. 愛玩股

   玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退，要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)1190-0.17-0.171.5155.677.091.4682.537.743.3183.8949.77201.9119.593.0617.9519.7513.0411.0858.5123.668.9030.53.8522.3689.3327.3317.9756.136.9611.3739.682.258.9030.53.8514.0636.2763.98
24Q2 (19)11920.00.00.9716.8794.00.8045.4573.911.80116.87125.0168.848.5321.7814.996.0921.476.9915.7378.776.826.957.5111.8125.77117.911.5115.9191.838.14-0.4989.746.826.957.51-7.09-9.14-8.82
24Q1 (18)11920.00.00.83-35.16176.670.55-63.0919.570.83-76.29176.67155.57-22.7115.2714.13-15.64-1.336.04-41.64-2.746.38-16.16140.759.39-54.9212.059.93-35.14177.378.18-10.869.016.38-16.16140.75-9.99-22.19-11.26
23Q4 (17)11920.00.01.28-9.22-29.281.4940.57-31.653.5058.37-47.84201.272.73-3.4516.755.48-20.0110.3515.51-28.377.61-11.2-26.6220.8318.62-30.8715.31-8.87-29.199.17-17.54-26.057.61-11.2-26.6222.0286.3985.50
23Q3 (16)11920.00.01.41182.0-33.181.06130.43-40.782.21176.25-54.9195.9241.32-9.6815.8828.69-21.038.96129.16-32.888.5797.92-25.9917.56223.99-39.3616.8180.0-33.1511.12159.21-26.368.5797.92-25.9922.02124.3465.22
23Q2 (15)11920.00.00.5066.67-58.680.460.0-65.410.80166.67-71.33138.642.73-15.1212.34-13.83-35.833.91-37.04-64.744.3363.4-50.915.42-35.32-70.076.067.6-58.334.29-11.36-58.154.3363.4-50.91-16.27-8.38-39.45
23Q1 (14)11920.00.00.30-83.43-81.010.46-78.9-67.610.30-95.53-81.01134.96-35.26-23.114.32-31.61-29.86.21-57.02-54.612.65-74.45-75.358.38-72.19-65.113.58-83.44-81.024.84-60.97-67.362.65-74.45-75.35-19.58-48.83-28.56
22Q4 (13)11920.00.01.81-14.226.472.1821.7930.546.7136.9455.68208.46-3.95.6320.944.139.3514.458.249.9710.37-10.450.9730.134.0416.221.62-13.976.6612.40-17.88-6.9110.37-10.450.9714.4630.0828.19
22Q3 (12)11920.00.02.1174.3861.071.7934.5936.644.9075.6387.74216.9232.8123.5720.114.587.7713.3520.3810.2411.5831.2929.8228.9659.9136.2225.1374.5160.4715.1047.3223.9711.5831.2929.8212.9425.4814.13
22Q2 (11)11920.00.01.21-23.42132.691.33-6.34129.312.7976.58114.62163.33-6.9332.1819.23-5.7420.4911.09-18.9366.278.82-17.9577.1118.11-24.6119.5214.4-23.65134.1510.25-30.8868.038.82-17.9577.11-9.00-15.24-10.66
22Q1 (10)11920.00.01.58-7.06102.561.42-14.9769.051.58-63.34102.56175.49-11.0830.8820.406.5314.9313.684.1144.310.754.6754.6824.02-7.3788.9918.86-6.96102.5814.8311.3464.5910.754.6754.680.6711.366.25
21Q4 (9)11920.00.01.7029.7755.961.6727.4838.024.3165.1310.23197.3512.428.8619.152.6313.2513.148.5127.0810.2715.1343.6425.9321.9738.3720.2729.4456.413.329.3639.7710.2715.1343.6427.2490.8476.67
21Q3 (8)11920.00.01.31151.928.261.31125.862.342.61100.77-7.77175.5442.064.0118.6616.921.0312.1181.560.08.9279.124.5721.26157.73.9615.66154.638.8312.1899.675.08.9279.124.5717.1159.2947.45
21Q2 (7)11920.00.00.52-33.33-38.10.58-30.95-36.961.3066.67-19.75123.57-7.84-7.9315.96-10.08-15.696.67-29.64-38.644.98-28.35-33.248.25-35.09-43.456.15-33.94-38.566.10-32.3-39.784.98-28.35-33.24-16.94-30.88-30.77
21Q1 (6)11920.00.00.78-28.440.00.84-30.582.440.78-80.050.0134.08-26.0410.917.754.97-5.899.48-8.32-9.116.95-2.8-9.6212.71-32.180.879.31-28.160.229.01-5.46-9.816.95-2.8-9.62-9.31-19.18-18.02
20Q4 (5)11920.00.01.09-9.92-9.921.21-5.47-22.443.9138.1621.81181.297.424.5716.91-8.45-27.7710.34-14.62-28.447.15-16.18-14.0618.74-8.36-25.1912.96-9.94-10.129.53-17.84-20.987.15-16.18-14.06--0.00
20Q3 (4)11920.00.01.2144.050.01.2839.130.02.8374.690.0168.7725.750.018.47-2.430.012.1111.410.08.5314.340.020.4540.160.014.3943.760.011.6014.510.08.5314.340.0--0.00
20Q2 (3)11920.00.00.847.690.00.9212.20.01.62107.690.0134.2111.010.018.930.370.010.874.220.07.46-2.990.014.5915.790.010.017.750.010.131.40.07.46-2.990.0--0.00
20Q1 (2)11920.00.00.78-35.540.00.82-47.440.00.78-75.70.0120.9-30.260.018.86-19.440.010.43-27.820.07.69-7.570.012.6-49.70.09.29-35.580.09.99-17.160.07.69-7.570.0--0.00
19Q4 (1)11920.00.01.210.00.01.560.00.03.210.00.0173.370.00.023.410.00.014.450.00.08.320.00.025.050.00.014.420.00.012.060.00.08.320.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/1066.42.73-9.26592.729.21201.08N/A-
2024/964.63-7.73-8.98526.3212.09201.910.46-
2024/870.054.198.42461.6915.85190.520.48-
2024/767.2326.2711.47391.6417.29177.490.52-
2024/653.24-6.6318.17324.4118.57168.840.55-
2024/557.02-2.6520.38271.1718.65170.210.54-
2024/458.587.2626.74214.1518.19156.320.59-
2024/354.6126.619.07155.5715.26155.570.55-
2024/243.13-25.47.78100.9613.31158.990.53-
2024/157.83-0.3517.8157.8317.81185.910.46-
2023/1258.03-17.15-1.67670.79-12.22201.270.4-
2023/1170.05-4.28-1.41612.76-13.1214.250.38-
2023/1073.193.05-6.62542.71-14.41208.810.39-
2023/971.019.91-6.74469.52-15.51195.920.5-
2023/864.617.13-10.12398.51-16.9169.960.58-
2023/760.333.85-12.45333.9-18.1152.720.64-
2023/645.05-4.88-24.51273.6-19.25138.640.7-
2023/547.372.49-7.78228.54-18.12139.440.69-
2023/446.220.77-11.59181.18-20.45132.090.73-
2023/345.8614.6-24.7134.96-23.09134.960.7-
2023/240.02-18.47-20.9289.1-22.24148.120.64-
2023/149.08-16.83-23.2849.08-23.28179.160.53-
2022/1259.02-16.93-14.56764.1921.19208.460.48-
2022/1171.06-9.344.1705.1725.59225.590.44-
2022/1078.382.9330.6634.1228.57226.410.44-
2022/976.155.9319.3555.7428.29216.920.52-
2022/871.884.3523.68479.5929.84200.450.57-
2022/768.8815.4128.55407.730.99179.930.63-
2022/659.6816.1957.82338.8231.5163.330.73去年因疫情影響基期較低，加上本年度營運持續成長。
2022/551.36-1.7426.66279.1326.97164.550.72-
2022/452.28-14.1615.65227.7727.04163.790.72-
2022/360.9120.3534.52175.4930.89175.490.59-
2022/250.61-20.931.71114.5929.03183.670.56-
2022/163.98-7.3826.9963.9826.99201.320.51-
2021/1269.081.223.5630.534.19197.350.47-
2021/1168.2613.738.2561.452.22192.10.48-
2021/1060.02-5.97-3.62493.191.44181.960.51-
2021/963.839.813.78433.182.19175.530.59-
2021/858.128.472.85369.351.92149.520.7-
2021/753.5841.685.54311.231.75131.950.79-
2021/637.82-6.74-14.38257.650.99123.570.77-
2021/540.55-10.28-7.27219.834.21131.030.73-
2021/445.2-0.16-2.38179.287.22128.890.74-
2021/345.2717.84-5.84134.0810.9134.080.62-
2021/238.42-23.7418.7388.821.95144.740.57-
2021/150.38-9.9224.5350.3824.53169.40.49-
2020/1255.93-11.3211.56605.177.72181.290.43-
2020/1163.081.293.44549.237.35186.860.42-
2020/1062.271.250.03486.157.88180.280.44-
2020/961.58.843.65423.889.14168.770.52-
2020/856.511.31.21362.3810.13151.450.58-
2020/750.7714.926.23305.8711.95138.670.64-
2020/644.171.010.12255.1113.16134.210.63-
2020/543.73-5.558.32210.9313.82138.120.62-
2020/446.3-3.6914.72167.215.35126.740.67-
2020/348.0848.629.98120.915.59120.90.71-
2020/232.36-20.0217.9472.817.72122.950.7-
2020/140.46-19.30.7340.460.73151.580.57-
2019/1250.14-17.7824.93561.7510.510.0N/A-
2019/1160.98-2.0413.12511.619.280.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)11920.03.48-47.833.46-48.44670.79-12.2215.10-25.327.78-41.286.21-40.6952.19-48.4452.72-47.9941.68-47.91
2022 (9)11920.06.6755.486.7152.85764.1921.220.2211.7713.2522.5710.4728.47101.2248.53101.3650.5980.0155.66
2021 (8)11920.04.2910.04.393.54630.544.1918.09-0.510.81-1.468.155.7168.152.6767.317.6651.410.18
2020 (7)11920.03.9022.264.2414.59605.177.7318.182.1310.970.277.7113.3866.388.0462.5212.346.6522.06
2019 (6)11920.03.1959.53.7041.76561.7510.5217.8025.1810.9420.356.8044.0761.4432.9655.6742.0538.2259.25
2018 (5)11920.02.00-33.112.61-29.84508.28-5.8114.22-5.149.09-14.814.72-28.8146.21-19.7539.19-20.1324.0-32.9
2017 (4)11920.02.99119.853.7263.88539.6418.5614.9918.1210.6740.776.6385.7157.5866.949.07106.3535.77120.12
2016 (3)11920.01.36-43.332.27-21.99455.152.5512.69-15.177.58-24.83.57-44.7434.5-22.8723.78-38.6316.25-43.32
2015 (2)11920.02.4044.582.9160.77443.8331.1214.965.0610.0819.716.4610.0544.7356.8938.7544.3728.6744.29
2014 (1)11920.01.667.11.818.38338.59.5514.2408.4205.87028.513.0426.841.9419.877.17

免責聲明

本網站所有資料僅供參考，如使用者依本資料交易發生交易損失需自行負責，本網站對資料內容錯誤﹑更新延誤不負任何責任。