損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)5.5-40.83.93-33.951.9722.36000000000000000000-0.190-0.590-0.480-0.1200.000-0.780-0.4100.000611.670.78-72.54
2022 (9)9.29-19.915.95-16.781.6121.050.0100.1788.890000000.04-63.64-0.010000.2800.1401.86-39.221.49-40.640.37-32.7320.0712.312.46-73.911.93-47.410.00060122.222.84-28.28
2021 (8)11.662.697.1552.781.3324.3000.0980.00.010.000000.11175.00000-0.050-0.0603.06142.862.51151.00.55120.017.87-10.569.4334.333.67127.950.0002792.863.9694.12
2020 (7)7.1348.544.6847.631.0728.92000.05-16.670.010.000000.04100.0-0.01000-0.070-0.1301.2668.01.075.440.2538.8919.98-17.477.0277.721.6180.90.000140.02.0458.14
2019 (6)4.8100.843.17108.550.8327.69000.0620.00.01000000.020.00000-0.010-0.0500.75294.740.57235.290.18500.024.2181.893.9500.89206.90.000140.01.29130.36
2018 (5)2.3901.5200.650000.0500000000.02000000.010-0.0300.1900.1700.03013.3100.0000.2900.0001400.560
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)1.74-12.12-1.141.21-11.680.830.49-25.76-7.550-100.000-100.0-100.00000000000000000000-100.0-100.0-0.07-133.33-133.33-0.0442.860-0.0350.00-0.010.000.0000-0.0455.5600.06250.050.0-0.69-6.15-109.09709.3816.670.369.090.0
24Q2 (19)1.9883.33117.581.3745.74104.480.6620.032.00.0100.00.06-14.290.000000000000-100.00000000.030.0200.0-0.030.00.0-0.0784.0976.67-0.0683.3373.91-0.0188.8983.330.0000-0.0983.9376.92-0.0491.4986.21-0.65-16.07-103.12640.06.670.33760.01000.0
24Q1 (18)1.08-19.4-27.520.94-11.32-6.00.55-1.7944.740-100.000.07-12.516.670000000000000000000.03150.0400.0-0.0350.050.0-0.44-29.41-980.0-0.36-28.57-1000.0-0.09-50.0-1000.00.000-100.0-0.56-24.44-1033.33-0.47-51.61-435.71-0.5628.21-1033.33644.926.67-0.05-183.33-115.15
23Q4 (17)1.34-23.86-2.191.06-11.6721.840.565.6621.740.0100.00.0814.2960.0000000000000000000-0.06-300.0-50.0-0.06-100.025.0-0.340-750.0-0.280-600.0-0.060-500.00.0000-0.450-650.0-0.31-875.0-616.67-0.78-136.36-131.71611.671.670.06-83.33-72.73
23Q3 (16)1.7693.4127.541.279.120.00.536.047.220-100.000.0716.6775.00000000000-100.0-100.00000000.03200.0-78.57-0.030.0-127.270100.0-100.00100.0-100.00100.0-100.00.000-100.00.00100.0-100.00.04113.79500.0-0.33-3.13-113.04600.00.00.361100.0-5.26
23Q2 (15)0.91-38.93-77.020.67-33.0-72.540.531.5813.640.01000.060.050.00000000000.0100.00000000.01200.0-88.89-0.0350.0-160.0-0.3-700.0-126.55-0.23-675.0-125.27-0.06-700.0-126.090.00-100.0-100.0-0.39-750.0-121.67-0.29-307.14-123.58-0.32-633.33-111.31600.020.00.03-90.91-97.81
23Q1 (14)1.498.76-42.021.014.94-38.650.38-17.398.570-100.000.0620.0100.000000000000-100.000100.0000-0.0175.0-111.11-0.0625.0-200.00.05225.0-92.190.04200.0-92.310.01200.0-92.3121.9209.490.06200.0-96.830.14133.33-78.790.06-97.56-96.83600.0122.220.3350.0-62.07
22Q4 (13)1.37-0.72-64.60.87-13.0-62.660.4627.7843.750.01000.0525.025.00000000000-100.0-100.0000000-0.04-128.57-300.0-0.08-172.73-100.0-0.04-130.77-103.42-0.04-140.0-104.26-0.01-133.33-104.170.00-100.0-100.0-0.06-135.29-101.70.06700.0-95.712.46-2.77-74.02600.0122.220.22-42.11-84.29
22Q3 (12)1.38-65.1501.0-59.0200.36-18.1800000.040.000000000000.010.000000000.1455.5600.11120.000.13-88.500.1-89.0100.03-86.96019.87-0.700.17-90.560-0.01-100.8102.53-10.606020.000.38-72.260
22Q2 (11)3.9654.0902.4449.6900.4425.7100000.0433.3300000000000.01-50.000100.000000.090.000.05-16.6701.1376.5600.9175.000.2376.92020.01-0.0501.80-4.7601.2386.3602.8349.7405085.1901.3757.470
22Q1 (10)2.57-33.5901.63-30.0400.359.3800000.03-25.000000000000.02100.00-0.01000000.091000.000.06250.000.64-45.300.52-44.6800.13-45.83020.02-0.7401.89-46.4600.66-52.8601.89-80.040270.000.87-37.860
21Q4 (9)3.87002.33000.32000000.04000000000000.0100000000-0.0100-0.04001.17000.94000.240020.17003.53001.40009.470027001.400

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。