玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)664-0.75-0.750.53-36.92550.00.70-16.6701.7741.61141.1847.59-7.2124.0321.241.5885.189.88-8.529780.07.40-32.232212.54.7-15.1611650.03.52-37.142833.337.50-30.561604.557.40-32.232212.57.9933.9958.33
24Q2 (19)6690.00.00.84104.88104.880.84133.338300.01.25204.88757.8951.2923.227.2420.9127.8186.3610.8075.042985.7110.9264.9562.265.54115.563857.145.6102.9106.6410.8053.8554.9510.9264.9562.2618.95161.01316.67
24Q1 (18)6690.00.00.41217.14169.490.36500.0172.00.41180.39169.4941.6314.7120.2116.3658.22554.46.17373.01165.996.62203.44157.972.57413.41179.322.76218.97169.77.02200.57162.466.62203.44157.974.65-816.43250.00
23Q4 (17)6690.04.69-0.35-1850.0-9.37-0.09010.0-0.51-200.0-178.4636.29-5.42-7.5910.34-9.85-7.68-2.26-2360.0-31.4-6.40-2100.0-20.98-0.82-2150.0-22.39-2.32-2033.33-11.54-6.98-1686.36-32.2-6.40-2100.0-20.98-5.12-972.56-50.00
23Q3 (16)6690.03.40.02-95.12-97.89-0.00-100.0-100.0-0.1710.53-117.1738.37-4.81-30.611.472.23-33.580.10-71.43-98.750.32-95.25-97.130.04-71.43-99.10.12-95.57-98.060.44-93.69-96.050.32-95.25-97.135.7937.191.00
23Q2 (15)6690.08.080.41169.492.50.01102.0-96.77-0.1967.8-2000.040.3116.4-6.8211.22348.8-24.390.35103.74-93.186.73158.9316.230.14104.32-93.692.71168.438.46.97162.0114.836.73158.9316.232.2942.56-149.00
23Q1 (14)6694.698.08-0.59-84.37-47.5-0.50-400.0-11.11-0.59-190.77-47.534.63-11.82-4.892.50-77.68-37.5-9.35-443.6-16.87-11.42-115.88-68.69-3.24-383.58-11.34-3.96-90.38-60.98-11.24-112.88-73.19-11.42-115.88-68.69-20.39-109.03-257.47
22Q4 (13)639-1.243.23-0.32-133.6834.69-0.10-114.9380.00.65-34.34266.6739.27-28.97-1.3611.20-35.152504.65-1.72-121.4585.37-5.29-147.4430.76-0.67-115.0985.68-2.08-133.7131.58-5.28-147.452.26-5.29-147.4430.76-0.581.910.60
22Q3 (12)6474.524.520.95137.5195.960.67116.13172.040.999800.0890.055.2927.8170.1817.2716.37355.858.0256.34142.0311.1592.57158.874.44100.0171.616.17146.8200.3311.1483.53158.7911.1592.57158.8723.31168.75142.51
22Q2 (11)6190.00.00.40200.0150.00.31168.89139.240.01102.5-99.0843.2618.8151.2614.84271.0461.955.13164.12128.65.79185.52133.552.22176.29143.272.5201.63150.616.07193.53135.875.79185.52133.555.13109.1989.44
22Q1 (10)6190.00.0-0.4018.37-121.16-0.4510.065.12-0.40-2.56-121.1636.41-8.546.714.00830.2362.6-8.0031.9730.97-6.7711.39-119.72-2.9137.8226.33-2.4619.08-121.01-6.4941.32-113.57-6.7711.39-119.727.0034.4428.12
21Q4 (9)6190.00.0-0.4950.5112.5-0.5046.2443.82-0.39-490.083.1939.8122.53-14.970.43106.37290.91-11.7638.3621.18-7.6459.66-3.95-4.6824.5232.95-3.0450.5711.63-11.0641.64-15.45-7.6459.66-3.9518.0713.3814.26
21Q3 (8)6190.00.0-0.99-23.75-47.76-0.93-17.72-14.810.10-90.83105.6832.4913.6-15.01-6.75-64.63-98.53-19.08-6.35-27.88-18.94-9.73-73.76-6.2-20.86-8.77-6.15-24.49-47.48-18.95-12.0-60.87-18.94-9.73-73.76-1.29-83.0410.52
21Q2 (7)6190.00.0-0.80-142.3327.93-0.7938.7649.361.09-42.33200.028.6-16.1827.11-4.10-266.6775.9-17.94-54.7961.98-17.26-150.2843.58-5.13-29.8751.65-4.94-142.1928.2-16.92-135.3946.42-17.26-150.2843.58-21.66147.58-3.09
21Q1 (6)6190.00.01.89437.59350.0-1.29-44.94-13000.01.89181.479350.034.12-27.13-6.062.462136.36-82.26-11.5922.32-2207.2734.33567.078934.21-3.9543.41-2075.011.71440.418907.6947.81599.066449.3234.33567.078934.21-2.33226.96-27.41
20Q4 (5)6190.00.0-0.5616.42-196.55-0.89-9.88-218.67-2.32-31.82-182.8646.8222.47-18.50.11103.24-99.59-14.920.0-236.38-7.3532.57-218.17-6.98-22.46-211.15-3.4417.51-196.36-9.5818.68-213.24-7.3532.57-218.17--0.00
20Q3 (4)6190.00.0-0.6739.640.0-0.8148.080.0-1.76-61.470.038.2369.910.0-3.4080.010.0-14.9268.380.0-10.9064.370.0-5.746.280.0-4.1739.390.0-11.7862.70.0-10.9064.370.0--0.00
20Q2 (3)6190.00.0-1.11-5650.00.0-1.56-15700.00.0-1.09-5550.00.022.5-38.050.0-17.01-222.640.0-47.18-8678.180.0-30.59-8150.00.0-10.61-5405.00.0-6.88-5392.310.0-31.58-4426.030.0-30.59-8150.00.0--0.00
20Q1 (2)6190.00.00.02-96.550.00.01-98.670.00.02-99.290.036.32-36.780.013.87-47.720.00.55-94.970.00.38-93.890.00.2-96.820.00.13-96.360.00.73-91.370.00.38-93.890.0--0.00
19Q4 (1)6190.00.00.580.00.00.750.00.02.800.00.057.450.00.026.530.00.010.940.00.06.220.00.06.280.00.03.570.00.08.460.00.06.220.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/1014.56-4.9217.5155.0723.3645.93N/A-
2024/915.31-4.7222.41140.5224.047.590.53-
2024/816.07-0.8920.78125.2124.248.60.52-
2024/716.21-0.6229.1109.1424.7249.40.51-
2024/616.32-3.2919.5492.9223.9951.290.48-
2024/516.87-6.820.7676.6124.9851.140.48-
2024/418.112.0142.5959.7426.2246.360.53-
2024/316.1633.6115.7141.6320.2241.630.59-
2024/212.1-9.5417.6325.4723.2736.390.67-
2024/113.3722.4228.8713.3728.8737.280.66-
2023/1210.92-15.862.63149.61-14.1336.290.65-
2023/1112.984.8-2.41138.68-15.2237.880.62-
2023/1012.39-0.95-19.15125.7-16.3538.20.61-
2023/912.51-5.98-33.63113.31-16.0438.370.62-
2023/813.35.92-29.57100.81-13.1839.510.61-
2023/712.56-7.97-28.4887.5-10.040.180.6-
2023/613.65-2.31-10.074.94-5.9340.310.58-
2023/513.9710.04-7.6861.3-4.9740.640.58-
2023/412.7-9.1-2.0747.32-4.1436.950.63-
2023/313.9735.82-2.234.63-4.8734.630.75-
2023/210.28-0.896.9420.66-6.631.30.82-
2023/110.38-2.5-17.0210.38-17.0234.320.75-
2022/1210.64-20.0-25.65174.2429.0439.270.69-
2022/1113.3-13.16-2.86163.5935.5347.470.57-
2022/1015.32-18.6929.88150.2940.4553.060.51-
2022/918.85-0.2372.81134.9641.7655.290.49本期出貨量增加
2022/818.897.5683.85116.1237.7451.620.52本期出貨量增加
2022/717.5615.7855.1997.2331.3447.860.57本期出貨量增加
2022/615.170.267.379.6727.0443.260.69本期出貨量增加
2022/515.1316.7463.564.520.2342.380.7本期出貨量增加
2022/412.96-9.2326.1849.3711.2136.860.81-
2022/314.2848.5229.4836.416.736.410.74-
2022/29.62-23.1-6.3422.12-4.1736.440.74-
2022/112.51-12.64-2.4312.51-2.4340.520.67-
2021/1214.324.52-7.93135.02-6.1539.810.6-
2021/1113.716.1-17.25120.7-5.9336.40.65-
2021/1011.88.18-19.84107.0-4.2632.980.72-
2021/910.96.13-23.3595.21-1.8932.490.79-
2021/810.27-9.19-27.0884.31.7830.650.83-
2021/711.3124.8114.1374.037.729.640.86-
2021/69.07-2.0614.4962.716.6228.60.89-
2021/59.26-9.935.853.655.3930.560.83-
2021/410.27-6.8532.3644.390.6931.570.8-
2021/311.037.41-3.2434.12-6.0734.120.65-
2021/210.27-19.89-2.8323.09-7.3638.640.57-
2021/112.82-17.57-10.6912.82-10.6944.920.49-
2020/1215.55-6.04-16.57143.87-35.8246.820.42-
2020/1116.5512.46-11.73128.32-37.5745.50.43-
2020/1014.723.43-26.6111.77-40.1643.040.45-
2020/914.230.98-32.5597.05-41.7938.230.62-
2020/814.0942.13-32.1782.82-43.1331.920.74-
2020/79.9125.2-50.8468.73-44.9524.650.96受疫情影響致營收減少
2020/67.9216.15-58.6358.82-43.8222.51.2受疫情影響致營收減少
2020/56.82-12.18-63.3550.9-40.525.981.04受疫情影響致營收減少
2020/47.76-31.91-58.3444.08-34.1529.730.91受疫情影響致營收減少
2020/311.47.86-33.9936.32-24.8236.320.73-
2020/210.57-26.36-9.6224.92-19.7243.560.61-
2020/114.35-23.0-25.8314.35-25.8351.750.51-
2019/1218.64-0.5811.78224.1814.730.0N/A-
2019/1118.75-6.489.16205.5415.00.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)6694.69-0.510-0.580149.61-14.149.05-27.77-2.590-2.300-3.880-3.450-3.440
2022 (9)6393.230.6500.430174.2429.0512.5301.7602.3703.0704.35378.024.130
2021 (8)6190.0-0.390-3.510135.02-6.15-1.740-14.790-1.790-19.9600.910-2.420
2020 (7)6190.0-2.320-3.260143.87-35.82-0.020-16.060-9.980-23.10-15.830-14.360
2019 (6)6190.02.80164.152.84155.86224.1814.7322.5362.5510.84161.27.72136.0924.29199.1422.76211.3517.35164.08
2018 (5)61913.371.06-13.821.11-32.32195.47.7713.86-12.724.15-31.523.27-8.918.12-26.117.317.346.57-2.52
2017 (4)546-1.091.2301.640181.3143.3315.88118.736.0603.59010.9906.8106.740
2016 (3)552-1.78-1.270-0.720126.5-8.267.26-52.92-4.880-5.660-6.170-8.360-6.990
2015 (2)562-1.230.977.780.7186.84137.89-0.6315.4215.423.98110.583.812.975.48108.376.2218.485.466.64
2014 (1)569-0.350.90104.550.380138.764.513.3601.8903.7002.6305.2583.575.12105.62

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。