損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 21.22 | -16.29 | 16.77 | -13.82 | 3.9 | -7.8 | 0.1 | 400.0 | 0.27 | 68.75 | 0.04 | -20.0 | 0 | 0 | 0 | 0 | 0.02 | -71.43 | 0.01 | 0 | 0 | 0 | 0.11 | -52.17 | 0.03 | -90.0 | 0.58 | -70.41 | 0.42 | -69.34 | 0.16 | -72.88 | 27.68 | -8.16 | 0.61 | -69.35 | 0.57 | -63.23 | 0.00 | 0 | 69 | 0.0 | 2.67 | -32.91 |
| 2022 (9) | 25.35 | 7.73 | 19.46 | 6.81 | 4.23 | 12.8 | 0.02 | 100.0 | 0.16 | 45.45 | 0.05 | 150.0 | 0 | 0 | 0 | 0 | 0.07 | -22.22 | 0 | 0 | 0 | 0 | 0.23 | 0 | 0.3 | 0 | 1.96 | 30.67 | 1.37 | 34.31 | 0.59 | 22.92 | 30.14 | -5.31 | 1.99 | 33.56 | 1.55 | -1.27 | 0.00 | 0 | 69 | 0.0 | 3.98 | 21.71 |
| 2021 (8) | 23.53 | 36.33 | 18.22 | 42.68 | 3.75 | 17.92 | 0.01 | -50.0 | 0.11 | -8.33 | 0.02 | 0.0 | 0.01 | -50.0 | 0.01 | 0 | 0.09 | -10.0 | 0.02 | -97.98 | 0 | 0 | -0.03 | 0 | -0.06 | 0 | 1.5 | -32.43 | 1.02 | -41.38 | 0.48 | 0.0 | 31.83 | 46.08 | 1.49 | -43.35 | 1.57 | 30.83 | 0.00 | 0 | 69 | 4.55 | 3.27 | -15.72 |
| 2020 (7) | 17.26 | 13.85 | 12.77 | 8.77 | 3.18 | 0.32 | 0.02 | 100.0 | 0.12 | -33.33 | 0.02 | -33.33 | 0.02 | -33.33 | 0 | 0 | 0.1 | 11.11 | 0.99 | 0 | 0 | 0 | -0.04 | 0 | 0.91 | 0 | 2.22 | 2675.0 | 1.74 | 5700.0 | 0.48 | 700.0 | 21.79 | -70.38 | 2.63 | 5160.0 | 1.20 | 313.79 | 0.00 | 0 | 66 | -1.49 | 3.88 | 104.21 |
| 2019 (6) | 15.16 | 3.76 | 11.74 | 3.44 | 3.17 | 13.21 | 0.01 | 0.0 | 0.18 | 12.5 | 0.03 | 0 | 0.03 | -50.0 | 0 | 0 | 0.09 | -10.0 | -0.01 | 0 | 0 | 0 | -0.07 | 0 | -0.17 | 0 | 0.08 | -88.06 | 0.03 | -92.31 | 0.06 | -78.57 | 73.56 | 73.86 | 0.05 | -91.53 | 0.29 | 11.54 | 0.00 | 0 | 67 | 3.08 | 1.9 | -3.06 |
| 2018 (5) | 14.61 | 7.98 | 11.35 | 6.57 | 2.8 | 9.38 | 0.01 | 0.0 | 0.16 | 0.0 | 0 | 0 | 0.06 | 0.0 | 0 | 0 | 0.1 | 233.33 | 0.19 | 1800.0 | 0 | 0 | 0.02 | 0 | 0.21 | 0 | 0.67 | 168.0 | 0.39 | 143.75 | 0.28 | 211.11 | 42.31 | 19.62 | 0.59 | 118.52 | 0.26 | -21.21 | 0.00 | 0 | 65 | 8.33 | 1.96 | 25.64 |
| 2017 (4) | 13.53 | -8.27 | 10.65 | -4.83 | 2.56 | -9.54 | 0.01 | 0.0 | 0.16 | 0.0 | 0 | 0 | 0.06 | 20.0 | 0 | 0 | 0.03 | -66.67 | 0.01 | 0.0 | 0 | 0 | -0.03 | 0 | -0.07 | 0 | 0.25 | -64.79 | 0.16 | -75.0 | 0.09 | 0.0 | 35.37 | 197.23 | 0.27 | -76.92 | 0.33 | -65.62 | 0.00 | 0 | 60 | 11.11 | 1.56 | -27.1 |
| 2016 (3) | 14.75 | 2.72 | 11.19 | 3.8 | 2.83 | 2.91 | 0.01 | -50.0 | 0.16 | 6.67 | 0 | 0 | 0.05 | 25.0 | 0 | 0 | 0.09 | -10.0 | 0.01 | 0.0 | 0 | 0 | -0.07 | 0 | -0.02 | 0 | 0.71 | -7.79 | 0.64 | 0.0 | 0.09 | -35.71 | 11.90 | -34.94 | 1.17 | 0.0 | 0.96 | -4.95 | 0.00 | 0 | 54 | 0.0 | 2.14 | 5.94 |
| 2015 (2) | 14.36 | 7.32 | 10.78 | 8.12 | 2.75 | 11.34 | 0.02 | -33.33 | 0.15 | 15.38 | 0 | 0 | 0.04 | 100.0 | 0 | 0 | 0.1 | 100.0 | 0.01 | 0 | 0 | 0 | 0.09 | 200.0 | -0.06 | 0 | 0.77 | -15.38 | 0.64 | -7.25 | 0.14 | -36.36 | 18.29 | -23.79 | 1.17 | -8.59 | 1.01 | -2.88 | 0.00 | 0 | 54 | 0.0 | 2.02 | 0.0 |
| 2014 (1) | 13.38 | 10.31 | 9.97 | 9.68 | 2.47 | 0.41 | 0.03 | 200.0 | 0.13 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0.05 | -44.44 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | -0.03 | 0 | 0.91 | -22.88 | 0.69 | -36.11 | 0.22 | 120.0 | 24.00 | 178.42 | 1.28 | -37.25 | 1.04 | 48.57 | 0.00 | 0 | 54 | 1.89 | 2.02 | -5.16 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 5.5 | 6.38 | 10.22 | 4.25 | 7.59 | 10.97 | 1.11 | -26.97 | 11.0 | 0.02 | 0.0 | 0.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | -0.19 | -533.33 | -337.5 | -0.05 | 84.85 | -120.0 | -0.06 | 78.57 | -140.0 | 0.01 | 116.67 | -88.89 | 0.00 | 0 | -100.0 | -0.09 | 77.5 | -140.91 | 0.19 | 152.78 | 90.0 | -0.43 | -19.44 | -170.49 | 69 | 1.47 | 0.0 | 0.46 | 119.05 | -40.26 |
| 24Q2 (19) | 5.17 | 4.23 | -10.24 | 3.95 | -1.5 | -14.32 | 1.52 | 49.02 | 58.33 | 0.02 | 100.0 | -33.33 | 0.07 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -106.25 | -109.09 | -0.03 | -130.0 | -133.33 | -0.33 | -1200.0 | -217.86 | -0.28 | -1033.33 | -240.0 | -0.06 | 0 | -185.71 | 0.00 | 0 | -100.0 | -0.40 | -1100.0 | -233.33 | -0.36 | -260.0 | -325.0 | -0.36 | -1000.0 | -192.31 | 68 | -1.45 | -1.45 | 0.21 | -62.5 | -73.75 |
| 24Q1 (18) | 4.96 | -1.98 | -8.49 | 4.01 | 0.0 | -7.18 | 1.02 | 4.08 | 6.25 | 0.01 | -66.67 | -50.0 | 0.07 | 0.0 | 16.67 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.16 | 633.33 | 500.0 | 0.1 | 266.67 | 211.11 | 0.03 | 0 | -50.0 | 0.03 | 0 | -50.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.04 | 0 | -55.56 | -0.10 | -211.11 | -145.45 | 0.04 | -93.44 | -55.56 | 69 | 0.0 | 0.0 | 0.56 | 5.66 | -1.75 |
| 23Q4 (17) | 5.06 | 1.4 | -11.38 | 4.01 | 4.7 | -8.45 | 0.98 | -2.0 | 3.16 | 0.03 | 50.0 | 200.0 | 0.07 | 0.0 | 40.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.03 | -142.86 | 78.57 | -0.06 | -175.0 | 60.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0.00 | -100.0 | -100.0 | 0.00 | -100.0 | -100.0 | 0.09 | -10.0 | -80.0 | 0.61 | 0.0 | -69.5 | 69 | 0.0 | 0.0 | 0.53 | -31.17 | -28.38 |
| 23Q3 (16) | 4.99 | -13.37 | -24.39 | 3.83 | -16.92 | -24.46 | 1.0 | 4.17 | -9.91 | 0.02 | -33.33 | 0 | 0.07 | 0.0 | 75.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -36.36 | -69.57 | 0.08 | -11.11 | -60.0 | 0.25 | -10.71 | -59.68 | 0.15 | -25.0 | -65.91 | 0.09 | 28.57 | -50.0 | 37.09 | 38.81 | 30.14 | 0.22 | -26.67 | -65.62 | 0.10 | -37.5 | -71.43 | 0.61 | 56.41 | -65.34 | 69 | 0.0 | 0.0 | 0.77 | -3.75 | -31.25 |
| 23Q2 (15) | 5.76 | 6.27 | -18.07 | 4.61 | 6.71 | -14.79 | 0.96 | 0.0 | -16.52 | 0.03 | 50.0 | 0 | 0.07 | 16.67 | 75.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 375.0 | 37.5 | 0.09 | 200.0 | -57.14 | 0.28 | 366.67 | -58.82 | 0.2 | 233.33 | -56.52 | 0.07 | 0 | -68.18 | 26.72 | 0 | -15.87 | 0.30 | 233.33 | -55.88 | 0.16 | -27.27 | -55.56 | 0.39 | 333.33 | -65.18 | 69 | 0.0 | 0.0 | 0.8 | 40.35 | -32.77 |
| 23Q1 (14) | 5.42 | -5.08 | -9.97 | 4.32 | -1.37 | -6.09 | 0.96 | 1.05 | -5.88 | 0.02 | 100.0 | 0 | 0.06 | 20.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -75.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 71.43 | -157.14 | -0.09 | 40.0 | -400.0 | 0.06 | -73.91 | -86.36 | 0.06 | -62.5 | -80.0 | 0 | -100.0 | -100.0 | 0.00 | -100.0 | -100.0 | 0.09 | -62.5 | -79.55 | 0.22 | -51.11 | -43.59 | 0.09 | -95.5 | -79.55 | 69 | 0.0 | 0.0 | 0.57 | -22.97 | -38.04 |
| 22Q4 (13) | 5.71 | -13.48 | -1.04 | 4.38 | -13.61 | -5.81 | 0.95 | -14.41 | 3.26 | 0.01 | 0 | 0 | 0.05 | 25.0 | 66.67 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | 300.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.14 | -160.87 | -1300.0 | -0.15 | -175.0 | -850.0 | 0.23 | -62.9 | 0.0 | 0.16 | -63.64 | 0.0 | 0.06 | -66.67 | -14.29 | 28.17 | -1.16 | -5.91 | 0.24 | -62.5 | 4.35 | 0.45 | 28.57 | 125.0 | 2.00 | 13.64 | 34.23 | 69 | 0.0 | 0.0 | 0.74 | -33.93 | 5.71 |
| 22Q3 (12) | 6.6 | -6.12 | 7.32 | 5.07 | -6.28 | 5.62 | 1.11 | -3.48 | 20.65 | 0 | 0 | 0 | 0.04 | 0.0 | 33.33 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.01 | 0.0 | -66.67 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.23 | 187.5 | 1050.0 | 0.2 | -4.76 | 1100.0 | 0.62 | -8.82 | 51.22 | 0.44 | -4.35 | 62.96 | 0.18 | -18.18 | 28.57 | 28.50 | -10.26 | -16.08 | 0.64 | -5.88 | 64.1 | 0.35 | -2.78 | -16.67 | 1.76 | 57.14 | 39.68 | 69 | 0.0 | 0.0 | 1.12 | -5.88 | 31.76 |
| 22Q2 (11) | 7.03 | 16.78 | 12.12 | 5.41 | 17.61 | 14.62 | 1.15 | 12.75 | 15.0 | 0 | 0 | 0 | 0.04 | 33.33 | 33.33 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 14.29 | 900.0 | 0.21 | 600.0 | 625.0 | 0.68 | 54.55 | 33.33 | 0.46 | 53.33 | 27.78 | 0.22 | 69.23 | 46.67 | 31.76 | 2.62 | 5.76 | 0.68 | 54.55 | 25.93 | 0.36 | -7.69 | -37.93 | 1.12 | 154.55 | 23.08 | 69 | 0.0 | 6.15 | 1.19 | 29.35 | 27.96 |
| 22Q1 (10) | 6.02 | 4.33 | 12.52 | 4.6 | -1.08 | 13.58 | 1.02 | 10.87 | 12.09 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -66.67 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.07 | 800.0 | 450.0 | 0.03 | 50.0 | 200.0 | 0.44 | 91.3 | 22.22 | 0.3 | 87.5 | 25.0 | 0.13 | 85.71 | 8.33 | 30.95 | 3.37 | -6.66 | 0.44 | 91.3 | 18.92 | 0.39 | 95.0 | 0.0 | 0.44 | -70.47 | 18.92 | 69 | 0.0 | 6.15 | 0.92 | 31.43 | 16.46 |
| 21Q4 (9) | 5.77 | -6.18 | 18.97 | 4.65 | -3.12 | 32.1 | 0.92 | 0.0 | 16.46 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | -66.67 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | -0.01 | -150.0 | 0.0 | 0.02 | 200.0 | 166.67 | 0.23 | -43.9 | -54.9 | 0.16 | -40.74 | -52.94 | 0.07 | -50.0 | -58.82 | 29.94 | -11.84 | -9.66 | 0.23 | -41.03 | -55.77 | 0.20 | -52.38 | -62.96 | 1.49 | 18.25 | -43.56 | 69 | 0.0 | 4.55 | 0.7 | -17.65 | -24.73 |
| 21Q3 (8) | 6.15 | -1.91 | 20.12 | 4.8 | 1.69 | 30.08 | 0.92 | -8.0 | 8.24 | 0 | 0 | -100.0 | 0.03 | 0.0 | 50.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.03 | 50.0 | 200.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.02 | 300.0 | 300.0 | -0.02 | 50.0 | 50.0 | 0.41 | -19.61 | -24.07 | 0.27 | -25.0 | -27.03 | 0.14 | -6.67 | -17.65 | 33.96 | 13.09 | 7.57 | 0.39 | -27.78 | -30.36 | 0.42 | -27.59 | -28.81 | 1.26 | 38.46 | -40.57 | 69 | 6.15 | 4.55 | 0.85 | -8.6 | -10.53 |
| 21Q2 (7) | 6.27 | 17.2 | 68.1 | 4.72 | 16.54 | 71.64 | 1.0 | 9.89 | 21.95 | 0 | 0 | -100.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.02 | -33.33 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.01 | 50.0 | 66.67 | -0.04 | -33.33 | -104.26 | 0.51 | 41.67 | -53.64 | 0.36 | 50.0 | -62.5 | 0.15 | 25.0 | 7.14 | 30.03 | -9.44 | 132.25 | 0.54 | 45.95 | -63.01 | 0.58 | 48.72 | 1833.33 | 0.91 | 145.95 | -41.29 | 65 | 0.0 | -1.52 | 0.93 | 17.72 | -38.41 |
| 21Q1 (6) | 5.35 | 10.31 | 50.7 | 4.05 | 15.06 | 44.64 | 0.91 | 15.19 | 28.17 | 0 | 0 | 0 | 0.03 | 0.0 | -25.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -100.0 | 0 | -0.03 | 0.0 | -200.0 | 0.36 | -29.41 | 500.0 | 0.24 | -29.41 | 300.0 | 0.12 | -29.41 | 0 | 33.16 | 0.06 | 66220.0 | 0.37 | -28.85 | 311.11 | 0.39 | -27.78 | 875.0 | 0.37 | -85.98 | 311.11 | 65 | -1.52 | -1.52 | 0.79 | -15.05 | 64.58 |
| 20Q4 (5) | 4.85 | -5.27 | 25.97 | 3.52 | -4.61 | 18.12 | 0.79 | -7.06 | -1.25 | 0 | -100.0 | 0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0.0 | 0 | -0.03 | 25.0 | 70.0 | 0.51 | -5.56 | 2650.0 | 0.34 | -8.11 | 1800.0 | 0.17 | 0.0 | 0 | 33.14 | 4.97 | 0 | 0.52 | -7.14 | 1833.33 | 0.54 | -8.47 | 350.0 | 2.64 | 24.53 | 5180.0 | 66 | 0.0 | -1.49 | 0.93 | -2.11 | 89.8 |
| 20Q3 (4) | 5.12 | 37.27 | 0.0 | 3.69 | 34.18 | 0.0 | 0.85 | 3.66 | 0.0 | 0.01 | 0.0 | 0.0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 66.67 | 0.0 | -0.04 | -104.26 | 0.0 | 0.54 | -50.91 | 0.0 | 0.37 | -61.46 | 0.0 | 0.17 | 21.43 | 0.0 | 31.57 | 144.16 | 0.0 | 0.56 | -61.64 | 0.0 | 0.59 | 1866.67 | 0.0 | 2.12 | 36.77 | 0.0 | 66 | 0.0 | 0.0 | 0.95 | -37.09 | 0.0 |
| 20Q2 (3) | 3.73 | 5.07 | 0.0 | 2.75 | -1.79 | 0.0 | 0.82 | 15.49 | 0.0 | 0.01 | 0 | 0.0 | 0.03 | -25.0 | 0.0 | 0 | -100.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0.98 | 0 | 0.0 | 0 | 0 | 0.0 | -0.03 | 0 | 0.0 | 0.94 | 3033.33 | 0.0 | 1.1 | 1733.33 | 0.0 | 0.96 | 1500.0 | 0.0 | 0.14 | 0 | 0.0 | 12.93 | 25760.0 | 0.0 | 1.46 | 1522.22 | 0.0 | 0.03 | -25.0 | 0.0 | 1.55 | 1622.22 | 0.0 | 66 | 0.0 | 0.0 | 1.51 | 214.58 | 0.0 |
| 20Q1 (2) | 3.55 | -7.79 | 0.0 | 2.8 | -6.04 | 0.0 | 0.71 | -11.25 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 130.0 | 0.0 | 0.06 | 400.0 | 0.0 | 0.06 | 400.0 | 0.0 | 0 | 0 | 0.0 | 0.05 | 0 | 0.0 | 0.09 | 400.0 | 0.0 | 0.04 | -66.67 | 0.0 | 0.09 | 80.0 | 0.0 | 66 | -1.49 | 0.0 | 0.48 | -2.04 | 0.0 |
| 19Q4 (1) | 3.85 | 0.0 | 0.0 | 2.98 | 0.0 | 0.0 | 0.8 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.1 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | 0.12 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 67 | 0.0 | 0.0 | 0.49 | 0.0 | 0.0 |
