | 0.25 | 92.31 | 733.33 | 0.44 | 51.72 | 2300.0 | 102 | 0.0 | 0.0 | 0.93 | 25.68 | 138.46 |
| 21Q4 (8) | 4.71 | 3.74 | -11.47 | 3.92 | 2.35 | -14.97 | 0.59 | 1.72 | 15.69 | 0.01 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 0 | 650.0 | 0 | 0 | 0 | -0.03 | -50.0 | -400.0 | 0.14 | 1500.0 | 450.0 | 0.34 | 183.33 | 126.67 | 0.27 | 170.0 | 350.0 | 0.07 | 600.0 | -22.22 | 19.80 | 76.16 | -65.21 | 0.27 | 170.0 | 350.0 | 0.13 | 18.18 | 30.0 | 0.29 | 1350.0 | 190.0 | 102 | 0.0 | 0.0 | 0.74 | 45.1 | 29.82 |
| 21Q3 (7) | 4.54 | 5.34 | -6.2 | 3.83 | 1.32 | -11.75 | 0.58 | 3.57 | 23.4 | 0 | -100.0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | -0.02 | 75.0 | -150.0 | -0.01 | 83.33 | -104.76 | 0.12 | 220.0 | -52.0 | 0.1 | 242.86 | -52.38 | 0.01 | 133.33 | -66.67 | 11.24 | 0 | -9.65 | 0.10 | 266.67 | -52.38 | 0.11 | 1200.0 | 0 | 0.02 | 125.0 | -50.0 | 102 | 0.0 | 0.0 | 0.51 | 70.0 | -23.88 |
| 21Q2 (6) | 4.31 | -8.3 | 27.14 | 3.78 | -8.7 | 20.0 | 0.56 | 5.66 | 33.33 | 0.01 | 0 | 0 | 0.03 | 0.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | -0.08 | -33.33 | 0 | -0.06 | -20.0 | -154.55 | -0.1 | -900.0 | -66.67 | -0.07 | -250.0 | -333.33 | -0.03 | 0 | 66.67 | 0.00 | 0 | 0 | -0.06 | -200.0 | -300.0 | -0.01 | -133.33 | 87.5 | -0.08 | -300.0 | 52.94 | 102 | 0.0 | 15.91 | 0.3 | -23.08 | -18.92 |
| 21Q1 (5) | 4.7 | -11.65 | 17.21 | 4.14 | -10.2 | 8.95 | 0.53 | 3.92 | 12.77 | 0 | 0 | 0 | 0.03 | 0.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | -0.06 | -700.0 | -500.0 | -0.05 | -25.0 | 0 | -0.01 | -106.67 | 96.15 | -0.02 | -133.33 | 90.0 | 0 | -100.0 | 100.0 | 0.00 | -100.0 | 0 | -0.02 | -133.33 | 90.0 | 0.03 | -70.0 | 115.0 | -0.02 | -120.0 | 90.0 | 102 | 0.0 | -0.97 | 0.39 | -31.58 | 129.41 |
| 20Q4 (4) | 5.32 | 9.92 | 0.0 | 4.61 | 6.22 | 0.0 | 0.51 | 8.51 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -75.0 | 0.0 | -0.04 | -119.05 | 0.0 | 0.15 | -40.0 | 0.0 | 0.06 | -71.43 | 0.0 | 0.09 | 200.0 | 0.0 | 56.92 | 357.56 | 0.0 | 0.06 | -71.43 | 0.0 | 0.10 | 0 | 0.0 | 0.10 | 150.0 | 0.0 | 102 | 0.0 | 0.0 | 0.57 | -14.93 | 0.0 |
| 20Q3 (3) | 4.84 | 42.77 | 0.0 | 4.34 | 37.78 | 0.0 | 0.47 | 11.9 | 0.0 | 0 | 0 | 0.0 | 0.03 | -25.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0 | 0.0 | 0.21 | 90.91 | 0.0 | 0.25 | 516.67 | 0.0 | 0.21 | 600.0 | 0.0 | 0.03 | 133.33 | 0.0 | 12.44 | 0 | 0.0 | 0.21 | 600.0 | 0.0 | 0.00 | 100.0 | 0.0 | 0.04 | 123.53 | 0.0 | 102 | 15.91 | 0.0 | 0.67 | 81.08 | 0.0 |
| 20Q2 (2) | 3.39 | -15.46 | 0.0 | 3.15 | -17.11 | 0.0 | 0.42 | -10.64 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.11 | 0 | 0.0 | -0.06 | 76.92 | 0.0 | 0.03 | 115.0 | 0.0 | -0.09 | -50.0 | 0.0 | 0.00 | 0 | 0.0 | 0.03 | 115.0 | 0.0 | -0.08 | 60.0 | 0.0 | -0.17 | 15.0 | 0.0 | 88 | -14.56 | 0.0 | 0.37 | 117.65 | 0.0 |
| 20Q1 (1) | 4.01 | 0.0 | 0.0 | 3.8 | 0.0 | 0.0 | 0.47 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.26 | 0.0 | 0.0 | -0.2 | 0.0 | 0.0 | -0.06 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.20 | 0.0 | 0.0 | -0.20 | 0.0 | 0.0 | -0.20 | 0.0 | 0.0 | 103 | 0.0 | 0.0 | 0.17 | 0.0 | 0.0 |
