玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)2170.00.0-1.16-329.637.2-1.07-256.67-4.9-1.40-483.3327.085.02-17.729.72-7.62-137.48-129.23-46.08-320.0519.6-50.30-414.3128.76-2.31-244.78-4.05-2.52-334.487.01-49.99-416.9628.49-50.30-414.3128.76-21.05-664.82-428.34
24Q2 (19)2170.01.88-0.27-1000.0-28.57-0.30-600.025.0-0.24-900.063.086.1-24.4121.7620.33-14.07-2.07-10.97-918.6638.47-9.78-3254.84-6.42-0.67-709.0924.72-0.58-1066.67-31.82-9.67-3219.35-5.45-9.78-3254.84-6.42-3.55-500.00-207.14
24Q1 (18)2170.931.880.030.0106.670.06185.71113.640.03101.6106.678.0717.3107.4623.6646.2326.591.34157.02105.450.31-56.94101.260.11168.75111.460.060.0106.320.31-57.53101.270.31-56.94101.2647.5451.20139.43
23Q4 (17)215-0.9211.40.03102.4110.71-0.0793.1475.0-1.882.08-1005.886.8877.7813.3416.18-37.94-48.32-2.3595.971.450.72101.02107.93-0.1692.7968.00.06102.21111.110.73101.04110.070.72101.02107.9327.52-196.42-30.93
23Q3 (16)2171.8812.44-1.25-495.24-546.43-1.02-155.0-585.71-1.92-195.38-1845.453.87-22.75-55.6226.0725.58-5.51-57.31-221.42-1221.53-70.61-668.34-1272.92-2.22-149.44-593.33-2.71-515.91-601.85-69.91-662.38-1259.37-70.61-668.34-1272.923.02-220.96-72.95
23Q2 (15)2130.012.7-0.2153.33-520.0-0.409.09-566.67-0.65-44.44-282.355.0128.79-20.2220.7611.08-11.02-17.8327.49-737.09-9.1962.73-806.92-0.897.29-584.62-0.4453.68-588.89-9.1762.56-789.47-9.1962.73-806.92-3.56-3.69-24.02
23Q1 (14)21310.3612.7-0.45-60.71-104.55-0.44-57.14-450.0-0.45-164.71-104.553.89-35.91-46.3418.69-40.31-15.96-24.59-198.78-343.86-24.66-171.59-323.71-0.96-92.0-140.0-0.95-75.93-131.71-24.49-237.79-180.53-24.66-171.59-323.71-33.15-130.35-145.24
22Q4 (13)1930.06.04-0.28-200.0-12.0-0.28-233.33-47.37-0.17-254.5575.366.07-30.39-3.531.3113.4855.08-8.23-261.06-8.72-9.08-250.83-24.55-0.5-211.11-4.17-0.54-200.0-17.39-7.25-220.2312.44-9.08-250.83-24.554.23130.00108.33
22Q3 (12)1932.126.040.28460.0196.550.21450.0175.00.11164.71125.08.7238.8531.7227.5918.2638.645.11339.91155.246.02363.08174.410.45446.15173.770.54500.0201.896.03353.38174.546.02363.08174.4112.73291.37237.50
22Q2 (11)1890.05.590.05122.73-75.0-0.0625.0-135.29-0.1722.73-13.336.28-13.38-30.3823.334.9-4.89-2.1361.55-151.951.30122.34-66.84-0.1367.5-135.140.09121.95-74.291.33115.23-66.071.30122.34-66.840.9467.3741.45
22Q1 (10)1893.855.59-0.2212.037.14-0.0857.8968.0-0.2268.1237.147.2515.2613.9922.2410.1514.17-5.5426.8235.88-5.8220.1640.18-0.416.6727.27-0.4110.8733.87-8.73-5.4310.28-5.8220.1640.185.1412.8945.02
21Q4 (9)1820.04.0-0.2513.79-316.67-0.1932.14-371.43-0.69-56.8270.766.29-4.98-14.5420.191.468.14-7.5718.16-444.09-7.299.89-376.47-0.4821.31-400.0-0.4613.21-318.18-8.28-2.35-444.74-7.299.89-376.47-15.79-115.61-116.28
21Q3 (8)1821.681.68-0.29-245.038.3-0.28-264.7131.71-0.44-193.3380.956.62-26.6129.319.90-18.87-4.28-9.25-325.6146.31-8.09-306.3851.21-0.61-264.8630.68-0.53-251.4337.65-8.09-306.3850.82-8.09-306.3851.217.61-43.93-48.35
21Q2 (7)1790.0-0.560.20157.14127.40.17168.0126.15-0.1557.1491.899.0241.82205.7624.5325.9238.514.10147.45108.643.92140.29108.830.37167.27126.430.35156.45126.723.92140.29108.833.92140.29108.8314.12-163.09-144.57
21Q1 (6)1792.2910.49-0.35-483.3369.3-0.25-457.1464.29-0.3585.1769.36.36-13.59117.0619.484.3490.05-8.64-492.7383.28-9.73-535.9584.67-0.55-443.7563.58-0.62-463.6466.49-9.73-540.1384.67-9.73-535.9584.6715.08-198.05-170.03
20Q4 (5)175-2.238.02-0.0687.23-107.50.07117.07108.33-2.36-2.16-93.447.3643.7593.6818.67-10.216.032.20112.77107.17-1.5390.77-104.490.16118.18113.68-0.1187.06-108.46-1.5290.76-102.94-1.5390.77-104.49--0.00
20Q3 (4)179-0.560.0-0.4735.620.0-0.4136.920.0-2.31-24.860.05.1273.560.020.7917.390.0-17.2363.710.0-16.5862.640.0-0.8837.140.0-0.8535.110.0-16.4562.930.0-16.5862.640.0--0.00
20Q2 (3)18011.110.0-0.7335.960.0-0.657.140.0-1.85-62.280.02.950.680.017.7172.780.0-47.488.110.0-44.3830.060.0-1.47.280.0-1.3129.190.0-44.3830.060.0-44.3830.060.0--0.00
20Q1 (2)1620.00.0-1.14-242.50.0-0.7016.670.0-1.146.560.02.93-22.890.010.25-36.30.0-51.67-68.420.0-63.45-286.070.0-1.51-29.060.0-1.85-242.310.0-63.45-222.730.0-63.45-286.070.0--0.00
19Q4 (1)1620.00.00.800.00.0-0.840.00.0-1.220.00.03.80.00.016.090.00.0-30.680.00.034.100.00.0-1.170.00.01.30.00.051.700.00.034.100.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/112.09-17.6-16.9623.6334.846.44N/A-
2024/102.5339.0413.1521.5443.525.94N/A海外地區銷售增加。
2024/91.8214.8353.0619.0148.854.841.35海外地區銷售增加。
2024/81.5910.8326.3617.1948.424.751.38海外地區銷售增加。
2024/71.43-17.242.8315.651.15.541.18海外地區銷售增加。
2024/61.73-27.17-22.9214.1758.626.131.27海外與中國地區銷售減少。
2024/52.3817.3562.8412.4486.017.331.06海外地區銷售增加。
2024/42.02-30.9351.6510.0692.486.761.15海外地區銷售增加
2024/32.9362.086.218.04106.488.040.88海外地區銷售增加
2024/21.81-45.146.985.1120.247.270.97海外地區銷售增加
2024/13.352.01203.183.3203.187.980.89海外地區銷售增加
2023/122.17-13.7722.619.69-30.556.921.01-
2023/112.5112.279.1317.52-34.086.181.14-
2023/102.2488.08-12.6615.01-38.185.171.36-
2023/91.43-4.83-58.5513.57-37.514.641.54海外及中國地區銷售減少
2023/81.5-12.35-42.1912.14-33.545.461.31-
2023/71.71-23.74-18.5710.64-32.115.421.32-
2023/62.2453.87-19.128.93-34.215.041.32-
2023/51.469.29-33.696.69-38.084.371.52-
2023/41.33-15.19-1.365.23-39.214.141.6-
2023/31.5727.87-47.443.89-46.283.891.92-
2023/21.2313.23-27.732.32-45.464.091.83-
2023/11.09-38.52-57.321.09-57.325.161.45海外及中國地區銷售減少
2022/121.77-23.24-21.4128.350.66.641.17-
2022/112.3-10.155.8326.592.528.310.93-
2022/102.56-25.5631.3924.282.218.60.9-
2022/93.4432.7290.3321.72-0.398.141.02海外地區銷售增加
2022/82.623.4626.2218.27-8.67.471.11-
2022/72.1-24.26-19.215.68-12.67.081.17-
2022/62.7826.16-15.8213.57-11.486.331.36-
2022/52.262.58-22.5610.8-10.266.551.31-
2022/41.35-54.81-52.788.6-6.436.051.42海外及中國地區銷售減少
2022/32.9975.817.047.2514.677.251.24-
2022/21.7-33.1337.764.2520.876.51.39-
2022/12.5513.211.72.5511.76.971.29-
2021/122.253.37-15.6428.1855.16.381.41海外地區及中國地區銷售增加
2021/112.1811.54-21.6425.9367.015.941.52海外地區及中國地區銷售增加
2021/101.957.822.8723.7585.975.821.55海外地區及中國地區銷售增加
2021/91.81-11.981.1821.8100.46.471.21海外地區及中國地區銷售增加
2021/82.06-20.9726.1219.99119.697.960.98海外地區及中國地區銷售增加
2021/72.6-21.0957.8517.94140.088.740.89海外地區及中國地區銷售增加
2021/63.316.05177.9915.33163.579.00.84海外地區及中國地區銷售增加
2021/52.84-0.86263.9712.03159.968.50.89海外及中國地區銷售增加
2021/42.872.45217.659.19138.86.91.1海外及中國地區銷售增加
2021/32.8126.26141.986.32114.246.311.02海外及中國地區銷售增加
2021/21.24-45.7846.543.5296.286.181.04海外及中國地區銷售增加
2021/12.28-14.51140.42.28140.47.730.83海外及中國地區銷售增加
2020/122.67-3.9787.0518.1711.647.340.72海外(歐洲)及中國地區銷售金額較去年同期增加
2020/112.7846.4596.915.534.576.460.82海外(歐洲)及中國地區銷售金額較去年同期增加
2020/101.96.0579.7112.77-2.995.321.0中國地區銷售金額較去年同期增加
2020/91.799.754.8110.88-10.195.071.22海外(歐洲)及中國地區銷售金額較去年同期增加
2020/81.63-1.0863.649.1-17.04.461.39海外(歐洲)及中國地區銷售金額較去年同期增加
2020/71.6538.9519.67.47-25.093.621.72-
2020/61.1951.95-26.625.82-32.312.872.27-
2020/50.78-13.47-50.534.63-33.642.842.3受疫情影響,各地需求減少,故營收較去年同期衰退。
2020/40.9-21.95-38.743.85-28.712.92.25-
2020/31.1637.02-23.82.95-24.882.952.14-
2020/20.84-11.05-16.471.79-25.653.221.96-
2020/10.95-33.48-32.210.95-32.210.0N/A-
2019/121.431.08-20.6916.28-21.830.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)21511.4-1.880-1.94019.65-30.6119.79-24.09-21.520-20.870-4.230-4.070-4.050
2022 (9)1936.04-0.170-0.21028.320.1426.0722.11-2.080-1.290-0.590-0.460-0.320
2021 (8)1824.0-0.690-0.56028.2854.1121.3520.15-4.480-4.450-1.270-1.320-1.260
2020 (7)1758.02-2.360-1.68018.3512.3717.77-21.27-19.790-22.480-3.630-4.120-4.130
2019 (6)162-22.12-1.220-2.36016.33-23.2322.57-6.85-27.020-12.140-4.410-1.280-1.980
2018 (5)2080.0-2.050-2.04021.274.8324.2312.49-20.520-20.050-4.370-4.20-4.260
2017 (4)208-0.48-3.060-2.68020.29-10.721.54-28.96-23.170-31.400-4.70-5.250-6.370
2016 (3)209-3.24-1.450-1.54022.72-7.4530.32-0.23-11.450-13.370-2.60-2.290-3.040
2015 (2)216-0.46-1.010-0.73024.55-12.0730.3911.73-6.280-8.880-1.540-2.130-2.180
2014 (1)2170.0-0.390-0.71027.92-0.9227.200-4.720-3.040-1.320-0.620-0.850

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。