損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)441.914.1353.673.166.556.791.01-15.8300000000000000005.74114.1827.4425.7618.3522.018.726.0931.710.251.5522.051.071.90.00011780.054.3414.67
2023 (9)424.52-13.39343.04-11.762.32-9.51.213.214.828.690.0350.0000.16-86.671.670.0-0.1100.0300.05-93.832.6812.6121.82-37.9215.04-42.556.9-22.9131.6324.141.27-40.931.05-48.020.0001178-3.0547.39-20.53
2022 (8)490.14-2.89388.51-2.3368.864.351.069.283.7326.440.02-33.33001.2126.421.67-27.39-0.190000.8102.38-29.3835.15-20.6926.18-26.238.95-5.3925.4819.342.15-24.562.02-26.010.0001215-2.0259.63-12.77
2021 (7)504.7131.54397.7734.9165.9914.830.97-13.392.95-24.360.030.0000.5347.222.316.160.600.03-97.69-0.7303.375516.6744.3240.9235.4939.569.4645.3121.353.092.8539.712.7326.980.00012400.068.3622.73
2020 (6)383.7-4.94294.84-9.357.474.071.12-6.673.9-26.550.0350.0000.3650.01.98-18.18-0.0901.30-0.0800.06-98.9631.457.9325.433.126.5133.9520.7124.242.043.032.1534.370.00012400.055.72.54
2019 (5)403.63-6.78325.06-9.7655.221.011.27.145.31-17.670.020000.24-52.02.4224.745.27000-0.0505.791035.2929.1456.3324.6658.994.8630.6516.67-16.41.9858.41.6025.980.00012400.054.3226.12
2018 (4)433.04.21360.25.5954.67-1.971.1230.236.4516.8500000.51566.671.94-19.5-0.0901.68-67.440.2700.51-87.5318.64-17.9215.51-18.83.72-8.619.9411.41.25-23.781.270.00.00012406.9943.07-5.94
2017 (3)415.517.42341.1313.3455.772.270.86-22.525.5235.9600000.03-86.962.412.12-0.2405.160-0.3104.09549.2122.71-28.8519.1-27.274.07-30.5517.90-2.511.64-30.81.27-41.740.00011594.9845.79-11.48
2016 (2)386.80.5300.971.254.531.941.11-13.284.0627.2700000.23-30.32.36-20.00.010-0.020-0.8900.63-32.9831.92-8.5626.26-8.575.86-5.1818.363.672.37-15.362.18-7.630.00011048.0251.73-2.34
2015 (1)384.87-4.6297.4-8.6753.498.061.28-23.813.19-4.4900000.3302.9540.48-0.11000-1.1800.94-48.3534.9115.9428.7224.496.18-11.0817.71-23.32.8024.442.3631.110.00010220.052.979.56
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)112.67-0.594.7290.51-0.414.0617.380.588.290.240.0-22.580-100.0-100.00-100.0-100.00000-100.0-100.00-100.0-100.00100.0100.00-100.000-100.0100.02.4756.3394.497.267.424.324.876.5619.072.264.1528.4131.18-2.963.280.415.1317.140.20-20.0-16.671.5636.8421.8811780.00.014.13.9114.54
24Q3 (19)113.34-2.040.5990.88-3.021.4217.285.6911.410.24-14.29-22.581.274.96-0.780.010.00.00000.44000.356.06-10.26-0.04-100.0-300.00.13000.19216.67-51.281.58122.5464.586.766.46-20.564.572.7-23.832.1720.56-15.2332.1313.456.640.392.63-23.530.25-21.88-41.861.1450.022.5811780.00.013.573.67-8.87
24Q2 (18)115.715.466.6493.7119.276.7416.355.211.430.2812.0-3.451.214.310.00.010.00.000000-100.00.33-56.0-26.67-0.02-100.050.000-100.00.06-60.0-66.670.71-27.5514.526.35-10.1821.884.45-0.2224.31.8-27.139.0928.32-18.81-10.440.380.026.670.326.6728.00.76100.080.9511780.00.013.09-3.6812.94
24Q1 (17)100.21-6.864.6678.57-9.67-0.1115.54-3.186.00.25-19.35-13.791.16-5.698.410.010.000000-100.000.7574.4287.5-0.0180.00.00000.15141.67200.00.98-22.83644.447.0721.06211.454.469.05225.552.4740.34165.5934.8815.53-14.950.388.57216.670.3025.0130.770.38-70.31216.6711780.00.013.5910.458.02
23Q4 (16)107.59-4.52-8.686.98-2.93-7.2316.053.48-10.540.310.0-3.121.23-3.919.820.010.000000.03000.4310.26377.78-0.05-400.0-66.67000-0.36-192.312.71.2732.29893.755.84-31.37-0.174.09-31.8316.861.76-31.25-26.3630.190.2-26.10.35-31.3720.690.24-44.19-22.581.2837.63-40.4711780.0-3.0512.31-17.332.07
23Q3 (15)112.683.85-3.6589.612.07-6.3715.51-3.78-4.610.316.93.331.285.7923.080.010.00.00000-100.0-100.00.39-13.33-9.3-0.0175.075.00-100.000.39116.67-20.410.9654.84-30.948.5163.3433.816.067.622.952.5655.1566.2330.13-4.7124.250.5170.024.390.4372.043.330.93121.43-49.7311780.0-2.014.8928.4718.93
23Q2 (14)108.513.32-17.7187.7911.61-14.6516.129.96-10.040.290.011.541.2113.0845.780.0100.00000.13000.4512.5-33.82-0.04-300.033.330.03000.18220.0-14.290.62444.4426.535.21129.52-54.933.58161.31-59.821.6577.42-35.831.62-22.942.370.30150.0-58.330.2592.31-64.790.42250.0-70.6311780.0-5.011.5934.77-34.11
23Q1 (13)95.75-18.66-22.5678.66-16.1-18.2214.66-18.28-12.430.29-9.3861.111.07-4.4644.5900-100.00000000.4344.44-13.04-0.0166.6780.0000-0.1559.46-131.25-0.18-12.5-127.272.27-61.2-80.041.37-60.86-84.590.93-61.09-62.0441.010.3990.130.12-58.62-83.330.13-58.06-81.430.12-94.42-83.331178-3.05-5.08.6-28.69-50.72
22Q4 (12)117.710.65-9.7993.76-2.04-10.6817.9410.33-0.060.326.6752.381.127.6953.420-100.0-100.00000-100.0-100.00.09-79.07-85.25-0.0325.025.0000-0.37-175.51-3800.0-0.16-111.51-233.335.85-8.02-23.733.5-28.28-47.682.3955.1950.3140.8568.4596.390.29-29.27-46.30.313.33-44.642.1516.22-24.8312151.08-2.0212.06-3.67-11.39
22Q3 (11)116.95-11.3-10.1195.71-6.95-7.316.26-9.26-0.850.315.3815.381.0425.335.060.010.00.00001.20150.00.43-36.76-25.86-0.0433.33-105.800-100.00.49133.33450.01.39183.67-33.176.36-44.98-49.244.88-45.23-50.251.54-40.08-42.3224.259.1913.690.41-43.06-48.10.30-57.75-54.551.8529.37-20.261202-3.06-3.0612.52-28.82-32.72
22Q2 (10)131.856.64-0.2102.866.95-0.2817.927.0510.210.2644.4413.040.8312.1613.70.010.00.00000000.6847.8317.24-0.06-20.000000.21-56.25180.770.49-25.76-41.6711.561.67-14.568.910.22-17.042.574.9-11.0722.212.973.980.720.0-17.240.711.43-15.481.4398.61-6.5412400.00.017.590.8-10.21
22Q1 (9)123.64-5.2410.3796.18-8.3711.3216.74-6.748.840.18-14.29-35.710.741.372.780.010.00.00000-100.000.46-24.59-13.21-0.05-25.00.00000.484700.0237.140.66450.0100.011.3748.247.478.8932.887.762.4554.096.5221.573.7-0.870.7233.339.090.7025.04.480.72-74.839.0912400.00.017.4528.215.37
21Q4 (8)130.480.299.68104.971.6714.7117.959.457.490.21-19.23-27.590.73-5.19-18.890.010.00.00000.05-89.58150.00.615.17-3.17-0.04-105.8-100.00-100.0-100.00.01107.14-92.860.12-94.23114.637.67-38.79-22.686.69-31.8-14.781.59-40.45-30.5720.80-2.48-10.00.54-31.65-14.290.56-15.15-24.322.8623.2839.5112400.00.013.61-26.87-16.09
21Q3 (7)130.1-1.5231.56103.250.137.716.40.8615.090.2613.04-13.330.775.48-14.440.010.00.00000.48041.180.580.00.00.6903550.00.030-97.14-0.1446.15-40.02.08147.6255.2212.53-7.3914.019.81-8.669.492.67-7.6126.5421.33-0.1411.210.79-9.29.720.66-21.431.542.3251.6363.3812400.00.018.61-5.09.66
21Q2 (6)132.1117.9347.51103.1519.3951.0716.265.7221.250.23-17.86-8.00.731.39-26.260.010.000000000.589.4323.40100.0100.0000-0.2625.71-1200.00.84154.55460.013.5327.8868.710.7430.1865.232.8925.6576.2221.36-1.844.450.8731.8267.310.8425.3755.561.53131.82121.7412400.00.019.5918.340.83
21Q1 (5)112.02-5.8346.8286.4-5.5843.8115.38-7.917.40.28-3.450.00.72-20.0-34.550.010.000000-100.000.53-15.8776.67-0.05-150.0-400.00-100.00-0.35-350.0-250.00.33140.24154.110.586.65323.28.255.1289.152.30.44389.3621.76-5.8416.050.664.76288.240.67-9.46191.30.66-67.8288.2412400.00.016.562.192.56
20Q4 (4)118.9620.30.091.5122.050.016.717.190.00.29-3.330.00.90.00.00.010.00.0000.00.02-94.120.00.638.620.0-0.020.00.00.25-76.190.00.14240.00.0-0.82-161.190.09.92-9.740.07.85-12.390.02.298.530.023.1120.490.00.63-12.50.00.7413.850.02.0544.370.012400.00.016.22-4.420.0
20Q3 (3)98.8910.420.074.989.810.014.256.260.00.320.00.00.9-9.090.00.0100.0000.00.3400.00.5823.40.0-0.0250.00.01.0500.0-0.1-400.00.01.34793.330.010.9937.030.08.9637.850.02.1128.660.019.18-6.210.00.7238.460.00.6520.370.01.42105.80.012400.00.016.9722.00.0
20Q2 (2)89.5617.380.068.2813.650.013.412.370.00.25-10.710.00.99-10.00.0000.0000.0000.00.4756.670.0-0.04-300.00.0000.0-0.0280.00.00.15124.590.08.02220.80.06.5206.60.01.64248.940.020.459.070.00.52205.880.00.54134.780.00.69305.880.012400.00.013.9161.740.0
20Q1 (1)76.30.00.060.080.00.013.10.00.00.280.00.01.10.00.000.00.000.00.000.00.00.30.00.0-0.010.00.000.00.0-0.10.00.0-0.610.00.02.50.00.02.120.00.00.470.00.018.750.00.00.170.00.00.230.00.00.170.00.012400.00.08.60.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。