損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)724.648.03608.726.8854.6611.374.7111.6100000000000000009.431646.370.734.155.9934.3314.7133.2420.80-0.674.6934.773.9113.330.00011920.0133.5216.88
2023 (9)670.79-12.22569.52-6.5949.08-7.874.22102.886.0230.30.050.000005.5588.78-0.52000-0.700.54285.7152.72-47.9941.68-47.9111.04-48.2920.94-0.623.48-47.833.45-48.510.00011920.0114.24-27.33
2022 (8)764.1921.2609.7118.0653.2715.982.08153.664.6276.340.05-16.670.010002.94-12.24-1.280003.9300.140101.3650.5980.0155.6621.3534.1921.07-10.836.6755.486.7052.970.00011920.0157.236.46
2021 (7)630.544.19516.464.3145.935.220.82-33.332.62-24.280.06-25.000003.3521.82-0.58000-0.680-0.84067.317.6651.410.1815.910.1923.63-6.934.2910.04.383.30.00011920.0115.27.67
2020 (6)605.177.73495.147.2343.6513.261.23-28.93.46-28.660.0833.3300002.75-26.08-0.92000-3.240-3.85062.5212.346.6522.0615.88-8.9425.39-18.993.9022.264.2414.910.00011920.0106.997.87
2019 (5)561.7510.52461.775.938.5448.01.7329.14.85-1.220.06000003.72-24.7-1.54000-1.840-5.77055.6742.0538.2259.2517.4414.8131.34-19.143.1959.53.6941.920.00011920.099.1824.49
2018 (4)508.28-5.81436.03-4.9526.0412.781.34116.134.9119.46000.01-50.0004.94129.77-1.58000-1.580-7.02039.19-20.1324.0-32.915.1914.2138.7643.032.00-33.112.60-29.920.00011920.079.67-6.23
2017 (3)539.6418.56458.7315.4323.096.010.62-13.894.1113.54000.020002.1513.76-0.98000-1.60-8.51049.07106.3535.77120.1213.376.8627.10-14.352.99119.853.7164.160.00011920.084.9647.14
2016 (2)455.152.55397.45.2921.780.650.72-25.773.6210.030000001.8914.55-1.3000-5.550-10.72023.78-38.6316.25-43.327.52-25.431.6421.61.36-43.332.26-22.340.00011920.057.74-17.83
2015 (1)443.8331.12377.4330.0121.649.020.973.193.2915.440000001.6534.15-1.5801.540-2.690-5.98038.7544.3728.6744.2910.0844.6226.020.152.4044.582.9160.770.00011920.070.2730.61
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)198.33-1.77-1.46165.950.18-0.9514.675.6213.91.152.68-1.710-100.0-100.00-100.0-100.00000000-100.0-100.00100.0100.00000100.0100.03.56503.39250.2121.27-7.3215.2216.57-7.798.234.7-5.6249.2122.081.829.351.39-7.958.591.09-25.34-26.354.7041.9934.2911920.00.036.6-5.626.71
24Q3 (19)201.9119.593.06165.6615.420.5213.892.812.431.12-11.8130.231.35-7.53-2.170.010.0-50.00000003.091526.324.04-0.44-266.67-175.0000-1.28-167.37-147.580.59-69.59-86.0522.9567.035.3217.9756.136.964.98123.32-0.221.6933.64-5.281.5155.677.091.4682.539.053.3183.8949.7711920.00.038.7830.094.64
24Q2 (18)168.848.5321.78143.537.4518.113.517.3115.571.278.5529.591.4615.87-0.680.010.00.00000000.19-20.83-32.14-0.12-9.097.690001.9-42.619.51.94-41.92273.0813.747.93131.3111.5115.9191.832.23-20.363816.6716.23-26.2600.9716.8794.00.8045.4573.911.80116.87125.011920.00.029.815.2240.95
24Q1 (17)155.57-22.7115.27133.58-20.2715.5212.59-2.2514.981.170.0-3.311.26-20.25-20.750.010.00.00000000.24-86.21-57.14-0.1150.000003.31195.39319.213.34240.93281.5212.73-31.0494.959.93-35.14177.372.8-11.11-5.4122.0128.94-51.360.83-35.16176.670.55-62.8422.220.83-76.29176.6711920.00.028.33-17.4130.37
23Q4 (16)201.272.73-3.45167.551.661.6712.88-5.01-4.81.1736.0515.841.5814.49-12.220.01-50.00.00000001.74-41.4148.72-0.22-37.551.11000-3.47-229.05.19-2.37-156.0344.6318.46-15.28-28.5915.31-8.87-29.193.15-36.87-25.5317.07-25.464.281.28-9.22-29.281.4840.95-31.83.5058.37-47.8411920.00.034.3-7.45-16.46
23Q3 (15)195.9241.32-9.68164.8135.61-4.913.5616.0-7.50.86-12.2468.631.38-6.1228.970.02100.0100.00000002.97960.71257.83-0.16-23.0865.960002.6969.18-37.444.23713.4611.6121.79266.84-33.4716.8180.0-33.154.998416.67-34.5122.900-1.631.41182.0-33.181.05128.26-41.342.21176.25-54.911920.00.037.0675.22-20.51
23Q2 (14)138.642.73-15.12121.535.1-7.8711.696.76-12.110.98-19.01196.971.47-7.5550.00.010.00.00000000.28-50.0-45.1-0.13031.580001.59205.380.680.52128.26137.685.94-9.04-64.526.067.6-58.33-0.06-102.03-102.580.00-100.0-100.00.5066.67-58.680.462.22-65.150.80166.67-71.3311920.00.021.15-2.67-30.15
23Q1 (13)134.96-35.26-23.1115.63-29.84-17.2210.95-19.07-7.051.2119.8404.171.59-11.67103.850.010.00.00000000.56-52.1433.330100.0100.0000-1.5158.74-162.4-1.8457.01-191.546.53-74.74-74.93.58-83.44-81.022.96-30.02-58.6645.25176.4264.370.30-83.43-81.010.45-79.26-68.090.30-95.53-81.0111920.00.021.73-47.08-44.62
22Q4 (12)208.46-3.95.63164.8-4.93.2913.53-7.7113.981.0198.04431.581.868.22200.00.010.00.00000001.1740.96-11.36-0.454.26-80.0000-3.66-185.12-1691.3-4.28-212.93-1256.7625.85-21.07-1.6721.62-13.976.664.23-44.49-29.7316.37-29.68-28.521.81-14.226.472.1721.2329.946.7136.9455.6811920.00.041.06-11.935.04
22Q3 (11)216.9232.8123.57173.331.3821.3814.6610.2327.480.5154.55200.01.079.1864.620.010.0-50.00000000.8362.7512.16-0.47-147.37-2450.00004.3388.642429.413.79374.642815.3832.7595.6453.1125.1374.5160.477.62227.0432.9823.2866.88-13.072.1174.3861.071.7935.6137.694.9075.6387.7411920.00.046.6253.9639.08
22Q2 (10)163.33-6.9332.18131.91-5.5727.0213.312.915.950.3337.565.00.9825.6442.030.010.00.00000000.5121.4382.14-0.19-11.76-5.560000.88-63.64314.63-1.38-168.66-97.1416.74-35.66122.0214.4-23.65134.152.33-67.4667.6313.95-49.33-24.231.21-23.42132.691.32-6.38131.582.7976.58114.6211920.00.030.28-22.8359.12
22Q1 (9)175.49-11.0830.88139.69-12.4526.6711.78-0.766.220.2426.32-4.00.7830.016.420.010.0-50.00000000.42-68.18-58.82-0.1732.00.00002.42952.17461.192.01443.24419.0526.02-1.03115.418.86-6.96102.587.1618.94158.4827.5320.2220.221.58-7.06102.561.41-15.5769.881.58-63.34102.5611920.00.039.240.3866.55
21Q4 (8)197.3512.428.86159.5511.755.9111.873.22-0.340.1911.76-29.630.6-7.69-13.040.01-50.0-50.00000001.3278.38262.96-0.25-1350.0-13.640000.2335.29116.310.37184.62125.1726.2922.9152.1420.2729.4456.46.025.0639.3522.90-14.49-8.441.7029.7755.961.6728.4638.024.3165.1310.2311920.00.039.0916.6236.58
21Q3 (7)175.5442.064.01142.7837.493.7611.50.267.280.17-15.0-19.050.65-5.8-9.720.02100.00.00000000.74164.29-65.090.02111.11108.70000.17141.46114.660.13118.57114.9421.39183.699.315.66154.638.835.73312.2310.6226.7845.461.171.31151.928.261.30128.071.562.61100.77-7.7711920.00.033.5276.149.54
21Q2 (6)123.57-7.84-7.93103.85-5.83-4.5511.473.436.010.2-20.0-33.330.692.99-25.810.01-50.0-50.00000000.28-72.55-76.07-0.18-5.8810.0000-0.4138.8160.58-0.7-11.1129.297.54-37.58-44.566.15-33.94-38.561.39-49.82-61.2818.41-19.61-30.290.52-33.33-38.10.57-31.33-38.041.3066.67-19.7511920.00.019.03-19.23-22.45
21Q1 (5)134.08-26.0410.9110.28-26.7912.4311.09-6.888.730.25-7.41-44.440.67-2.9-40.180.020.00.00000001.02225.93277.78-0.1722.7339.29000-0.6752.48-286.11-0.6357.14-21.1512.08-30.090.09.31-28.160.222.77-35.88-0.7222.90-8.44-0.690.78-28.440.00.83-31.41.220.78-80.050.011920.00.023.56-17.681.42
20Q4 (4)181.297.420.0150.649.470.011.9111.10.00.2728.570.00.69-4.170.00.020.00.0000.0000.0-0.81-138.210.0-0.224.350.0000.0-1.41-21.550.0-1.47-68.970.017.28-11.70.012.96-9.940.04.32-16.60.025.01-5.520.01.09-9.920.01.21-5.470.03.9138.160.011920.00.028.62-6.470.0
20Q3 (3)168.7725.750.0137.6126.480.010.72-0.920.00.21-30.00.00.72-22.580.00.020.00.0000.0000.02.1281.20.0-0.23-15.00.0000.0-1.16-11.540.0-0.8712.120.019.5743.90.014.3943.760.05.1844.290.026.470.230.01.2144.050.01.2839.130.02.8374.690.011920.00.030.624.690.0
20Q2 (2)134.2111.010.0108.810.920.010.826.080.00.3-33.330.00.93-16.960.00.020.00.0000.0000.01.17333.330.0-0.228.570.0000.0-1.04-388.890.0-0.99-90.380.013.612.580.010.017.750.03.5928.670.026.4114.530.00.847.690.00.9212.20.01.62107.690.011920.00.024.545.640.0
20Q1 (1)120.90.00.098.090.00.010.20.00.00.450.00.01.120.00.00.020.00.000.00.000.00.00.270.00.0-0.280.00.000.00.00.360.00.0-0.520.00.012.080.00.09.290.00.02.790.00.023.060.00.00.780.00.00.820.00.00.780.00.011920.00.023.230.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。