玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q1 (20)16600.00.00.17-43.330-0.11-150.026.670.17-84.550179.22-9.152.2315.06-7.1523.041.08-64.47206.932.62-27.825340.01.93-67.83209.042.79-44.29200.03.65-1.62711.112.62-27.825340.0-1.22-49.6125.00
23Q4 (19)16600.00.00.30-55.881100.00.22200.0283.331.1037.5-16.03197.266.711.9416.2220.9531.123.04696.0810233.333.63-45.171478.266.0738.310100.05.0-55.91992.863.71-51.25401.353.63-45.171478.264.36231.1597.62
23Q3 (18)16600.00.00.68518.18-22.73-0.22-4.76-57.140.80566.67-40.3184.862.0-9.413.417.620.6-0.5151.89-168.926.62611.83-21.19-0.9450.79-161.8411.34496.84-22.447.61300.53-15.826.62611.83-21.192.69259.09-22.38
23Q2 (17)16600.00.00.110-64.52-0.21-40.0-400.00.120-73.91181.243.38-9.6812.461.8-18.3-1.06-4.95-137.320.931960.0-72.81-1.91-7.91-133.571.96233.33-63.391.90322.22-61.070.931960.0-72.81-3.0150.00-32.50
23Q1 (16)16600.00.00.00100.0-100.0-0.15-25.0-600.00.00-100.0-100.0175.31-9.4-11.5312.24-1.05-17.52-1.01-3266.67-146.33-0.05-121.74-102.46-1.77-2850.0-141.070.03105.36-98.770.45-39.19-85.58-0.05-121.74-102.46-7.29-1.70-5.36
22Q4 (15)16600.00.0-0.03-103.41-107.69-0.1214.29-152.171.31-2.24-58.15193.5-5.17-10.6212.37-7.2-18.46-0.03-104.05-100.850.23-97.26-93.87-0.06-103.95-100.79-0.56-103.83-108.630.74-91.81-84.490.23-97.26-93.87-1.7440.23-142.85
22Q3 (14)16600.00.00.88183.8712.82-0.14-300.0-173.681.34191.3-51.09204.051.693.1313.33-12.59-30.750.74-73.94-89.138.40145.61-13.491.52-73.29-88.7214.62181.712.389.0485.25-23.328.40145.61-13.491.48145.27-83.33
22Q2 (13)16600.00.00.31106.67-69.610.07133.33-91.250.46206.67-76.53200.661.26-11.0215.252.76-40.152.8430.28-79.763.4268.47-71.555.6932.02-82.025.19112.7-69.44.8856.41-68.883.4268.47-71.55-3.6022.5723.19
22Q1 (12)16600.00.00.15-61.54-84.040.03-86.96-96.510.15-95.21-84.04198.16-8.46-7.0314.84-2.18-40.472.18-37.89-83.042.03-45.87-81.344.31-43.29-84.262.44-62.4-84.343.12-34.59-76.822.03-45.87-81.340.47-55.77-32.95
21Q4 (11)16600.00.00.39-50.0-40.910.2321.05-55.773.1314.23-0.32216.489.413.5415.17-21.19-32.133.51-48.46-62.343.75-61.38-54.437.6-43.62-61.016.49-50.12-40.574.77-59.54-54.133.75-61.38-54.43-1.42-36.77-27.60
21Q3 (10)16600.00.00.78-23.53-41.350.19-76.25-20.832.7439.810.48197.86-12.265.3119.25-24.45-5.546.81-51.46-14.989.71-19.22-30.8913.48-57.4-10.3713.01-23.29-41.2611.79-24.81-33.439.71-19.22-30.89-3.23-7.51-41.62
21Q2 (9)16600.00.911.028.5132.470.80-6.98142.421.96108.5170.43225.55.830.025.482.2134.5314.039.1897.3312.0210.4835.6731.6415.52156.416.968.8633.8615.6816.4939.512.0210.4835.673.8725.4629.20
21Q1 (8)16600.00.00.9442.42147.370.8665.38126.320.94-70.06147.37213.141.9431.6324.9311.5426.3612.8537.88127.0310.8832.2149.5427.3940.53199.0215.5842.67145.3513.4629.42135.7310.8832.2149.546.61-3.9891.03
20Q4 (7)16600.00.00.66-50.38144.440.52116.6752.943.1426.61127.54209.0811.288.1122.359.6724.939.3216.35116.748.23-41.42215.3319.4929.59134.2510.92-50.7144.8410.40-41.28182.618.23-41.42215.339.8011.1844.70
20Q3 (6)16600.910.01.3372.7387.320.24-27.2726.322.48115.65123.42187.898.32-1.6120.387.625.498.0112.66125.014.0558.58107.8415.0421.88121.1822.1574.8287.8717.7157.56120.014.0558.58107.847.7287.68-20.21
20Q2 (5)1645-0.9-0.90.77102.63140.620.33-13.16-25.01.15202.63187.5173.467.13-8.5118.94-4.06.467.1125.6219.18.86103.21163.6912.3434.728.9112.6799.53135.0611.2496.85125.258.86103.21163.69--0.00
20Q1 (4)16600.00.00.3840.740.00.3811.760.00.38-72.460.0161.92-16.280.019.7310.290.05.6631.630.04.3667.050.09.1610.10.06.3542.380.05.7155.160.04.3667.050.0--0.00
19Q4 (3)16600.00.00.27-61.970.00.3478.950.01.3824.320.0193.41.280.017.8910.160.04.3020.790.02.61-61.390.08.3222.350.04.46-62.170.03.68-54.290.02.61-61.390.0--0.00
19Q3 (2)16600.00.00.71121.870.00.19-56.820.01.11177.50.0190.960.720.016.24-8.710.03.56-40.370.06.76101.190.06.8-39.980.011.79118.740.08.0561.320.06.76101.190.0--0.00
19Q2 (1)16600.00.00.320.00.00.440.00.00.400.00.0189.590.00.017.790.00.05.970.00.03.360.00.011.330.00.05.390.00.04.990.00.03.360.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/567.935.010.02311.854.68198.3N/A-
2024/464.7-1.486.35243.923.29176.18N/A-
2024/365.6743.34-4.67179.222.22179.220.7-
2024/245.82-32.35-21.82113.556.69179.250.7-
2024/167.733.0841.6467.7341.64199.070.63-
2023/1265.70.110.82737.95-7.62196.820.58-
2023/1165.630.222.4672.25-8.37195.540.59-
2023/1065.481.63-1.88606.62-9.4192.710.6-
2023/964.432.6-5.54541.14-10.23184.580.62-
2023/862.89.48-8.51476.71-10.83178.820.64-
2023/757.36-2.23-14.64413.91-11.18177.770.65-
2023/658.67-4.98-15.13356.56-10.59181.240.67-
2023/561.751.5-10.68297.89-9.64191.470.63-
2023/460.83-11.7-2.51236.14-9.36188.330.64-
2023/368.8917.55-6.07175.31-11.52175.310.69-
2023/258.622.559.24106.42-14.73171.590.71-
2023/147.82-26.61-32.847.82-32.8177.070.69-
2022/1265.161.67-13.04798.86-6.34196.00.61-
2022/1164.09-3.97-9.72733.7-5.69199.040.6-
2022/1066.74-2.15-5.37669.61-5.29203.590.58-
2022/968.21-0.62-2.05602.86-5.28204.050.58-
2022/868.642.1417.07534.65-5.68204.960.58-
2022/767.2-2.79-3.44466.01-8.3205.450.58-
2022/669.130.0-7.35398.82-9.08200.660.57-
2022/569.1310.78-10.95329.69-9.43204.880.56-
2022/462.4-14.92-14.81260.56-9.02189.390.61-
2022/373.3536.72-4.36198.16-7.03198.160.56-
2022/253.65-24.61-9.39124.81-8.53199.750.56-
2022/171.16-5.03-7.8771.16-7.87217.10.51-
2021/1274.945.550.25852.9816.12216.470.54-
2021/1171.00.662.77778.0417.92211.170.55-
2021/1070.531.274.59707.0419.69198.80.59-
2021/969.6418.784.94636.5121.64197.860.57-
2021/858.63-15.75-4.52566.8724.06202.840.56-
2021/769.59-6.7315.75508.2428.5221.840.51-
2021/674.62-3.8935.4438.6530.79225.50.46-
2021/577.645.9839.93364.0329.88227.580.46-
2021/473.25-4.4816.51286.427.4209.150.5-
2021/376.6929.5321.69213.1431.63213.140.45-
2021/259.21-23.3520.61136.4537.96211.20.46-
2021/177.253.3355.0677.2555.06221.080.44因各事業部需求穩健,銷售量增加,加上109年農曆春節為1月,今年1月營業天數較長,因此110年1月營業收入較去年同期成長。
2020/1274.758.211.87734.53-1.74211.260.43-
2020/1169.082.447.41659.78-3.08202.870.45-
2020/1067.431.628.28590.7-4.18195.20.46-
2020/966.368.065.92523.26-5.58187.890.51-
2020/861.412.13-4.38456.91-7.04176.640.54-
2020/760.129.1-6.18395.5-7.45170.710.56-
2020/655.11-0.67-13.01335.38-7.67173.460.56-
2020/555.48-11.75-12.2280.27-6.54181.370.54-
2020/462.87-0.23-0.27224.79-5.03174.970.56-
2020/363.0228.38-1.67161.92-6.76161.920.61-
2020/249.09-1.469.5898.9-9.73165.720.6-
2020/149.82-25.44-23.149.82-23.1180.940.55-
2019/1266.823.895.35747.61-2.2193.40.5-
2019/1164.313.27-2.67680.8-2.89189.240.51-
2019/1062.27-0.59-6.42616.48-2.91189.150.51-
2019/962.65-2.45-3.0554.21-2.5190.960.52-
2019/864.220.21-8.48491.56-2.44191.660.52-
2019/764.091.15-1.59427.34-1.460.0N/A-
2019/663.350.25-5.03363.25-1.430.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)16600.01.10-16.03-0.360738.67-7.2413.65-2.220.19-86.812.84-20.451.37-88.0625.62-28.5618.27-15.81
2022 (9)16600.01.31-58.15-0.160796.36-6.6413.96-34.41.44-84.663.57-60.7711.47-85.6835.86-63.321.7-58.3
2021 (8)16600.03.13-0.322.0740.82852.9916.4721.284.019.3922.759.100.8980.1142.9897.7116.6452.04-0.1
2020 (7)16600.03.14127.541.4741.35732.35-2.0420.4621.797.6591.259.02153.3756.0387.3383.77135.5752.09127.87
2019 (6)16600.01.3858.621.0496.23747.6-2.216.809.884.0029.453.5639.0629.9126.7435.5621.5322.8658.75
2018 (5)16600.00.87-10.310.53-49.04764.414.4815.29-14.963.09-30.252.56-19.7523.6-20.2729.263.0614.4-10.39
2017 (4)16600.00.971112.51.04511.76667.75.3917.988.314.43151.73.19262.529.6165.4728.39194.516.071175.4
2016 (3)16600.00.08-73.330.17-50.0633.54-0.3616.60-1.011.76-33.580.88-52.6911.15-33.879.64-40.751.26-74.9
2015 (2)16600.00.30-16.670.340635.84.4116.778.682.65157.281.8630.9916.86167.6216.2730.375.02-15.63
2014 (1)16600.00.36-2.7-0.010608.967.3415.4301.0301.4206.3012.4818.745.95-2.62

財務分析相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。