玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)5570.00.07.68-27.13-32.5712.13-13.97-16.7528.7936.45-13.1664.3-6.61-4.7820.377.210.8413.279.49-1.127.72-18.99-25.0588.142.25-5.8642.81-27.09-32.549.542.25-12.327.72-18.99-25.05-3.42-13.66-9.64
24Q2 (19)5570.00.010.54-0.19-16.6814.10-5.31-11.0421.1099.81-2.94711.3-0.220.1419.00-14.1-8.0312.12-20.99-13.499.53-2.16-14.7686.2-21.15-13.4158.72-0.22-16.679.33-21.92-18.949.53-2.16-14.761.8216.7411.92
24Q1 (18)5570.02.0110.5633.6713.9214.8929.1417.8910.56-74.2613.92712.893.865.3322.1214.379.0715.3425.0211.569.7431.6211.31109.3229.817.558.8533.6916.2411.9528.0810.349.7431.6211.311.121.524.14
23Q4 (17)5570.02.017.90-30.64147.1111.53-20.86176.5641.0323.85215.94686.4-1.615.7619.34-4.26390.8312.27-8.57193.177.40-28.16157.4584.22-10.05198.5444.02-30.63148.079.33-14.25164.977.40-28.16157.45-1.70-20.30-14.47
23Q3 (16)5570.02.0111.39-9.96145.5814.57-8.08172.5233.1352.39277.93697.66-1.7812.4620.20-2.23305.0813.42-4.21182.4810.30-7.87150.093.63-5.95192.7963.46-9.95146.4810.88-5.47153.7810.30-7.87150.01.5813.258.70
23Q2 (15)5572.012.0112.6536.46948.9915.8525.49896.4821.74134.52241.29710.334.9526.720.661.87172.9214.011.892357.8911.1827.774200.099.557.03030.570.4739.19965.7211.516.28955.9611.1827.774200.04.6295.87104.68
23Q1 (14)5460.00.09.27155.2817.9412.63183.8645.519.27126.1917.94676.844.2911.5520.28404.9610.5813.75204.416.538.75167.931.2793.04208.8629.9850.63155.2817.9410.83175.42-0.738.75167.931.274.4694.09104.45
22Q4 (13)5460.00.0-16.7732.89-358.4-15.0625.04-300.8-35.39-90.06-219.24648.994.6214.65-6.6532.49-136.24-13.1719.05-219.84-12.8837.48-265.77-85.4715.3-237.35-91.5832.92-358.48-14.3629.02-245.49-12.8837.48-265.777.63-772.14-442.25
22Q3 (12)5460.00.0-24.99-1577.18-488.65-20.09-909.55-414.89-18.62-392.31-180.29620.3510.6510.1-9.85-230.12-155.46-16.27-2954.39-256.89-20.60-8023.08-366.84-100.91-3273.27-272.73-136.52-1577.15-488.61-20.23-1955.96-296.41-20.60-8023.08-366.841.53-848.07-516.24
22Q2 (11)5460.00.0-1.49-118.96-119.61-1.99-122.93-124.786.37-18.96-61.99560.63-7.6-14.717.57-58.72-53.530.57-95.17-94.310.26-96.99-96.573.18-95.56-95.16-8.14-118.96-119.611.09-90.01-88.540.26-96.99-96.57-0.20-48.92-53.60
22Q1 (10)5460.00.07.8621.11-14.198.6815.73-12.687.86-73.52-14.19606.757.19-8.8718.34-0.055.6511.807.37-0.088.6411.2-1.2671.5815.02-8.9542.9321.17-14.2110.9110.54-0.918.6411.2-1.263.8311.0216.64
21Q4 (9)5460.00.06.490.930.787.5017.55-0.5329.6827.9917.03566.060.46-6.5618.353.3213.0610.995.9810.797.770.6512.1262.236.523.5635.430.850.659.87-4.1712.167.770.6512.12-6.91-7.23-1.50
21Q3 (8)5460.00.06.43-15.39-2.876.38-20.55-10.1423.1938.3722.63563.46-14.280.0717.769.025.2810.373.6-0.297.721.85-0.6458.42-11.18-0.2435.13-15.37-2.8510.308.315.17.721.85-0.64-7.77-16.21-19.88
21Q2 (7)5460.0-0.187.60-17.0327.958.03-19.2215.3716.7682.9736.37657.34-1.2716.0116.29-6.16-1.2710.01-15.24-0.997.58-13.3710.6665.77-16.3414.7841.51-17.0527.889.51-13.625.677.58-13.3710.664.3212.616.30
21Q1 (6)5460.00.09.1642.2444.259.9431.8349.929.16-63.8844.25665.799.917.1517.366.9612.6511.8119.0524.198.7526.2622.0478.6230.8445.5450.0442.1644.3311.0125.1120.868.7526.2622.048.7419.7619.02
20Q4 (5)5460.00.06.44-2.7220.67.546.211.2125.3634.1117.68605.87.58-0.0616.23-3.7911.169.92-4.6215.626.93-10.8124.6460.092.6115.5435.2-2.6520.638.80-10.222.916.93-10.8124.64--0.00
20Q3 (4)546-0.180.06.6211.450.07.102.010.018.9153.860.0563.09-0.620.016.872.240.010.402.870.07.7713.430.058.562.20.036.1611.40.09.808.890.07.7713.430.0--0.00
20Q2 (3)5470.180.05.94-6.460.06.964.980.012.2993.540.0566.63-0.290.016.507.070.010.116.310.06.85-4.460.057.36.070.032.46-6.370.09.00-1.210.06.85-4.460.0--0.00
20Q1 (2)5460.00.06.3518.910.06.63-2.210.06.35-70.530.0568.3-6.250.015.415.550.09.5110.840.07.1728.960.054.023.860.034.6718.810.09.1127.230.07.1728.960.0--0.00
19Q4 (1)5460.00.05.340.00.06.780.00.021.550.00.0606.190.00.014.600.00.08.580.00.05.560.00.052.010.00.029.180.00.07.160.00.05.560.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/11236.824.753.022524.661.0663.99N/A-
2024/10226.0812.424.122287.840.79634.52N/A-
2024/9201.1-3.010.782061.760.44664.130.24-
2024/8207.34-18.91-9.31860.660.41696.930.23-
2024/7255.699.31-3.681653.321.77737.780.21-
2024/6233.89-5.764.11397.632.84704.390.22-
2024/5248.1911.643.821163.732.59714.760.22-
2024/4222.31-8.98-4.23915.542.26644.080.24-
2024/3244.2637.59-6.81693.234.54693.230.21-
2024/2177.52-34.6-18.39448.9811.96683.090.21-
2024/1271.4615.9547.97271.4647.97735.430.2-
2023/12234.111.844.462733.6613.56681.090.25-
2023/11229.865.869.062499.5614.49646.510.26-
2023/10217.128.814.652269.6915.08645.250.26-
2023/9199.53-12.71-1.122052.5816.3693.610.22-
2023/8228.6-13.8831.211853.0518.55718.750.21-
2023/7265.4718.1612.791624.4416.96729.190.21-
2023/6224.67-6.0111.711358.9717.82695.870.27-
2023/5239.052.9744.441134.319.11733.310.26-
2023/4232.15-11.4326.04895.2513.78711.80.27-
2023/3262.1120.4823.58663.110.03663.10.29-
2023/2217.5418.5830.73400.992.67625.090.3-
2023/1183.45-18.13-18.15183.45-18.15618.30.31-
2022/12224.16.3211.42407.12-0.74642.320.21-
2022/11210.761.5912.852183.02-1.83620.030.21-
2022/10207.462.823.21972.26-3.18583.480.23-
2022/9201.815.8326.041764.8-5.56611.380.2-
2022/8174.22-25.97-6.671562.99-8.52610.690.2-
2022/7235.3617.029.231388.78-8.75601.960.2-
2022/6201.1121.52-11.711153.42-11.71550.790.21-
2022/5165.49-10.14-22.43952.31-11.72561.770.2-
2022/4184.18-13.15-12.1786.82-9.07562.680.2-
2022/3212.0927.45-5.07602.63-8.11602.630.14-
2022/2166.4-25.750.28390.54-9.68591.690.15-
2022/1224.1311.42-15.89224.13-15.89612.040.14-
2021/12201.157.77.42425.086.02556.290.18-
2021/11186.7610.91-10.892223.935.9515.250.19-
2021/10168.385.17-17.452037.177.76515.160.19-
2021/9160.1-14.23-12.581868.7910.81562.240.15-
2021/8186.67-13.3628.921708.6813.66629.950.13-
2021/7215.46-5.41-6.951522.0112.03656.630.13-
2021/6227.816.779.961306.5415.94650.710.2-
2021/5213.361.8226.561078.7317.28646.330.2-
2021/4209.54-6.2112.66865.3815.2598.890.21-
2021/3223.4334.6515.57655.8416.04655.840.15-
2021/2165.93-37.734.99432.4116.28619.680.15-
2021/1266.4842.2924.62266.4824.62663.360.14-
2020/12187.27-10.651.442287.278.71600.870.2-
2020/11209.62.74-2.372100.09.41596.740.2-
2020/10204.011.384.371890.410.9531.940.22-
2020/9183.1526.484.361686.411.74559.520.15-
2020/8144.8-37.471.061503.2612.71583.530.14-
2020/7231.5811.788.931358.4614.12607.310.14-
2020/6207.1622.8816.151126.8815.25561.710.21-
2020/5168.58-9.35-6.38919.7315.05547.880.22-
2020/4185.98-3.79-4.55751.1521.28537.330.22-
2020/3193.3222.3321.52565.1733.14565.170.18-
2020/2158.03-26.0969.33371.8540.1556.470.18主係去年同期適逢農曆春節年假,工作天數較少。
2020/1213.8315.8224.26213.8324.260.0N/A-
2019/12184.61-14.0116.022103.8613.990.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)5572.0141.00054.5902771.2313.7320.12891.1313.3709.430370.440294.990228.580
2022 (9)5460.0-35.390-28.4702436.72-0.652.03-88.33-4.580-6.460-111.620-146.350-193.30
2021 (8)5460.029.6617.0531.8612.92452.656.4617.397.3510.818.327.9711.0265.0415.25249.7118.21162.1117.06
2020 (7)5460.025.3417.6428.2210.152303.818.216.200.689.986.977.1812.54229.9715.71211.2521.6138.4917.67
2019 (6)5460.021.5417.4525.6221.192129.3114.5616.09-0.869.332.36.382.24198.7517.29173.7314.33117.6917.38
2018 (5)5460.018.34-0.9221.1417.121858.753.8116.237.139.1214.866.24-3.41169.4519.16151.956.38100.26-0.89
2017 (4)5460.018.51-5.818.0557.371790.513.7815.1513.747.9434.356.46-7.58142.239.45142.84-1.81101.16-5.81
2016 (3)5460.019.659.8411.4712.561725.327.4213.320.915.914.056.993.1101.9711.8145.4710.03107.49.85
2015 (2)5460.017.896.310.194.191606.080.2513.205.945.687.376.785.6191.217.57132.218.1297.776.32
2014 (1)5460.016.8320.219.7816.291602.149.3912.4605.2906.42084.7911.49122.2815.6791.9620.21

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。