損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 10.75 | -34.29 | 6.06 | -34.56 | 3.51 | 5.09 | 0.08 | 166.67 | 0.23 | 64.29 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.09 | 80.0 | 0 | 0 | 0 | 0 | 0.19 | -69.84 | 0.25 | -60.32 | 1.43 | -67.43 | 0.98 | -71.76 | 0.45 | -51.61 | 31.43 | 49.17 | 1.12 | -71.28 | 0.81 | -74.37 | 0.00 | 0 | 87 | -2.25 | 2.34 | -56.02 |
| 2022 (9) | 16.36 | -11.9 | 9.26 | -14.5 | 3.34 | 15.17 | 0.03 | 50.0 | 0.14 | 16.67 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.05 | -16.67 | 0 | 0 | 0 | 0 | 0.63 | 0 | 0.63 | 0 | 4.39 | -1.79 | 3.47 | 12.3 | 0.93 | -32.61 | 21.07 | -31.94 | 3.90 | 2.36 | 3.16 | -17.49 | 0.00 | 0 | 89 | 9.88 | 5.32 | -1.85 |
| 2021 (8) | 18.57 | 34.37 | 10.83 | 32.72 | 2.9 | 0.0 | 0.02 | 0.0 | 0.12 | -20.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.06 | -45.45 | 0 | 0 | 0 | 0 | -0.29 | 0 | -0.36 | 0 | 4.47 | 71.26 | 3.09 | 52.22 | 1.38 | 137.93 | 30.96 | 38.65 | 3.81 | 51.79 | 3.83 | 58.26 | 0.00 | 0 | 81 | 0.0 | 5.42 | 49.31 |
| 2020 (7) | 13.82 | 6.31 | 8.16 | 13.49 | 2.9 | -14.71 | 0.02 | -50.0 | 0.15 | 0.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.11 | 37.5 | 0 | 0 | 0 | 0 | -0.12 | 0 | -0.15 | 0 | 2.61 | 17.57 | 2.03 | 16.0 | 0.58 | 20.83 | 22.33 | 4.3 | 2.51 | 17.29 | 2.42 | 12.04 | 0.00 | 0 | 81 | 0.0 | 3.63 | 10.67 |
| 2019 (6) | 13.0 | -37.47 | 7.19 | -34.1 | 3.4 | -11.23 | 0.04 | -20.0 | 0.15 | -11.76 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.08 | 100.0 | 0 | 0 | 0 | 0 | -0.18 | 0 | -0.19 | 0 | 2.22 | -63.61 | 1.75 | -63.0 | 0.48 | -65.47 | 21.41 | -5.77 | 2.14 | -66.3 | 2.16 | -58.46 | 0.00 | 0 | 81 | 9.46 | 3.28 | -53.93 |
| 2018 (5) | 20.79 | 39.72 | 10.91 | 26.13 | 3.83 | 32.07 | 0.05 | 150.0 | 0.17 | 41.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0.21 | 0 | 0.05 | 0 | 6.1 | 103.33 | 4.73 | 98.74 | 1.39 | 124.19 | 22.72 | 9.55 | 6.35 | 58.35 | 5.20 | 73.33 | 0.00 | 0 | 74 | 25.42 | 7.12 | 71.15 |
| 2017 (4) | 14.88 | 51.37 | 8.65 | 37.74 | 2.9 | 26.09 | 0.02 | 100.0 | 0.12 | -7.69 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 0.02 | 0 | 0 | 0 | -0.21 | 0 | -0.32 | 0 | 3.0 | 185.71 | 2.38 | 176.74 | 0.62 | 210.0 | 20.74 | 10.03 | 4.01 | 178.47 | 3.00 | 156.41 | 0.00 | 0 | 59 | 0.0 | 4.16 | 75.53 |
| 2016 (3) | 9.83 | -3.82 | 6.28 | -12.29 | 2.3 | 9.52 | 0.01 | -50.0 | 0.13 | -27.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | -0.1 | 0 | -0.19 | 0 | 1.05 | 29.63 | 0.86 | 21.13 | 0.2 | 81.82 | 18.85 | 44.33 | 1.44 | 15.2 | 1.17 | 21.87 | 0.00 | 0 | 59 | 5.36 | 2.37 | 3.04 |
| 2015 (2) | 10.22 | 0.49 | 7.16 | -7.73 | 2.1 | 3.96 | 0.02 | 100.0 | 0.18 | -5.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -75.0 | -0.01 | 0 | 0 | 0 | -0.03 | 0 | -0.15 | 0 | 0.81 | 153.12 | 0.71 | 238.1 | 0.11 | 0.0 | 13.06 | -62.48 | 1.25 | 257.14 | 0.96 | 209.68 | 0.00 | 0 | 56 | -5.08 | 2.3 | 17.35 |
| 2014 (1) | 10.17 | 7.96 | 7.76 | 11.33 | 2.02 | 2.54 | 0.01 | 0 | 0.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -42.86 | 0 | 0 | 0 | 0 | 0.05 | -89.13 | -0.07 | 0 | 0.32 | -60.0 | 0.21 | -64.41 | 0.11 | -50.0 | 34.81 | 29.55 | 0.35 | -66.35 | 0.31 | 6.9 | 0.00 | 0 | 59 | 5.36 | 1.96 | -19.34 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 2.8 | 12.0 | 14.29 | 1.65 | 11.49 | 17.02 | 0.93 | 12.05 | 13.41 | 0.01 | -66.67 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.06 | -160.0 | -140.0 | 0.17 | -41.38 | -52.78 | 0.13 | -31.58 | -48.0 | 0.03 | -70.0 | -72.73 | 19.68 | -41.41 | -35.92 | 0.15 | -31.82 | -48.28 | 0.21 | 110.0 | 90.91 | 0.78 | 23.81 | -36.07 | 90 | 3.45 | 3.45 | 0.46 | -2.13 | -25.81 |
| 24Q2 (19) | 2.5 | -1.57 | -12.59 | 1.48 | -3.27 | -3.27 | 0.83 | 6.41 | -4.6 | 0.03 | 200.0 | 0.0 | 0.08 | 14.29 | 60.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -50.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -72.22 | -66.67 | 0.1 | -44.44 | -28.57 | 0.29 | -29.27 | -51.67 | 0.19 | -47.22 | -56.82 | 0.1 | 100.0 | -37.5 | 33.59 | 176.01 | 23.86 | 0.22 | -46.34 | -56.0 | 0.10 | -50.0 | -69.7 | 0.63 | 53.66 | -32.26 | 87 | 0.0 | 0.0 | 0.47 | -27.69 | -44.71 |
| 24Q1 (18) | 2.54 | 7.63 | -17.26 | 1.53 | 12.5 | -13.07 | 0.78 | -18.75 | -9.3 | 0.01 | -75.0 | 0.0 | 0.07 | 0.0 | 40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | 205.88 | 1700.0 | 0.18 | 400.0 | 500.0 | 0.41 | 2150.0 | -14.58 | 0.36 | 550.0 | -2.7 | 0.05 | -28.57 | -54.55 | 12.17 | 0 | -45.89 | 0.41 | 510.0 | -4.65 | 0.20 | 1100.0 | -47.37 | 0.41 | -63.39 | -4.65 | 87 | 0.0 | 0.0 | 0.65 | 333.33 | -8.45 |
| 23Q4 (17) | 2.36 | -3.67 | -36.04 | 1.36 | -3.55 | -32.34 | 0.96 | 17.07 | 33.33 | 0.04 | 300.0 | 100.0 | 0.07 | 0.0 | 75.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.17 | -180.95 | -1800.0 | -0.06 | -140.0 | -200.0 | -0.02 | -105.56 | -101.94 | -0.08 | -132.0 | -108.51 | 0.07 | -36.36 | -30.0 | 0.00 | -100.0 | -100.0 | -0.10 | -134.48 | -109.43 | -0.02 | -118.18 | -102.04 | 1.12 | -8.2 | -71.36 | 87 | 0.0 | -2.25 | 0.15 | -75.81 | -87.6 |
| 23Q3 (16) | 2.45 | -14.34 | -41.81 | 1.41 | -7.84 | -41.74 | 0.82 | -5.75 | -2.38 | 0.01 | -66.67 | 0.0 | 0.07 | 40.0 | 75.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | 40.0 | -38.24 | 0.15 | 7.14 | -54.55 | 0.36 | -40.0 | -72.09 | 0.25 | -43.18 | -72.22 | 0.11 | -31.25 | -71.79 | 30.71 | 13.24 | 1.49 | 0.29 | -42.0 | -71.29 | 0.11 | -66.67 | -82.54 | 1.22 | 31.18 | -57.19 | 87 | 0.0 | -2.25 | 0.62 | -27.06 | -59.74 |
| 23Q2 (15) | 2.86 | -6.84 | -36.73 | 1.53 | -13.07 | -39.04 | 0.87 | 1.16 | -4.4 | 0.03 | 200.0 | 200.0 | 0.05 | 0.0 | 66.67 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -75.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 1400.0 | 150.0 | 0.14 | 366.67 | 250.0 | 0.6 | 25.0 | -47.37 | 0.44 | 18.92 | -51.65 | 0.16 | 45.45 | -30.43 | 27.12 | 20.59 | 33.79 | 0.50 | 16.28 | -55.36 | 0.33 | -13.16 | -65.98 | 0.93 | 116.28 | -54.19 | 87 | 0.0 | 7.41 | 0.85 | 19.72 | -38.41 |
| 23Q1 (14) | 3.07 | -16.8 | -21.88 | 1.76 | -12.44 | -24.14 | 0.86 | 19.44 | -2.27 | 0.01 | -50.0 | 0 | 0.05 | 25.0 | 66.67 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -95.45 | 0.03 | -50.0 | -85.0 | 0.48 | -53.4 | -48.94 | 0.37 | -60.64 | -49.32 | 0.11 | 10.0 | -47.62 | 22.49 | 137.74 | 1.03 | 0.43 | -59.43 | -52.22 | 0.38 | -61.22 | -35.59 | 0.43 | -89.0 | -52.22 | 87 | -2.25 | 7.41 | 0.71 | -41.32 | -40.34 |
| 22Q4 (13) | 3.69 | -12.35 | -19.26 | 2.01 | -16.94 | -25.28 | 0.72 | -14.29 | 24.14 | 0.02 | 100.0 | 100.0 | 0.04 | 0.0 | 33.33 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -97.06 | 112.5 | 0.06 | -81.82 | 140.0 | 1.03 | -20.16 | -9.65 | 0.94 | 4.44 | 54.1 | 0.1 | -74.36 | -81.13 | 9.46 | -68.74 | -79.6 | 1.06 | 4.95 | 39.47 | 0.98 | 55.56 | 16.67 | 3.91 | 37.19 | 2.36 | 89 | 0.0 | 9.88 | 1.21 | -21.43 | -8.33 |
| 22Q3 (12) | 4.21 | -6.86 | -14.43 | 2.42 | -3.59 | -16.55 | 0.84 | -7.69 | 20.0 | 0.01 | 0.0 | 0.0 | 0.04 | 33.33 | 33.33 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.34 | 466.67 | 950.0 | 0.33 | 725.0 | 760.0 | 1.29 | 13.16 | 1.57 | 0.9 | -1.1 | -8.16 | 0.39 | 69.57 | 34.48 | 30.26 | 49.28 | 32.14 | 1.01 | -9.82 | -16.53 | 0.63 | -35.05 | -44.74 | 2.85 | 40.39 | -6.86 | 89 | 9.88 | 9.88 | 1.54 | 11.59 | 1.99 |
| 22Q2 (11) | 4.52 | 15.01 | -7.76 | 2.51 | 8.19 | -10.99 | 0.91 | 3.41 | 12.35 | 0.01 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -72.73 | 154.55 | 0.04 | -80.0 | 150.0 | 1.14 | 21.28 | -3.39 | 0.91 | 24.66 | 9.64 | 0.23 | 9.52 | -34.29 | 20.27 | -8.94 | -31.57 | 1.12 | 24.44 | 8.74 | 0.97 | 64.41 | -3.96 | 2.03 | 125.56 | 9.73 | 81 | 0.0 | 0.0 | 1.38 | 15.97 | -4.17 |
| 22Q1 (10) | 3.93 | -14.0 | -6.21 | 2.32 | -13.75 | -4.13 | 0.88 | 51.72 | 8.64 | 0 | -100.0 | 0 | 0.03 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.22 | 375.0 | 650.0 | 0.2 | 233.33 | 385.71 | 0.94 | -17.54 | 6.82 | 0.73 | 19.67 | 10.61 | 0.21 | -60.38 | 0.0 | 22.26 | -52.01 | -8.36 | 0.90 | 18.42 | 9.76 | 0.59 | -29.76 | -27.16 | 0.90 | -76.44 | 9.76 | 81 | 0.0 | 0.0 | 1.19 | -9.85 | 4.39 |
| 21Q4 (9) | 4.57 | -7.11 | 29.46 | 2.69 | -7.24 | 25.12 | 0.58 | -17.14 | 5.45 | 0.01 | 0.0 | 0 | 0.03 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | -100.0 | -60.0 | -0.15 | -200.0 | -200.0 | 1.14 | -10.24 | 48.05 | 0.61 | -37.76 | 5.17 | 0.53 | 82.76 | 178.95 | 46.38 | 102.53 | 90.08 | 0.76 | -37.19 | 5.56 | 0.84 | -26.32 | 20.0 | 3.82 | 24.84 | 52.19 | 81 | 0.0 | 0.0 | 1.32 | -12.58 | 34.69 |
| 21Q3 (8) | 4.92 | 0.41 | 41.79 | 2.9 | 2.84 | 38.1 | 0.7 | -13.58 | -2.78 | 0.01 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 63.64 | -33.33 | -0.05 | 37.5 | 0.0 | 1.27 | 7.63 | 108.2 | 0.98 | 18.07 | 108.51 | 0.29 | -17.14 | 107.14 | 22.90 | -22.69 | -1.42 | 1.21 | 17.48 | 108.62 | 1.14 | 12.87 | 96.55 | 3.06 | 65.41 | 70.95 | 81 | 0.0 | 0.0 | 1.51 | 4.86 | 71.59 |
| 21Q2 (7) | 4.9 | 16.95 | 25.32 | 2.82 | 16.53 | 22.08 | 0.81 | 0.0 | -2.41 | 0 | 0 | -100.0 | 0.03 | 0.0 | -25.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -80.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.11 | -175.0 | -37.5 | -0.08 | -14.29 | -14.29 | 1.18 | 34.09 | 66.2 | 0.83 | 25.76 | 53.7 | 0.35 | 66.67 | 118.75 | 29.62 | 21.94 | 28.23 | 1.03 | 25.61 | 53.73 | 1.01 | 24.69 | 48.53 | 1.85 | 125.61 | 52.89 | 81 | 0.0 | 0.0 | 1.44 | 26.32 | 48.45 |
| 21Q1 (6) | 4.19 | 18.7 | 44.48 | 2.42 | 12.56 | 51.25 | 0.81 | 47.27 | 2.53 | 0 | 0 | -100.0 | 0.03 | 0.0 | -25.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 20.0 | -180.0 | -0.07 | -40.0 | -450.0 | 0.88 | 14.29 | 66.04 | 0.66 | 13.79 | 50.0 | 0.21 | 10.53 | 133.33 | 24.29 | -0.45 | 40.49 | 0.82 | 13.89 | 51.85 | 0.81 | 15.71 | 72.34 | 0.82 | -67.33 | 51.85 | 81 | 0.0 | 0.0 | 1.14 | 16.33 | 42.5 |
| 20Q4 (5) | 3.53 | 1.73 | 17.67 | 2.15 | 2.38 | 32.72 | 0.55 | -23.61 | -32.93 | 0 | 0 | -100.0 | 0.03 | 0.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -66.67 | 70.59 | -0.05 | 0.0 | 68.75 | 0.77 | 26.23 | 92.5 | 0.58 | 23.4 | 31.82 | 0.19 | 35.71 | 575.0 | 24.40 | 5.04 | 0 | 0.72 | 24.14 | 33.33 | 0.70 | 20.69 | 4.48 | 2.51 | 40.22 | 16.74 | 81 | 0.0 | 0.0 | 0.98 | 11.36 | 48.48 |
| 20Q3 (4) | 3.47 | -11.25 | 0.0 | 2.1 | -9.09 | 0.0 | 0.72 | -13.25 | 0.0 | 0 | -100.0 | 0.0 | 0.03 | -25.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | -60.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.03 | 62.5 | 0.0 | -0.05 | 28.57 | 0.0 | 0.61 | -14.08 | 0.0 | 0.47 | -12.96 | 0.0 | 0.14 | -12.5 | 0.0 | 23.23 | 0.56 | 0.0 | 0.58 | -13.43 | 0.0 | 0.58 | -14.71 | 0.0 | 1.79 | 47.93 | 0.0 | 81 | 0.0 | 0.0 | 0.88 | -9.28 | 0.0 |
| 20Q2 (3) | 3.91 | 34.83 | 0.0 | 2.31 | 44.38 | 0.0 | 0.83 | 5.06 | 0.0 | 0.01 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.05 | 150.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.08 | -260.0 | 0.0 | -0.07 | -450.0 | 0.0 | 0.71 | 33.96 | 0.0 | 0.54 | 22.73 | 0.0 | 0.16 | 77.78 | 0.0 | 23.10 | 33.6 | 0.0 | 0.67 | 24.07 | 0.0 | 0.68 | 44.68 | 0.0 | 1.21 | 124.07 | 0.0 | 81 | 0.0 | 0.0 | 0.97 | 21.25 | 0.0 |
| 20Q1 (2) | 2.9 | -3.33 | 0.0 | 1.6 | -1.23 | 0.0 | 0.79 | -3.66 | 0.0 | 0.01 | 0.0 | 0.0 | 0.04 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.05 | 129.41 | 0.0 | 0.02 | 112.5 | 0.0 | 0.53 | 32.5 | 0.0 | 0.44 | 0.0 | 0.0 | 0.09 | 325.0 | 0.0 | 17.29 | 0 | 0.0 | 0.54 | 0.0 | 0.0 | 0.47 | -29.85 | 0.0 | 0.54 | -74.88 | 0.0 | 81 | 0.0 | 0.0 | 0.8 | 21.21 | 0.0 |
| 19Q4 (1) | 3.0 | 0.0 | 0.0 | 1.62 | 0.0 | 0.0 | 0.82 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.17 | 0.0 | 0.0 | -0.16 | 0.0 | 0.0 | 0.4 | 0.0 | 0.0 | 0.44 | 0.0 | 0.0 | -0.04 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | 0.54 | 0.0 | 0.0 | 0.67 | 0.0 | 0.0 | 2.15 | 0.0 | 0.0 | 81 | 0.0 | 0.0 | 0.66 | 0.0 | 0.0 |
