- 毛利率代表著產品的競爭優勢, 要和同一個產業做比較. 如果毛利率很低的話, 就要看公司的營收規模是否夠大
- 營益率代表著公司的經營效率
- 穩定或持續提升的毛利率和營益率十分重要
- 本業收入比高的公司, 才容易預估財測, 值得花心力去研究
營收 QoQ YoY | 營業成本 QoQ YoY | 營業毛利 QoQ YoY | 營業毛利率 QoQ YoY | 營業利益 QoQ YoY | 營業利益率 QoQ YoY | 業外收支 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | |||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
24Q3 (20) | 40.31 | 9.63 | 22.37 | 28.82 | 9.25 | 23.22 | 11.48 | 10.49 | 20.34 | 28.49 | 0.81 | -1.66 | 5.22 | 24.29 | 29.21 | 12.95 | 13.4 | 5.54 | -0.7 | -152.24 | -159.32 | 4.52 | -18.26 | -13.41 | 3.49 | -7.92 | -9.59 | 1.28 | -7.91 | -14.09 | 1.53 | 70.0 | 56.12 | 3.86 | 49.61 | -10.65 |
24Q2 (19) | 36.77 | 20.16 | 12.1 | 26.38 | 16.67 | 11.92 | 10.39 | 30.04 | 12.57 | 28.26 | 8.19 | 0.39 | 4.2 | 52.73 | 3.19 | 11.42 | 27.17 | -7.98 | 1.34 | -4.29 | 1.52 | 5.53 | 33.25 | 2.6 | 3.79 | 16.26 | -12.27 | 1.39 | 16.81 | -19.19 | 0.90 | 32.35 | -18.18 | 2.58 | 116.81 | -8.83 |
24Q1 (18) | 30.6 | -6.31 | -0.49 | 22.61 | -3.99 | -0.04 | 7.99 | -12.2 | -1.84 | 26.12 | -6.31 | -1.25 | 2.75 | -25.88 | -20.98 | 8.98 | -21.02 | -20.6 | 1.4 | 411.11 | 775.0 | 4.15 | 27.3 | 14.01 | 3.26 | 36.97 | 17.27 | 1.19 | 29.35 | 7.21 | 0.68 | -34.62 | -29.17 | 1.19 | -76.94 | 7.21 |
23Q4 (17) | 32.66 | -0.85 | -13.89 | 23.55 | 0.68 | -17.92 | 9.1 | -4.61 | -1.52 | 27.88 | -3.76 | 14.45 | 3.71 | -8.17 | 1.09 | 11.37 | -7.33 | 17.58 | -0.45 | -138.14 | -287.5 | 3.26 | -37.55 | -16.62 | 2.38 | -38.34 | -15.0 | 0.92 | -38.26 | -17.12 | 1.04 | 6.12 | 10.64 | 5.16 | 19.44 | 18.89 |
23Q3 (16) | 32.94 | 0.43 | -10.1 | 23.39 | -0.76 | -16.01 | 9.54 | 3.36 | 8.41 | 28.97 | 2.91 | 20.71 | 4.04 | -0.74 | 22.42 | 12.27 | -1.13 | 36.33 | 1.18 | -10.61 | -14.49 | 5.22 | -3.15 | 11.54 | 3.86 | -10.65 | 8.43 | 1.49 | -13.37 | 4.93 | 0.98 | -10.91 | 22.5 | 4.32 | 52.65 | 33.75 |
23Q2 (15) | 32.8 | 6.67 | -5.83 | 23.57 | 4.2 | -12.57 | 9.23 | 13.39 | 17.28 | 28.15 | 6.43 | 24.61 | 4.07 | 16.95 | 37.5 | 12.41 | 9.73 | 46.0 | 1.32 | 725.0 | 71.43 | 5.39 | 48.08 | 44.5 | 4.32 | 55.4 | 44.0 | 1.72 | 54.95 | 43.33 | 1.10 | 14.58 | 34.15 | 2.83 | 154.95 | 56.35 |
23Q1 (14) | 30.75 | -18.93 | -1.54 | 22.62 | -21.16 | -11.01 | 8.14 | -11.9 | 40.1 | 26.45 | 8.58 | 42.2 | 3.48 | -5.18 | 169.77 | 11.31 | 16.96 | 173.19 | 0.16 | -33.33 | -75.38 | 3.64 | -6.91 | 87.63 | 2.78 | -0.71 | 81.7 | 1.11 | 0.0 | 81.97 | 0.96 | 2.13 | 200.0 | 1.11 | -74.42 | 81.97 |
22Q4 (13) | 37.93 | 3.52 | 1.85 | 28.69 | 3.02 | -4.3 | 9.24 | 5.0 | 27.27 | 24.36 | 1.5 | 24.99 | 3.67 | 11.21 | 66.82 | 9.67 | 7.44 | 63.9 | 0.24 | -82.61 | -4.0 | 3.91 | -16.45 | 59.59 | 2.8 | -21.35 | 60.92 | 1.11 | -21.83 | 60.87 | 0.94 | 17.5 | 70.91 | 4.34 | 34.37 | 153.8 |
22Q3 (12) | 36.64 | 5.2 | 5.26 | 27.85 | 3.3 | -1.56 | 8.8 | 11.82 | 34.97 | 24.00 | 6.24 | 28.14 | 3.3 | 11.49 | 177.31 | 9.00 | 5.88 | 163.16 | 1.38 | 79.22 | 206.67 | 4.68 | 25.47 | 185.37 | 3.56 | 18.67 | 300.0 | 1.42 | 18.33 | 305.71 | 0.80 | -2.44 | 400.0 | 3.23 | 78.45 | 216.67 |
22Q2 (11) | 34.83 | 11.53 | 4.69 | 26.96 | 6.06 | -0.04 | 7.87 | 35.46 | 25.12 | 22.59 | 21.45 | 19.4 | 2.96 | 129.46 | 362.5 | 8.50 | 105.31 | 340.41 | 0.77 | 18.46 | 1825.0 | 3.73 | 92.27 | 448.53 | 3.0 | 96.08 | 305.41 | 1.20 | 96.72 | 300.0 | 0.82 | 156.25 | 215.38 | 1.81 | 196.72 | 170.15 |
22Q1 (10) | 31.23 | -16.14 | 3.07 | 25.42 | -15.21 | 1.64 | 5.81 | -19.97 | 9.83 | 18.60 | -4.57 | 6.53 | 1.29 | -41.36 | 111.48 | 4.14 | -29.83 | 107.0 | 0.65 | 160.0 | 35.42 | 1.94 | -20.82 | 79.63 | 1.53 | -12.07 | 64.52 | 0.61 | -11.59 | 64.86 | 0.32 | -41.82 | 100.0 | 0.61 | -64.33 | 64.86 |
21Q4 (9) | 37.24 | 6.98 | 9.69 | 29.98 | 5.97 | 11.62 | 7.26 | 11.35 | 2.4 | 19.49 | 4.06 | -6.66 | 2.2 | 84.87 | -2.22 | 5.90 | 72.51 | -10.88 | 0.25 | -44.44 | 189.29 | 2.45 | 49.39 | 24.37 | 1.74 | 95.51 | 14.47 | 0.69 | 97.14 | 13.11 | 0.55 | 243.75 | -16.67 | 1.71 | 67.65 | -49.56 |
21Q3 (8) | 34.81 | 4.63 | -1.56 | 28.29 | 4.89 | 6.63 | 6.52 | 3.66 | -26.16 | 18.73 | -1.0 | -24.99 | 1.19 | 85.94 | -68.27 | 3.42 | 77.2 | -67.74 | 0.45 | 1025.0 | 212.5 | 1.64 | 141.18 | -50.9 | 0.89 | 20.27 | -61.64 | 0.35 | 16.67 | -61.96 | 0.16 | -38.46 | -84.0 | 1.02 | 52.24 | -63.44 |
21Q2 (7) | 33.27 | 9.8 | -7.63 | 26.97 | 7.84 | 0.75 | 6.29 | 18.9 | -32.0 | 18.92 | 8.36 | -26.35 | 0.64 | 4.92 | -85.12 | 1.93 | -3.5 | -83.82 | 0.04 | -91.67 | 0.0 | 0.68 | -37.04 | -84.3 | 0.74 | -20.43 | -80.05 | 0.30 | -18.92 | -79.73 | 0.26 | 62.5 | -80.6 | 0.67 | 81.08 | -63.98 |
21Q1 (6) | 30.3 | -10.75 | 34.79 | 25.01 | -6.89 | 41.54 | 5.29 | -25.39 | 9.98 | 17.46 | -16.38 | -18.37 | 0.61 | -72.89 | -28.24 | 2.00 | -69.79 | -47.23 | 0.48 | 271.43 | 23.08 | 1.08 | -45.18 | -12.9 | 0.93 | -38.82 | -4.12 | 0.37 | -39.34 | -5.13 | 0.16 | -75.76 | -23.81 | 0.37 | -89.09 | -5.13 |
20Q4 (5) | 33.95 | -3.99 | 4.08 | 26.86 | 1.24 | 7.53 | 7.09 | -19.71 | -7.2 | 20.88 | -16.38 | -10.81 | 2.25 | -40.0 | -18.77 | 6.62 | -37.55 | -22.03 | -0.28 | 30.0 | -177.78 | 1.97 | -41.02 | -37.06 | 1.52 | -34.48 | -29.95 | 0.61 | -33.7 | -29.89 | 0.66 | -34.0 | 0.0 | 3.39 | 21.51 | 25.09 |
20Q3 (4) | 35.36 | -1.83 | 0.0 | 26.53 | -0.9 | 0.0 | 8.83 | -4.54 | 0.0 | 24.97 | -2.8 | 0.0 | 3.75 | -12.79 | 0.0 | 10.60 | -11.15 | 0.0 | -0.4 | -1100.0 | 0.0 | 3.34 | -22.86 | 0.0 | 2.32 | -37.47 | 0.0 | 0.92 | -37.84 | 0.0 | 1.00 | -25.37 | 0.0 | 2.79 | 50.0 | 0.0 |
20Q2 (3) | 36.02 | 60.23 | 0.0 | 26.77 | 51.5 | 0.0 | 9.25 | 92.31 | 0.0 | 25.69 | 20.1 | 0.0 | 4.3 | 405.88 | 0.0 | 11.93 | 214.78 | 0.0 | 0.04 | -89.74 | 0.0 | 4.33 | 249.19 | 0.0 | 3.71 | 282.47 | 0.0 | 1.48 | 279.49 | 0.0 | 1.34 | 538.1 | 0.0 | 1.86 | 376.92 | 0.0 |
20Q1 (2) | 22.48 | -31.09 | 0.0 | 17.67 | -29.26 | 0.0 | 4.81 | -37.04 | 0.0 | 21.39 | -8.63 | 0.0 | 0.85 | -69.31 | 0.0 | 3.79 | -55.36 | 0.0 | 0.39 | 8.33 | 0.0 | 1.24 | -60.38 | 0.0 | 0.97 | -55.3 | 0.0 | 0.39 | -55.17 | 0.0 | 0.21 | -68.18 | 0.0 | 0.39 | -85.61 | 0.0 |
19Q4 (1) | 32.62 | 0.0 | 0.0 | 24.98 | 0.0 | 0.0 | 7.64 | 0.0 | 0.0 | 23.41 | 0.0 | 0.0 | 2.77 | 0.0 | 0.0 | 8.49 | 0.0 | 0.0 | 0.36 | 0.0 | 0.0 | 3.13 | 0.0 | 0.0 | 2.17 | 0.0 | 0.0 | 0.87 | 0.0 | 0.0 | 0.66 | 0.0 | 0.0 | 2.71 | 0.0 | 0.0 |