損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 28.27 | -21.06 | 26.01 | -21.87 | 2.52 | -14.29 | 0.16 | 433.33 | 0.15 | 25.0 | 0 | 0 | 0.06 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | -89.89 | 0.36 | -66.36 | 0.1 | -84.62 | 0.15 | -70.59 | 0.08 | -66.67 | 78.49 | 112.19 | 0.09 | -72.73 | -0.12 | 0 | 0.00 | 0 | 158 | 3.95 | 1.4 | -23.08 |
| 2022 (9) | 35.81 | -22.49 | 33.29 | -18.09 | 2.94 | 2.44 | 0.03 | 50.0 | 0.12 | 20.0 | 0 | 0 | 0.06 | -14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.89 | 0 | 1.07 | 0 | 0.65 | -74.51 | 0.51 | -75.71 | 0.24 | -51.02 | 36.99 | 93.46 | 0.33 | -77.24 | -0.33 | 0 | 0.00 | 0 | 152 | 5.56 | 1.82 | -47.85 |
| 2021 (8) | 46.2 | 54.83 | 40.64 | 59.12 | 2.87 | 21.1 | 0.02 | 0.0 | 0.1 | 42.86 | 0 | 0 | 0.07 | -12.5 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | -0.23 | 0 | -0.15 | 0 | 2.55 | 42.46 | 2.1 | 42.86 | 0.49 | 48.48 | 19.12 | 5.0 | 1.45 | 42.16 | 1.33 | 40.0 | 0.00 | 0 | 144 | 0.0 | 3.49 | 34.75 |
| 2020 (7) | 29.84 | 2.58 | 25.54 | -0.27 | 2.37 | -6.69 | 0.02 | -66.67 | 0.07 | -30.0 | 0 | 0 | 0.08 | -11.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.33 | 0 | -0.14 | 0 | 1.79 | 38.76 | 1.47 | 65.17 | 0.33 | -17.5 | 18.21 | -41.52 | 1.02 | 64.52 | 0.95 | 206.45 | 0.00 | 0 | 144 | 0.0 | 2.59 | 22.75 |
| 2019 (6) | 29.09 | -19.51 | 25.61 | -18.31 | 2.54 | -10.25 | 0.06 | -66.67 | 0.1 | -37.5 | 0 | 0 | 0.09 | 0.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | -0.04 | 0 | 0.36 | -46.27 | 1.29 | -50.95 | 0.89 | -58.99 | 0.4 | -13.04 | 31.14 | 77.64 | 0.62 | -58.67 | 0.31 | -65.17 | 0.00 | 0 | 144 | 0.0 | 2.11 | -38.66 |
| 2018 (5) | 36.14 | 7.88 | 31.35 | 9.58 | 2.83 | 10.12 | 0.18 | 38.46 | 0.16 | 6.67 | 0 | 0 | 0.09 | 28.57 | 0.01 | 0.0 | 0 | 0 | 0.06 | 0 | 0 | 0 | 0.53 | 0 | 0.67 | 0 | 2.63 | 63.35 | 2.17 | 87.07 | 0.46 | 2.22 | 17.53 | -37.5 | 1.50 | 85.19 | 0.89 | -19.09 | 0.00 | 0 | 144 | 0.7 | 3.44 | 45.76 |
| 2017 (4) | 33.5 | 24.54 | 28.61 | 23.11 | 2.57 | 7.08 | 0.13 | -18.75 | 0.15 | -6.25 | 0 | 0 | 0.07 | 75.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | -75.0 | -0.76 | 0 | -0.7 | 0 | 1.61 | 41.23 | 1.16 | 33.33 | 0.45 | 60.71 | 28.05 | 16.1 | 0.81 | 35.0 | 1.10 | 86.44 | 0.00 | 0 | 143 | 0.0 | 2.36 | 28.26 |
| 2016 (3) | 26.9 | -7.18 | 23.24 | -11.84 | 2.4 | 1.69 | 0.16 | -20.0 | 0.16 | -23.81 | 0 | 0 | 0.04 | -33.33 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.04 | 0 | 0 | 0 | -0.12 | 0 | 1.14 | 90.0 | 0.87 | 55.36 | 0.28 | 600.0 | 24.16 | 235.56 | 0.60 | 53.85 | 0.59 | 353.85 | 0.00 | 0 | 143 | -0.69 | 1.84 | 32.37 |
| 2015 (2) | 28.98 | -19.72 | 26.36 | -20.29 | 2.36 | 0.43 | 0.2 | 33.33 | 0.21 | -12.5 | 0 | 0 | 0.06 | 20.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | -0.11 | 0 | 0.46 | -4.17 | 0.34 | 385.71 | 0.6 | -21.05 | 0.56 | 12.0 | 0.04 | -85.19 | 7.20 | -79.81 | 0.39 | 11.43 | 0.13 | -48.0 | 0.00 | 0 | 144 | 0.0 | 1.39 | -13.66 |
| 2014 (1) | 36.1 | -5.4 | 33.07 | -7.26 | 2.35 | 6.33 | 0.15 | 150.0 | 0.24 | 0 | 0 | 0 | 0.05 | 66.67 | 0.01 | -50.0 | 0 | 0 | 0.02 | 100.0 | -0.01 | 0 | 0.48 | 140.0 | 0.07 | 0 | 0.76 | 162.07 | 0.5 | 194.12 | 0.27 | 125.0 | 35.67 | -17.03 | 0.35 | 191.67 | 0.25 | 150.0 | 0.00 | 0 | 144 | 0.0 | 1.61 | 46.36 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 8.93 | -4.39 | 17.97 | 8.27 | -0.48 | 20.2 | 0.67 | 3.08 | 3.08 | 0.05 | 0.0 | 25.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.15 | -193.75 | -188.24 | -0.16 | -129.09 | -176.19 | -0.19 | -142.22 | -200.0 | 0.04 | -69.23 | -20.0 | 0.00 | -100.0 | -100.0 | -0.11 | -139.29 | -191.67 | -0.02 | -111.76 | -300.0 | 0.30 | -30.23 | -33.33 | 169 | 6.29 | 6.96 | 0.15 | -82.56 | -71.7 |
| 24Q2 (19) | 9.34 | 35.76 | 38.37 | 8.31 | 35.12 | 31.28 | 0.65 | -13.33 | 0.0 | 0.05 | -16.67 | 25.0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -54.55 | -71.43 | 0.16 | -33.33 | -62.79 | 0.55 | 150.0 | 175.0 | 0.45 | 95.65 | 95.65 | 0.13 | 160.0 | 0 | 24.56 | 20.93 | 0 | 0.28 | 86.67 | 86.67 | 0.17 | 1800.0 | 241.67 | 0.43 | 186.67 | 30.3 | 159 | 0.63 | 0.63 | 0.86 | 59.26 | 59.26 |
| 24Q1 (18) | 6.88 | -3.23 | 0.58 | 6.15 | -7.1 | -0.65 | 0.75 | 25.0 | 22.95 | 0.06 | 20.0 | 200.0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.22 | 164.71 | 320.0 | 0.24 | 147.06 | -11.11 | 0.22 | 136.07 | -29.03 | 0.23 | 141.07 | -17.86 | 0.05 | 350.0 | 0.0 | 20.31 | 0 | 32.14 | 0.15 | 142.86 | -16.67 | -0.01 | 66.67 | -200.0 | 0.15 | 66.67 | -16.67 | 158 | 0.0 | 0.0 | 0.54 | 286.21 | -11.48 |
| 23Q4 (17) | 7.11 | -6.08 | -15.05 | 6.62 | -3.78 | -15.88 | 0.6 | -7.69 | -16.67 | 0.05 | 25.0 | 150.0 | 0.04 | 0.0 | 33.33 | 0 | 0 | 0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.34 | -288.89 | -385.71 | -0.51 | -400.0 | -5200.0 | -0.61 | -390.48 | -190.48 | -0.56 | -394.74 | -211.11 | -0.02 | -140.0 | 0 | 0.00 | -100.0 | 0 | -0.35 | -391.67 | -191.67 | -0.03 | -400.0 | 72.73 | 0.09 | -80.0 | -72.73 | 158 | 0.0 | 3.95 | -0.29 | -154.72 | -390.0 |
| 23Q3 (16) | 7.57 | 12.15 | -5.73 | 6.88 | 8.69 | -11.79 | 0.65 | 0.0 | -4.41 | 0.04 | 0.0 | 0 | 0.04 | 0.0 | 33.33 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | -48.57 | -60.87 | 0.17 | -60.47 | -70.69 | 0.21 | 5.0 | 61.54 | 0.19 | -17.39 | 137.5 | 0.05 | 0 | -28.57 | 24.24 | 0 | -54.16 | 0.12 | -20.0 | 140.0 | 0.01 | 108.33 | 103.33 | 0.45 | 36.36 | 0.0 | 158 | 0.0 | 0.0 | 0.53 | -1.85 | 23.26 |
| 23Q2 (15) | 6.75 | -1.32 | -32.77 | 6.33 | 2.26 | -30.52 | 0.65 | 6.56 | -22.62 | 0.04 | 100.0 | 300.0 | 0.04 | 0.0 | 33.33 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.35 | 450.0 | 0.0 | 0.43 | 59.26 | 48.28 | 0.2 | -35.48 | -45.95 | 0.23 | -17.86 | -25.81 | 0 | -100.0 | -100.0 | 0.00 | -100.0 | -100.0 | 0.15 | -16.67 | -28.57 | -0.12 | -1300.0 | -1300.0 | 0.33 | 83.33 | -19.51 | 158 | 0.0 | 6.04 | 0.54 | -11.48 | -18.18 |
| 23Q1 (14) | 6.84 | -18.28 | -27.08 | 6.19 | -21.35 | -27.26 | 0.61 | -15.28 | -12.86 | 0.02 | 0.0 | 0 | 0.04 | 33.33 | 33.33 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -42.86 | -166.67 | 0.27 | 2600.0 | 35.0 | 0.31 | 247.62 | -13.89 | 0.28 | 255.56 | -3.45 | 0.05 | 0 | -44.44 | 15.37 | 0 | -35.74 | 0.18 | 250.0 | -10.0 | 0.01 | 109.09 | -80.0 | 0.18 | -45.45 | -10.0 | 158 | 3.95 | 9.72 | 0.61 | 510.0 | -3.17 |
| 22Q4 (13) | 8.37 | 4.23 | -23.21 | 7.87 | 0.9 | -19.28 | 0.72 | 5.88 | -4.0 | 0.02 | 0 | 100.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | -115.22 | 30.0 | 0.01 | -98.28 | 114.29 | -0.21 | -261.54 | -163.64 | -0.18 | -325.0 | -160.0 | 0 | -100.0 | -100.0 | 0.00 | -100.0 | -100.0 | -0.12 | -340.0 | -157.14 | -0.11 | 63.33 | -150.0 | 0.33 | -26.67 | -77.24 | 152 | -3.8 | 5.56 | 0.1 | -76.74 | -83.33 |
| 22Q3 (12) | 8.03 | -20.02 | -33.14 | 7.8 | -14.38 | -26.97 | 0.68 | -19.05 | -4.23 | 0 | -100.0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.46 | 31.43 | 4500.0 | 0.58 | 100.0 | 5900.0 | 0.13 | -64.86 | -78.69 | 0.08 | -74.19 | -82.98 | 0.07 | -12.5 | -53.33 | 52.88 | 140.58 | 117.43 | 0.05 | -76.19 | -84.85 | -0.30 | -3100.0 | -207.14 | 0.45 | 9.76 | -63.71 | 158 | 6.04 | 9.72 | 0.43 | -34.85 | -49.41 |
| 22Q2 (11) | 10.04 | 7.04 | -22.53 | 9.11 | 7.05 | -19.52 | 0.84 | 20.0 | 16.67 | 0.01 | 0 | 0.0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.35 | 133.33 | 305.88 | 0.29 | 45.0 | 363.64 | 0.37 | 2.78 | -53.75 | 0.31 | 6.9 | -52.31 | 0.08 | -11.11 | -50.0 | 21.98 | -8.11 | 7.85 | 0.21 | 5.0 | -53.33 | 0.01 | -80.0 | -97.78 | 0.41 | 105.0 | -55.43 | 149 | 3.47 | 3.47 | 0.66 | 4.76 | -35.92 |
| 22Q1 (10) | 9.38 | -13.94 | -9.2 | 8.51 | -12.72 | -4.27 | 0.7 | -6.67 | 2.94 | 0 | -100.0 | -100.0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 250.0 | 650.0 | 0.2 | 385.71 | 400.0 | 0.36 | 9.09 | -55.0 | 0.29 | -3.33 | -56.72 | 0.09 | 200.0 | -40.0 | 23.92 | 160.57 | 32.37 | 0.20 | -4.76 | -56.52 | 0.05 | -77.27 | -86.49 | 0.20 | -86.21 | -56.52 | 144 | 0.0 | 0.0 | 0.63 | 5.0 | -38.24 |
| 21Q4 (9) | 10.9 | -9.24 | 20.98 | 9.75 | -8.71 | 23.11 | 0.75 | 5.63 | 15.38 | 0.01 | 0 | 0.0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -1100.0 | 58.33 | -0.07 | -600.0 | 41.67 | 0.33 | -45.9 | 3.12 | 0.3 | -36.17 | 50.0 | 0.03 | -80.0 | -75.0 | 9.18 | -62.25 | -75.27 | 0.21 | -36.36 | 50.0 | 0.22 | -21.43 | 15.79 | 1.45 | 16.94 | 42.16 | 144 | 0.0 | 0.0 | 0.6 | -29.41 | 15.38 |
| 21Q3 (8) | 12.01 | -7.33 | 51.83 | 10.68 | -5.65 | 62.56 | 0.71 | -1.39 | 24.56 | 0 | -100.0 | -100.0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 105.88 | 105.88 | -0.01 | 90.91 | 88.89 | 0.61 | -23.75 | -10.29 | 0.47 | -27.69 | -21.67 | 0.15 | -6.25 | 87.5 | 24.32 | 19.33 | 102.5 | 0.33 | -26.67 | -21.43 | 0.28 | -37.78 | -31.71 | 1.24 | 34.78 | 40.91 | 144 | 0.0 | 0.0 | 0.85 | -17.48 | -1.16 |
| 21Q2 (7) | 12.96 | 25.46 | 97.56 | 11.32 | 27.33 | 101.07 | 0.72 | 5.88 | 24.14 | 0.01 | 0.0 | 0 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.17 | -950.0 | 0 | -0.11 | -375.0 | -283.33 | 0.8 | 0.0 | 95.12 | 0.65 | -2.99 | 91.18 | 0.16 | 6.67 | 128.57 | 20.38 | 12.78 | 13.73 | 0.45 | -2.17 | 95.65 | 0.45 | 21.62 | 164.71 | 0.92 | 100.0 | 100.0 | 144 | 0.0 | -2.04 | 1.03 | 0.98 | 66.13 |
| 21Q1 (6) | 10.33 | 14.65 | 62.42 | 8.89 | 12.25 | 63.72 | 0.68 | 4.62 | 21.43 | 0.01 | 0.0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 108.33 | -88.89 | 0.04 | 133.33 | 300.0 | 0.8 | 150.0 | 110.53 | 0.67 | 235.0 | 103.03 | 0.15 | 25.0 | 200.0 | 18.07 | -51.32 | 32.28 | 0.46 | 228.57 | 100.0 | 0.37 | 94.74 | 94.74 | 0.46 | -54.9 | 100.0 | 144 | 0.0 | 0.0 | 1.02 | 96.15 | 75.86 |
| 20Q4 (5) | 9.01 | 13.91 | 14.78 | 7.92 | 20.55 | 17.51 | 0.65 | 14.04 | 8.33 | 0.01 | 0.0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.24 | -41.18 | 0 | -0.12 | -33.33 | 36.84 | 0.32 | -52.94 | 0.0 | 0.2 | -66.67 | 53.85 | 0.12 | 50.0 | -36.84 | 37.12 | 209.08 | -36.27 | 0.14 | -66.67 | 55.56 | 0.19 | -53.66 | 0.0 | 1.02 | 15.91 | 64.52 | 144 | 0.0 | 0.0 | 0.52 | -39.53 | -1.89 |
| 20Q3 (4) | 7.91 | 20.58 | 0.0 | 6.57 | 16.7 | 0.0 | 0.57 | -1.72 | 0.0 | 0.01 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.17 | 0 | 0.0 | -0.09 | -250.0 | 0.0 | 0.68 | 65.85 | 0.0 | 0.6 | 76.47 | 0.0 | 0.08 | 14.29 | 0.0 | 12.01 | -32.98 | 0.0 | 0.42 | 82.61 | 0.0 | 0.41 | 141.18 | 0.0 | 0.88 | 91.3 | 0.0 | 144 | -2.04 | 0.0 | 0.86 | 38.71 | 0.0 |
| 20Q2 (3) | 6.56 | 3.14 | 0.0 | 5.63 | 3.68 | 0.0 | 0.58 | 3.57 | 0.0 | 0 | 0 | 0.0 | 0.03 | 50.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.06 | 500.0 | 0.0 | 0.41 | 7.89 | 0.0 | 0.34 | 3.03 | 0.0 | 0.07 | 40.0 | 0.0 | 17.92 | 31.19 | 0.0 | 0.23 | 0.0 | 0.0 | 0.17 | -10.53 | 0.0 | 0.46 | 100.0 | 0.0 | 147 | 2.08 | 0.0 | 0.62 | 6.9 | 0.0 |
| 20Q1 (2) | 6.36 | -18.98 | 0.0 | 5.43 | -19.44 | 0.0 | 0.56 | -6.67 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.18 | 0 | 0.0 | 0.01 | 105.26 | 0.0 | 0.38 | 18.75 | 0.0 | 0.33 | 153.85 | 0.0 | 0.05 | -73.68 | 0.0 | 13.66 | -76.55 | 0.0 | 0.23 | 155.56 | 0.0 | 0.19 | 0.0 | 0.0 | 0.23 | -62.9 | 0.0 | 144 | 0.0 | 0.0 | 0.58 | 9.43 | 0.0 |
| 19Q4 (1) | 7.85 | 0.0 | 0.0 | 6.74 | 0.0 | 0.0 | 0.6 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.19 | 0.0 | 0.0 | 0.32 | 0.0 | 0.0 | 0.13 | 0.0 | 0.0 | 0.19 | 0.0 | 0.0 | 58.25 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 0.19 | 0.0 | 0.0 | 0.62 | 0.0 | 0.0 | 144 | 0.0 | 0.0 | 0.53 | 0.0 | 0.0 |
