玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)314-0.63-0.630.44-51.1115.790.36-47.0616.131.9229.7334.2715.38-15.86-6.0513.29-29.516.379.41-39.1318.518.97-42.2420.241.45-48.7611.541.38-51.4113.1111.02-43.0217.238.97-42.2420.244.762.035.54
24Q2 (19)3160.00.00.9055.1766.670.6858.14106.061.48155.1740.9518.2825.3825.918.8517.8928.2315.4626.068.4115.5322.4831.172.8358.1112.782.8453.5165.1219.3423.3439.9415.5322.4831.174.4529.3721.23
24Q1 (18)3160.00.00.583.5716.00.43-15.6916.220.58-70.8516.014.58-16.497.2115.9910.050.012.2710.9411.4412.6825.798.561.79-7.2519.331.855.1116.3515.6830.4510.9712.6825.798.56-4.9125.4724.41
23Q4 (17)3160.00.00.5647.3733.330.5164.5250.01.9939.1677.6817.466.66-3.4814.5327.2335.1611.0639.2951.7110.0835.1237.71.9348.4646.211.7644.2633.3312.0227.8739.6110.0835.1237.79.708.8729.23
23Q3 (16)3160.00.00.38-29.6346.150.31-6.0624.01.4336.19104.2916.3712.748.711.42-22.315.747.94-13.5119.47.46-36.9938.921.3-2.2630.01.22-29.0750.629.40-31.9836.037.46-36.9938.929.75-10.81-8.44
23Q2 (15)3160.00.00.548.0500.00.33-10.81560.01.05110.0133.3314.526.762.6114.70-8.0713.69.18-16.621.4411.841.37513.471.33-11.333.911.728.18537.0413.82-2.1941.8911.841.37513.47-9.0313.53-1.00
23Q1 (14)3160.00.00.5019.0538.890.378.82-2.630.50-55.3638.8913.6-24.82-17.9215.9948.7416.5511.0151.0312.011.6859.5670.511.513.64-7.981.5920.4540.7114.1364.1150.6411.6859.5670.51-2.3540.3022.41
22Q4 (13)3160.00.00.4261.54-94.030.3436.0326.671.1260.0-86.8918.0920.1220.2810.75-0.4639.257.299.62308.297.3236.31-95.051.3232.0349.061.3262.96-94.068.6124.6-94.167.3236.31-95.0513.28125.21218.00
22Q3 (12)3160.00.00.26188.89-29.730.25400.0-16.670.7055.56-53.3315.066.43-12.8510.80-16.54-0.646.65-26.52-5.545.37178.24-19.731.0-21.88-18.030.81200.0-29.576.91-29.06-16.855.37178.24-19.73-4.0856.94156.58
22Q2 (11)3160.00.00.09-75.0-84.210.05-86.84-87.180.4525.0-60.5314.15-14.6-12.4412.94-5.69-16.419.05-7.93-18.761.93-71.82-82.741.28-21.47-28.890.27-76.11-85.089.743.84-33.971.93-71.82-82.74-2.21-84.94133.25
22Q1 (10)3160.00.00.36-94.89-35.710.38353.3318.750.36-95.78-35.7116.5710.1713.5713.7277.722.629.83380.863.696.85-95.37-43.941.63407.5518.121.13-94.92-36.529.38-93.64-36.626.85-95.37-43.94-1.40853.90101.66
21Q4 (9)3160.00.07.041802.71308.0-0.15-150.0-200.08.54469.33420.7315.04-12.9633.457.72-28.98-36.3-3.50-149.72-153.76147.882110.46963.12-0.53-143.44-172.622.241833.911316.56147.481674.73807.57147.882110.46963.12-3.02883.81-86.54
21Q3 (8)3160.00.00.37-35.09-54.320.30-23.0825.01.5031.5831.5817.286.9359.5610.87-29.78-16.587.04-36.84.36.69-40.16-71.751.22-32.2267.121.15-36.46-55.088.31-43.66-64.466.69-40.16-71.758.84-16.65-0.60
21Q2 (7)3160.00.00.571.7916.330.3921.8856.01.14103.57245.4516.1610.7635.5715.4815.7811.3711.1417.5120.8211.18-8.51-14.01.830.4363.641.811.6916.7714.75-0.34-4.9611.18-8.51-14.020.116.8967.61
21Q1 (6)3160.00.00.5612.0450.00.32113.33220.00.56-65.85450.014.5929.4625.2413.3710.3158.229.4845.62108.8112.22-12.15379.01.3889.04160.381.7813.38449.0214.80-8.92694.3812.22-12.15379.016.76-13.1437.91
20Q4 (5)3160.00.00.50-38.27354.550.15-37.5650.01.6443.86156.2511.274.0627.9212.12-6.9874.146.51-3.56294.5513.91-41.26259.430.730.0386.671.57-38.67361.7616.25-30.5229.6113.91-41.26259.43--0.00
20Q3 (4)3160.00.00.8165.310.00.24-4.00.01.14245.450.010.83-9.140.013.03-6.260.06.75-26.790.023.6882.150.00.73-33.640.02.5665.160.023.3850.640.023.6882.150.0--0.00
20Q2 (3)3160.00.00.49406.250.00.25150.00.00.33306.250.011.922.320.013.9064.50.09.22103.080.013.00396.80.01.1107.550.01.55403.920.015.52723.290.013.00396.80.0--0.00
20Q1 (2)3160.00.0-0.16-245.450.00.10400.00.0-0.16-125.00.011.6532.240.08.4521.410.04.54175.150.0-4.38-213.180.00.53253.330.0-0.51-250.00.0-2.49-150.510.0-4.38-213.180.0--0.00
19Q4 (1)3160.00.00.110.00.00.020.00.00.640.00.08.810.00.06.960.00.01.650.00.03.870.00.00.150.00.00.340.00.04.930.00.03.870.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/117.4427.443.461.5113.0518.03N/A-
2024/105.8422.6623.3754.079.8515.64N/A-
2024/94.76-5.673.648.238.4215.381.5-
2024/85.04-9.53-25.5943.478.9717.371.33-
2024/75.58-17.3511.6938.4316.0517.081.35-
2024/66.7541.8819.932.8516.8218.281.05-
2024/54.76-29.773.7126.116.0517.951.07-
2024/46.775.4257.1321.3519.2117.291.11本月因銅價及原物料上漲,及配合客戶交期落點,高壓電纜出貨量增加,致營收較去年同期成長。
2024/36.4256.7926.0314.587.1914.581.24-
2024/24.11.01-1.448.15-4.0915.71.15-
2024/14.06-46.26-6.634.06-6.6316.791.08-
2023/127.5545.5413.6561.95-2.9817.460.99-
2023/115.199.61-15.254.4-4.9214.511.2-
2023/104.733.01-11.249.22-3.6916.11.08-
2023/94.59-32.25-13.7544.49-2.8116.371.14-
2023/86.7835.7944.2239.89-1.3717.41.07-
2023/74.99-11.28-0.8433.11-7.3715.211.22-
2023/65.6322.7320.0728.12-8.4414.521.28-
2023/54.596.39-1.7222.49-13.5713.991.33-
2023/44.31-15.44-10.1317.91-16.1613.561.37-
2023/35.122.61-12.0413.6-17.9113.61.33-
2023/24.16-4.3-12.338.5-21.0715.141.2-
2023/14.34-34.59-27.934.34-27.9317.11.06-
2022/126.648.5959.3463.861.2418.091.02本月因配合客戶交期落點,高壓電纜出貨量增加,致營收較去年同期成長。
2022/116.1214.77-2.3157.22-2.8616.771.1-
2022/105.330.0515.5851.1-2.9215.351.2-
2022/95.3313.28-7.5245.77-4.715.061.39-
2022/84.7-6.63-25.5840.45-4.3214.421.45-
2022/75.037.43-3.2835.75-0.5814.391.46-
2022/64.690.44-18.9630.71-0.1214.151.59-
2022/54.67-2.7-13.8226.034.2315.261.47-
2022/44.8-17.24-3.3721.369.2315.331.46-
2022/35.822.2-5.5416.5713.5216.571.18-
2022/24.74-21.3314.210.7727.3614.941.3-
2022/16.0344.6440.066.0340.0616.461.18-
2021/124.17-33.4311.7963.0738.115.041.3-
2021/116.2635.852.8158.9140.4316.631.18本月因銅價及原物料上漲,及配合客戶交期落點,高壓電纜出貨量增加,致營收較去年同期成長。
2021/104.61-19.9433.7652.6439.0916.691.18-
2021/95.76-8.8470.9848.0339.6317.281.2本月因銅價及原物料上漲,及配合客戶交期落點,高壓電纜出貨量增加,致營收較去年同期成長。
2021/86.3221.3447.6442.2836.2317.311.2-
2021/75.21-9.9863.6335.9634.416.41.27本月因銅價及原物料上漲,及配合客戶交期落點,高壓電纜出貨量增加,致營收較去年同期成長。
2021/65.786.8134.6230.7530.4616.161.21-
2021/55.419.0824.3124.9729.5316.511.18-
2021/44.96-19.151.7519.5531.0515.251.28本月因銅價及原物料上漲,及配合客戶交期落點,高壓電纜出貨量增加,致營收較去年同期成長。
2021/36.1447.7538.0414.5925.2414.591.1-
2021/24.15-3.52-4.048.4617.3512.181.32-
2021/14.315.4449.524.349.5212.131.32-
2020/123.73-9.019.9445.6730.3211.271.3-
2020/114.118.8771.1941.9431.3410.911.34本月配合客戶交期中高壓電纜出貨量落點增加,致營收較去年同期成長。
2020/103.452.334.3237.8528.1111.091.32-
2020/93.37-21.2823.6134.431.110.831.18-
2020/84.2834.4844.3831.0331.9711.761.08-
2020/73.18-25.9411.7626.7530.1811.831.08-
2020/64.3-1.3565.4323.5733.1411.920.98本月配合客戶交期中高壓電纜出貨量落點增加,致營收較去年同期成長。
2020/54.3633.1541.4819.2827.5912.070.97-
2020/43.27-26.4112.2214.9224.0412.040.97-
2020/34.442.7116.3711.6527.8211.651.0-
2020/24.3350.3286.547.2136.0810.311.13主因為去年同期適逢春節基期較低,及受客戶訂單落點及轉單效應之影響。
2020/12.88-7.39-3.252.88-3.250.0N/A-
2019/123.1129.8721.4635.04-9.510.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)3160.01.9876.791.5247.5761.95-2.9914.0717.059.7819.4110.1582.886.0615.877.5736.896.2877.4
2022 (9)3160.01.12-86.891.0319.7763.861.2512.021.188.1933.395.55-87.035.2335.145.53-80.363.54-86.88
2021 (8)3160.08.54420.730.8614.6763.0738.111.880.086.14-9.3142.78277.923.8725.2428.16375.6826.98421.86
2020 (7)3160.01.64156.250.75045.6730.3411.8793.646.77756.9611.3296.873.091003.575.92158.525.17155.94
2019 (6)3160.00.6464.10.00035.04-9.536.13-35.340.79-83.055.7581.960.28-84.532.2945.862.0264.23
2018 (5)3160.00.39-40.00.46228.5738.738.439.4833.154.66177.383.16-45.041.81201.671.57-28.961.23-40.0
2017 (4)3160.00.65116.670.14133.3335.7211.317.129.041.6886.675.7594.920.6106.92.21114.562.05115.79
2016 (3)316-2.170.30130.770.06032.091.656.53142.750.9002.95136.00.2901.03123.910.95131.71
2015 (2)323-0.310.13-83.12-0.30031.57-17.052.69-40.22-2.8301.25-81.75-0.8900.46-83.210.41-83.67
2014 (1)3240.00.77381.25-0.15038.06-11.164.500-0.6406.850-0.2502.74682.862.51392.16

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。