損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)7.39-39.978.95-33.210.31-11.430.03200.000000.02-66.670.1900.00.010.03.95-35.03000.1104.32-54.812.43-70.02.28-70.810.15-48.286.2472.380.81-70.86-0.7300.0002810.02.81-69.59
2022 (9)12.31-50.1813.4-38.160.35-5.410.0100.07-50.0000.06200.00.0100.01-83.336.08000009.568590.918.1193.487.81182.970.2903.627140.02.78183.67-0.6200.0002810.09.24124.82
2021 (8)24.71207.3421.67118.230.3719.35000.140.0000.020.0000.06-33.330000000.11-8.332.7602.760000.0500.9800.9400.0002810.04.110
2020 (7)8.04-30.399.93-24.490.31-13.89000.14-12.5000.020.00.020.00.09-10.00000000.12-36.84-2.10-2.10000.000-0.750-0.7900.0002810.0-0.750
2019 (6)11.55-59.313.15-54.290.36-21.740.0100.1614.29000.0200.020.00.1233.330000000.190-1.780-1.780000.000-0.630-0.7000.0002810.0-0.420
2018 (5)28.38-22.1628.77-16.560.46-8.0000.14-6.6700000.02-33.330.03-40.0-0.010000.050-4.290-5.140-5.140000.000-1.830-0.3000.0002810.0-3.820
2017 (4)36.46-0.0534.48-2.540.5-9.09000.15-46.4300000.030.00.05-50.00000-0.0100.09-76.921.5568.481.5568.48000.15-44.440.5566.670.52173.680.0002810.02.8322.51
2016 (3)36.4824.6835.3810.870.551.85000.2827.2700000.030.00.1150.000000.4900.3900.9200.920000.2700.3300.1900.0002810.02.310
2015 (2)29.26-43.1631.91-37.480.54-50.00.010.00.220.000000.03-66.670.04-20.00000-0.180-0.890-4.080-4.090000.000-1.450-1.1400.0002810.0-2.740
2014 (1)51.4824.0851.0415.761.0821.350.0100.22000000.09-25.00.05-16.67000.010-0.450-0.190-0.850-0.850000.000-0.300-0.2300.0002810.00.510
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)1.7-24.44-38.412.525.44-22.940.1110.037.500-100.00000000000.070-30.00.010000000000-100.0-0.11-125.0-120.0-1.05-625.0-2525.0-1.05-625.0-2525.00000.0000-0.37-628.57-3600.0-0.33-266.67-57.14-0.57-200.0-145.972810.00.0-0.95-427.59-2000.0
24Q2 (19)2.25-23.73733.332.39-29.91326.790.10.042.8600-100.000000000000000000-100.00000100.0-100.00.44344.44-89.50.2127.03-94.780.2127.03-94.5700-100.00.000-100.00.07126.92-94.66-0.0955.050.0-0.1926.92-115.22810.00.00.29145.31-92.6
24Q1 (18)2.95-0.34110.713.41-6.06128.860.111.1125.00-100.0-100.000000000-100.0000000000000-0.01-200.00-0.1858.14-1900.0-0.7438.33-393.33-0.7438.33-393.330000.0000-0.2639.53-420.0-0.2025.93-233.33-0.26-132.1-420.02810.00.0-0.6442.34-966.67
23Q4 (17)2.967.2545.13.6311.0127.820.0912.5-10.00.010.00.000000000-100.00-100.0000000-100.00000.01-87.5150.0-0.43-178.18-121.83-1.2-2900.0-211.11-1.2-2900.0-213.2100-100.00.000-100.0-0.43-4200.0-213.16-0.27-28.5715.620.81-34.68-70.862810.00.0-1.11-2320.0-187.4
23Q3 (16)2.76922.22300.03.27483.93163.710.0814.290.00.010.0000000000-100.00.10900.00000-100.0-100.00000.08300.0300.00.55-86.87-88.25-0.04-101.04-100.99-0.04-101.09-101.060-100.0-100.00.00-100.0-100.0-0.01-100.76-100.75-0.21-16.6736.361.24-0.8-48.332810.00.00.05-98.72-98.84
23Q2 (15)0.27-80.71-93.650.56-62.42-86.630.07-12.5-12.50.010.0000-100.00000-100.0-100.00000003.95000000.02004.1941800.0744.623.832653.33671.643.682553.33649.250.15004.04001.312720.0645.83-0.18-200.0-1700.01.252600.017.922810.00.03.926633.331252.94
23Q1 (14)1.4-31.37-73.731.49-47.54-71.010.08-20.0-11.110.010.0000-100.00000.01-50.00.00000000-100.000000100.000.01-99.49-99.72-0.15-113.89-104.11-0.15-114.15-104.110-100.000.00-100.00-0.05-113.16-103.85-0.0681.25-250.0-0.05-101.8-103.852810.00.0-0.06-104.72-101.5
22Q4 (13)2.04195.65-77.952.84129.03-64.940.125.0-9.090.010000-100.00000.020.000-100.0000-100.01.88-55.240000-0.02-200.001.97-57.914040.01.08-73.279.091.06-71.817.070.01-96.4301.19-82.8800.38-71.648.57-0.323.03-186.492.7815.83183.672810.00.01.27-70.6-3.79
22Q3 (12)0.69-83.76-92.021.24-70.41-82.710.080.0-20.00000-100.0-100.00000.020.000.01000004.2000000.0200.04.68820.07900.04.04702.99208.43.76661.19187.020.28006.9506218.181.34658.33185.11-0.33-3200.0-167.352.40126.42280.952810.00.04.321370.59161.82
22Q2 (11)4.25-20.2682.44.19-18.4876.050.08-11.11-11.110000.0433.3333.330000.02100.0000000000000000100.0-0.65-118.31-382.61-0.67-118.36-937.5-0.67-118.36-937.50000.0000-0.24-118.46-900.0-0.01-125.080.01.06-18.46523.532810.00.0-0.34-108.52-180.95
22Q1 (10)5.33-42.3818.975.14-36.5427.860.09-18.1828.570000.030.00.00000.01000000-100.0-100.00000000003.557200.003.65268.69835.93.65268.69835.90000.00001.30271.43828.570.04-89.19-71.431.3032.65828.572810.00.03.99202.27454.17
21Q4 (9)9.256.94419.668.112.97302.990.1110.037.50000.030.00.00000000000.04000000000-100.0-100.0-0.0516.67-162.50.99-24.43550.00.99-24.43550.00000.00-100.000.35-25.53537.50.37-24.49436.360.9855.56230.672810.00.01.32-20.01100.0
21Q3 (8)8.65271.24298.627.17201.26195.060.111.1125.00000.030.00.000000000-100.000-100.00000000.02200.0200.0-0.06-126.09-220.01.311537.5551.721.311537.5551.720000.11000.471466.67570.00.491080.0508.330.63270.59194.032810.00.01.65292.864025.0
21Q2 (7)2.33-47.9962.942.38-40.812.80.0928.5712.50000.030.00.00000000000-100.00000000-0.02000.23076.920.08-79.49112.70.08-79.49112.70000.00000.03-78.57113.64-0.05-135.7181.480.1721.43130.362810.0-2.430.42-41.67240.0
21Q1 (6)4.48151.6969.064.02100.018.930.07-12.5-12.50000.030.0-25.00000000000.020100.00000000-100.000-100.0100.00.39277.27141.050.39277.27141.050000.00000.14275.0141.180.14227.27148.280.14118.67141.182810.00.00.72554.55218.03
20Q4 (5)1.78-17.97-30.22.01-17.28-32.780.080.0-11.110000.030.000000000-100.000-100.000000000.02200.000.0860.014.29-0.2224.1451.11-0.2224.1451.110000.0000-0.0820.050.0-0.118.3342.11-0.75-11.94-19.052810.00.00.11175.0200.0
20Q3 (4)2.1751.750.02.4315.170.00.080.00.0000.00.030.00.0000.0000.00.0100.00.0400.0000.0000.0-0.0200.00.05-61.540.0-0.2953.970.0-0.2953.970.0000.00.0000.0-0.1054.550.0-0.1255.560.0-0.67-19.640.0281-2.430.00.04113.330.0
20Q2 (3)1.43-46.040.02.11-37.570.00.080.00.0000.00.03-25.00.0000.0000.0000.00-100.00.0000.0000.0000.00.13192.860.0-0.6333.680.0-0.6333.680.0000.00.0000.0-0.2235.290.0-0.276.90.0-0.56-64.710.02882.490.0-0.350.820.0
20Q1 (2)2.653.920.03.3813.040.00.08-11.110.0000.00.0400.0000.0000.0000.00.0100.0000.0000.0000.0-0.14-300.00.0-0.95-111.110.0-0.95-111.110.0000.00.0000.0-0.34-112.50.0-0.29-52.630.0-0.3446.030.02810.00.0-0.61-454.550.0
19Q4 (1)2.550.00.02.990.00.00.090.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.00.070.00.0-0.450.00.0-0.450.00.000.00.00.000.00.0-0.160.00.0-0.190.00.0-0.630.00.02810.00.0-0.110.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。