損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 19.65 | -30.61 | 15.76 | -24.74 | 8.12 | 1.88 | 0.02 | 0.0 | 0.29 | 0.0 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | 0.03 | -75.0 | 0 | 0 | 0 | 0 | 0.55 | 77.42 | 0.16 | 23.08 | -4.07 | 0 | -4.05 | 0 | 0.03 | 0 | 0.00 | 0 | -1.88 | 0 | -1.94 | 0 | 0.00 | 0 | 215 | 11.4 | -2.33 | 0 |
| 2022 (9) | 28.32 | 0.14 | 20.94 | -5.85 | 7.97 | 9.18 | 0.02 | -66.67 | 0.29 | 52.63 | 0.04 | -42.86 | 0 | 0 | 0 | 0 | 0.12 | 33.33 | 0 | 0 | 0 | 0 | 0.31 | 0 | 0.13 | 0 | -0.46 | 0 | -0.32 | 0 | -0.1 | 0 | 0.00 | 0 | -0.17 | 0 | -0.21 | 0 | 0.00 | 0 | 193 | 6.04 | 1.32 | 676.47 |
| 2021 (8) | 28.28 | 54.11 | 22.24 | 47.38 | 7.3 | 5.95 | 0.06 | 0.0 | 0.19 | -26.92 | 0.07 | 40.0 | 0 | 0 | 0 | 0 | 0.09 | -10.0 | 0.03 | -25.0 | 0 | 0 | -0.02 | 0 | -0.05 | 0 | -1.32 | 0 | -1.26 | 0 | -0.06 | 0 | 0.00 | 0 | -0.69 | 0 | -0.56 | 0 | 0.00 | 0 | 182 | 4.0 | 0.17 | 0 |
| 2020 (7) | 18.35 | 12.37 | 15.09 | 19.29 | 6.89 | -14.94 | 0.06 | -14.29 | 0.26 | -18.75 | 0.05 | 66.67 | 0 | 0 | 0 | 0 | 0.1 | 100.0 | 0.04 | -98.8 | 0 | 0 | -0.64 | 0 | -0.49 | 0 | -4.12 | 0 | -4.13 | 0 | 0.01 | -98.59 | 0.00 | 0 | -2.36 | 0 | -1.68 | 0 | 0.00 | 0 | 175 | 8.02 | -2.27 | 0 |
| 2019 (6) | 16.33 | -23.23 | 12.65 | -21.53 | 8.1 | -14.92 | 0.07 | 250.0 | 0.32 | 113.33 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0.05 | -61.54 | 3.34 | 1987.5 | -0.16 | 0 | 0.24 | 0 | 3.14 | 1862.5 | -1.28 | 0 | -1.98 | 0 | 0.71 | 1083.33 | 0.00 | 0 | -1.22 | 0 | -2.36 | 0 | 0.00 | 0 | 162 | -22.12 | 0.65 | 0 |
| 2018 (5) | 21.27 | 4.83 | 16.12 | 1.26 | 9.52 | 4.96 | 0.02 | 0.0 | 0.15 | 275.0 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | 0.13 | 225.0 | 0.16 | 700.0 | 0 | 0 | -0.03 | 0 | 0.16 | 0 | -4.2 | 0 | -4.26 | 0 | 0.06 | -94.64 | 0.00 | 0 | -2.05 | 0 | -2.04 | 0 | 0.00 | 0 | 208 | 0.0 | -2.26 | 0 |
| 2017 (4) | 20.29 | -10.7 | 15.92 | 0.57 | 9.07 | -4.43 | 0.02 | -50.0 | 0.04 | -20.0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 0.04 | -33.33 | 0.02 | 0 | -0.28 | 0 | -0.28 | 0 | -0.55 | 0 | -5.25 | 0 | -6.37 | 0 | 1.12 | 49.33 | 0.00 | 0 | -3.06 | 0 | -2.68 | 0 | 0.00 | 0 | 208 | -0.48 | -3.51 | 0 |
| 2016 (3) | 22.72 | -7.45 | 15.83 | -7.37 | 9.49 | 5.44 | 0.04 | 33.33 | 0.05 | 25.0 | 0 | 0 | 0 | 0 | 0.04 | -33.33 | 0.06 | -33.33 | 0 | 0 | 0.3 | 150.0 | 0.01 | 0 | 0.31 | 0 | -2.29 | 0 | -3.04 | 0 | 0.75 | 1400.0 | 0.00 | 0 | -1.45 | 0 | -1.54 | 0 | 0.00 | 0 | 209 | -3.24 | -0.35 | 0 |
| 2015 (2) | 24.55 | -12.07 | 17.09 | -15.94 | 9.0 | 1.01 | 0.03 | 0.0 | 0.04 | -33.33 | 0 | 0 | 0 | 0 | 0.06 | -25.0 | 0.09 | -30.77 | 0 | 0 | 0.12 | -29.41 | 0 | 0 | -0.59 | 0 | -2.13 | 0 | -2.18 | 0 | 0.05 | -78.26 | 0.00 | 0 | -1.01 | 0 | -0.73 | 0 | 0.00 | 0 | 216 | -0.46 | -0.17 | 0 |
| 2014 (1) | 27.92 | -0.92 | 20.33 | -6.57 | 8.91 | -5.51 | 0.03 | 0.0 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0.08 | 33.33 | 0.13 | -43.48 | -0.01 | 0 | 0.17 | 0 | 0.39 | 14.71 | 0.7 | 34.62 | -0.62 | 0 | -0.85 | 0 | 0.23 | 0 | 0.00 | 0 | -0.39 | 0 | -0.71 | 0 | 0.00 | 0 | 217 | 0.0 | 1.53 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 5.02 | -17.7 | 29.72 | 5.41 | 11.32 | 89.16 | 1.93 | 1.05 | -40.25 | 0 | -100.0 | 0 | 0.06 | 0.0 | -14.29 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.13 | -200.0 | 69.05 | -0.2 | -350.0 | 59.18 | -2.51 | -325.42 | 7.04 | -2.52 | -334.48 | 7.01 | 0.02 | 100.0 | -33.33 | 0.00 | 0 | 0 | -1.16 | -329.63 | 7.2 | -1.07 | -256.67 | -4.9 | -1.40 | -483.33 | 27.08 | 217 | 0.0 | 0.0 | -2.12 | -1225.0 | 6.19 |
| 24Q2 (19) | 6.1 | -24.41 | 21.76 | 4.86 | -21.1 | 22.42 | 1.91 | 6.11 | -1.04 | 0.01 | 0.0 | 0.0 | 0.06 | -14.29 | -14.29 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 750.0 | -74.0 | 0.08 | 200.0 | -81.4 | -0.59 | -2066.67 | -28.26 | -0.58 | -1066.67 | -31.82 | 0.01 | 0 | 0 | 0.00 | -100.0 | 0 | -0.27 | -1000.0 | -28.57 | -0.30 | -600.0 | 25.0 | -0.24 | -900.0 | 63.08 | 217 | 0.0 | 1.88 | -0.16 | -126.67 | -1500.0 |
| 24Q1 (18) | 8.07 | 17.3 | 107.46 | 6.16 | 6.76 | 94.94 | 1.8 | 41.73 | 7.14 | 0.01 | 0.0 | 0 | 0.07 | 0.0 | -12.5 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -105.0 | -125.0 | -0.08 | -138.1 | 0 | 0.03 | -40.0 | 103.16 | 0.06 | 0.0 | 106.32 | 0 | 0 | -100.0 | 0.56 | 12.0 | 0 | 0.03 | 0.0 | 106.67 | 0.06 | 185.71 | 113.64 | 0.03 | 101.6 | 106.67 | 217 | 0.93 | 1.88 | 0.6 | 27.66 | 213.21 |
| 23Q4 (17) | 6.88 | 77.78 | 13.34 | 5.77 | 101.75 | 38.37 | 1.27 | -60.68 | -47.08 | 0.01 | 0 | 0.0 | 0.07 | 0.0 | -22.22 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -80.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 195.24 | 300.0 | 0.21 | 142.86 | 250.0 | 0.05 | 101.85 | 111.36 | 0.06 | 102.21 | 111.11 | 0 | -100.0 | -100.0 | 0.50 | 0 | 0 | 0.03 | 102.4 | 110.71 | -0.07 | 93.14 | 75.0 | -1.88 | 2.08 | -1005.88 | 215 | -0.92 | 11.4 | 0.47 | 120.8 | 0 |
| 23Q3 (16) | 3.87 | -22.75 | -55.62 | 2.86 | -27.96 | -54.75 | 3.23 | 67.36 | 64.8 | 0 | -100.0 | -100.0 | 0.07 | 0.0 | -12.5 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.42 | -184.0 | -380.0 | -0.49 | -213.95 | -712.5 | -2.7 | -486.96 | -609.43 | -2.71 | -515.91 | -601.85 | 0.03 | 0 | 0 | 0.00 | 0 | -100.0 | -1.25 | -495.24 | -546.43 | -1.02 | -155.0 | -585.71 | -1.92 | -195.38 | -1845.45 | 217 | 1.88 | 12.44 | -2.26 | -22500.0 | -332.99 |
| 23Q2 (15) | 5.01 | 28.79 | -20.22 | 3.97 | 25.63 | -17.63 | 1.93 | 14.88 | 20.62 | 0.01 | 0 | 0 | 0.07 | -12.5 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 525.0 | 127.27 | 0.43 | 0 | 95.45 | -0.46 | 51.58 | -675.0 | -0.44 | 53.68 | -588.89 | 0 | -100.0 | 0 | 0.00 | 0 | -100.0 | -0.21 | 53.33 | -520.0 | -0.40 | 9.09 | -566.67 | -0.65 | -44.44 | -282.35 | 213 | 0.0 | 12.7 | -0.01 | 98.11 | -101.89 |
| 23Q1 (14) | 3.89 | -35.91 | -46.34 | 3.16 | -24.22 | -43.97 | 1.68 | -30.0 | -16.42 | 0 | -100.0 | 0 | 0.08 | -11.11 | 33.33 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -80.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | -20.0 | 150.0 | 0 | -100.0 | 100.0 | -0.95 | -115.91 | -50.79 | -0.95 | -75.93 | -131.71 | 0.01 | -90.91 | 104.76 | 0.00 | 0 | 0 | -0.45 | -60.71 | -104.55 | -0.44 | -57.14 | -450.0 | -0.45 | -164.71 | -104.55 | 213 | 10.36 | 12.7 | -0.53 | 0 | -194.44 |
| 22Q4 (13) | 6.07 | -30.39 | -3.5 | 4.17 | -34.02 | -16.93 | 2.4 | 22.45 | 37.14 | 0.01 | 0.0 | -50.0 | 0.09 | 12.5 | 80.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 400.0 | 400.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -33.33 | 242.86 | 0.06 | -25.0 | 250.0 | -0.44 | -183.02 | 15.38 | -0.54 | -200.0 | -17.39 | 0.11 | 0 | 283.33 | 0.00 | -100.0 | 0 | -0.28 | -200.0 | -12.0 | -0.28 | -233.33 | -47.37 | -0.17 | -254.55 | 75.36 | 193 | 0.0 | 6.04 | 0 | -100.0 | 100.0 |
| 22Q3 (12) | 8.72 | 38.85 | 31.72 | 6.32 | 31.12 | 19.25 | 1.96 | 22.5 | 1.55 | 0.01 | 0 | -50.0 | 0.08 | 14.29 | 60.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -80.0 | -80.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.15 | -31.82 | 200.0 | 0.08 | -63.64 | 0.0 | 0.53 | 562.5 | 198.15 | 0.54 | 500.0 | 201.89 | 0 | 0 | 0 | 0.14 | -94.19 | 0 | 0.28 | 460.0 | 196.55 | 0.21 | 450.0 | 175.0 | 0.11 | 164.71 | 125.0 | 193 | 2.12 | 6.04 | 0.97 | 83.02 | 746.67 |
| 22Q2 (11) | 6.28 | -13.38 | -30.38 | 4.82 | -14.54 | -29.22 | 1.6 | -20.4 | -13.04 | 0 | 0 | -100.0 | 0.07 | 16.67 | 75.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 400.0 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.22 | 237.5 | 1000.0 | 0.22 | 195.65 | 1200.0 | 0.08 | 112.7 | -77.14 | 0.09 | 121.95 | -74.29 | 0 | 100.0 | 0 | 2.41 | 0 | 0 | 0.05 | 122.73 | -75.0 | -0.06 | 25.0 | -135.29 | -0.17 | 22.73 | -13.33 | 189 | 0.0 | 5.59 | 0.53 | 394.44 | -24.29 |
| 22Q1 (10) | 7.25 | 15.26 | 13.99 | 5.64 | 12.35 | 10.16 | 2.01 | 14.86 | 12.29 | 0 | -100.0 | -100.0 | 0.06 | 20.0 | 20.0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.16 | -128.57 | -700.0 | -0.23 | -475.0 | -228.57 | -0.63 | -21.15 | -1.61 | -0.41 | 10.87 | 33.87 | -0.21 | -250.0 | 0 | 0.00 | 0 | 0 | -0.22 | 12.0 | 37.14 | -0.08 | 57.89 | 68.0 | -0.22 | 68.12 | 37.14 | 189 | 3.85 | 5.59 | -0.18 | -28.57 | 21.74 |
| 21Q4 (9) | 6.29 | -4.98 | -14.54 | 5.02 | -5.28 | -16.05 | 1.75 | -9.33 | 44.63 | 0.02 | 0.0 | -33.33 | 0.05 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -80.0 | 103.57 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | -0.07 | -240.0 | 75.86 | -0.04 | -150.0 | 85.19 | -0.52 | 3.7 | -372.73 | -0.46 | 13.21 | -318.18 | -0.06 | 0 | 0 | 0.00 | 0 | 0 | -0.25 | 13.79 | -316.67 | -0.19 | 32.14 | -371.43 | -0.69 | -56.82 | 70.76 | 182 | 0.0 | 4.0 | -0.14 | 6.67 | -129.17 |
| 21Q3 (8) | 6.62 | -26.61 | 29.3 | 5.3 | -22.17 | 30.54 | 1.93 | 4.89 | -1.03 | 0.02 | 100.0 | 100.0 | 0.05 | 25.0 | 0.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 150.0 | -81.48 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0.05 | 150.0 | 131.25 | 0.08 | 500.0 | 100.0 | -0.54 | -254.29 | 35.71 | -0.53 | -251.43 | 37.65 | 0 | 0 | -100.0 | 0.00 | 0 | 0 | -0.29 | -245.0 | 38.3 | -0.28 | -264.71 | 31.71 | -0.44 | -193.33 | 80.95 | 182 | 1.68 | 1.68 | -0.15 | -121.43 | 65.91 |
| 21Q2 (7) | 9.02 | 41.82 | 205.76 | 6.81 | 33.01 | 180.25 | 1.84 | 2.79 | -4.17 | 0.01 | 0.0 | 0 | 0.04 | -20.0 | -33.33 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 200.0 | 0 | -0.02 | 71.43 | -122.22 | 0.35 | 156.45 | 126.72 | 0.35 | 156.45 | 126.72 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.20 | 157.14 | 127.4 | 0.17 | 168.0 | 126.15 | -0.15 | 57.14 | 91.89 | 179 | 0.0 | -0.56 | 0.7 | 404.35 | 194.59 |
| 21Q1 (6) | 6.36 | -13.59 | 117.06 | 5.12 | -14.38 | 94.68 | 1.79 | 47.93 | -1.1 | 0.01 | -66.67 | 0.0 | 0.05 | 0.0 | -50.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 103.57 | -80.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.02 | 93.1 | 93.1 | -0.07 | 74.07 | 79.41 | -0.62 | -463.64 | 66.67 | -0.62 | -463.64 | 66.49 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.35 | -483.33 | 69.3 | -0.25 | -457.14 | 64.29 | -0.35 | 85.17 | 69.3 | 179 | 2.29 | 10.49 | -0.23 | -147.92 | 83.8 |
| 20Q4 (5) | 7.36 | 43.75 | 93.68 | 5.98 | 47.29 | 87.46 | 1.21 | -37.95 | -32.02 | 0.03 | 200.0 | 0 | 0.05 | 0.0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.28 | -203.7 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | -0.29 | -81.25 | 0 | -0.27 | -775.0 | -108.63 | -0.11 | 86.9 | -105.61 | -0.11 | 87.06 | -108.46 | 0 | -100.0 | -100.0 | 0.00 | 0 | -100.0 | -0.06 | 87.23 | -107.5 | 0.07 | 117.07 | 108.33 | -2.36 | -2.16 | -93.44 | 175 | -2.23 | 8.02 | 0.48 | 209.09 | -80.25 |
| 20Q3 (4) | 5.12 | 73.56 | 0.0 | 4.06 | 67.08 | 0.0 | 1.95 | 1.56 | 0.0 | 0.01 | 0 | 0.0 | 0.05 | -16.67 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.27 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.16 | 0 | 0.0 | 0.04 | -55.56 | 0.0 | -0.84 | 35.88 | 0.0 | -0.85 | 35.11 | 0.0 | 0.01 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.47 | 35.62 | 0.0 | -0.41 | 36.92 | 0.0 | -2.31 | -24.86 | 0.0 | 179 | -0.56 | 0.0 | -0.44 | 40.54 | 0.0 |
| 20Q2 (3) | 2.95 | 0.68 | 0.0 | 2.43 | -7.6 | 0.0 | 1.92 | 6.08 | 0.0 | 0 | -100.0 | 0.0 | 0.06 | -40.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.09 | 126.47 | 0.0 | -1.31 | 29.57 | 0.0 | -1.31 | 29.19 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.73 | 35.96 | 0.0 | -0.65 | 7.14 | 0.0 | -1.85 | -62.28 | 0.0 | 180 | 11.11 | 0.0 | -0.74 | 47.89 | 0.0 |
| 20Q1 (2) | 2.93 | -22.89 | 0.0 | 2.63 | -17.55 | 0.0 | 1.81 | 1.69 | 0.0 | 0.01 | 0 | 0.0 | 0.1 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.05 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.29 | 0 | 0.0 | -0.34 | -110.86 | 0.0 | -1.86 | -194.9 | 0.0 | -1.85 | -242.31 | 0.0 | 0 | -100.0 | 0.0 | 0.00 | -100.0 | 0.0 | -1.14 | -242.5 | 0.0 | -0.70 | 16.67 | 0.0 | -1.14 | 6.56 | 0.0 | 162 | 0.0 | 0.0 | -1.42 | -158.44 | 0.0 |
| 19Q4 (1) | 3.8 | 0.0 | 0.0 | 3.19 | 0.0 | 0.0 | 1.78 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 3.13 | 0.0 | 0.0 | 1.96 | 0.0 | 0.0 | 1.3 | 0.0 | 0.0 | 0.67 | 0.0 | 0.0 | 34.04 | 0.0 | 0.0 | 0.80 | 0.0 | 0.0 | -0.84 | 0.0 | 0.0 | -1.22 | 0.0 | 0.0 | 162 | 0.0 | 0.0 | 2.43 | 0.0 | 0.0 |
