損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 30.25 | 4.82 | 14.67 | 1.88 | 10.14 | 1.71 | 0.05 | 66.67 | 0.05 | 66.67 | 0.01 | 0 | 0.34 | -8.11 | 0.01 | 0.0 | 0.13 | 62.5 | 0.01 | -94.12 | 0.01 | 0 | -0.2 | 0 | 0.12 | -85.19 | 5.55 | 4.72 | 4.28 | 5.94 | 1.27 | 0.0 | 22.86 | -4.19 | 2.93 | 6.55 | 2.85 | 28.96 | 0.00 | 0 | 145 | 0.0 | 6.47 | 4.86 |
| 2022 (9) | 28.86 | 10.62 | 14.4 | 12.41 | 9.97 | 5.17 | 0.03 | -40.0 | 0.03 | 0.0 | 0 | 0 | 0.37 | -9.76 | 0.01 | 0.0 | 0.08 | -20.0 | 0.17 | 0 | 0 | 0 | 0.18 | 0 | 0.81 | 224.0 | 5.3 | 30.86 | 4.04 | 39.31 | 1.27 | 10.43 | 23.86 | -16.22 | 2.75 | 38.89 | 2.21 | 21.43 | 0.00 | 0 | 145 | 0.0 | 6.17 | 25.66 |
| 2021 (8) | 26.09 | 13.14 | 12.81 | 7.56 | 9.48 | 9.47 | 0.05 | 0.0 | 0.03 | 50.0 | 0 | 0 | 0.41 | 7.89 | 0.01 | 0.0 | 0.1 | 42.86 | 0 | 0 | 0.03 | 0 | -0.3 | 0 | 0.25 | 0.0 | 4.05 | 47.81 | 2.9 | 45.73 | 1.15 | 53.33 | 28.48 | 4.13 | 1.98 | 45.59 | 1.82 | 52.94 | 0.00 | 0 | 145 | 0.0 | 4.91 | 38.31 |
| 2020 (7) | 23.06 | -9.67 | 11.91 | -6.73 | 8.66 | -7.87 | 0.05 | 0.0 | 0.02 | 100.0 | 0 | 0 | 0.38 | -5.0 | 0.01 | 0.0 | 0.07 | -56.25 | 0.02 | 0 | 0 | 0 | -0.22 | 0 | 0.25 | -57.63 | 2.74 | -30.63 | 1.99 | -36.22 | 0.75 | -9.64 | 27.35 | 29.56 | 1.36 | -36.45 | 1.19 | -31.21 | 0.00 | 0 | 145 | 0.0 | 3.55 | -26.2 |
| 2019 (6) | 25.53 | -0.85 | 12.77 | -0.08 | 9.4 | -0.74 | 0.05 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0.4 | 17.65 | 0.01 | 0 | 0.16 | -5.88 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.59 | -16.9 | 3.95 | -6.4 | 3.12 | -9.3 | 0.83 | 5.06 | 21.11 | 13.31 | 2.14 | -8.55 | 1.73 | -7.49 | 0.00 | 0 | 145 | 0.0 | 4.81 | -2.04 |
| 2018 (5) | 25.75 | 11.67 | 12.78 | 9.79 | 9.47 | 9.35 | 0.05 | -28.57 | 0.01 | 0.0 | 0 | 0 | 0.34 | 9.68 | 0 | 0 | 0.17 | 112.5 | 0.01 | 0 | 0 | 0 | 0.22 | 0 | 0.71 | -21.11 | 4.22 | 15.3 | 3.44 | 21.13 | 0.79 | -3.66 | 18.63 | -17.27 | 2.34 | 20.62 | 1.87 | 40.6 | 0.00 | 0 | 145 | 0.0 | 4.91 | 11.59 |
| 2017 (4) | 23.06 | 4.53 | 11.64 | 4.86 | 8.66 | 1.17 | 0.07 | 75.0 | 0.01 | -50.0 | 0 | 0 | 0.31 | -13.89 | 0 | 0 | 0.08 | 166.67 | 0 | 0 | 0.47 | 0 | -0.07 | 0 | 0.9 | 42.86 | 3.66 | 20.79 | 2.84 | 11.37 | 0.82 | 67.35 | 22.52 | 40.57 | 1.94 | 11.49 | 1.33 | 0.76 | 0.00 | 0 | 145 | 0.0 | 4.4 | 13.4 |
| 2016 (3) | 22.06 | 2.27 | 11.1 | 1.74 | 8.56 | -1.15 | 0.04 | 0.0 | 0.02 | -33.33 | 0 | 0 | 0.36 | -10.0 | 0.03 | 0.0 | 0.03 | -57.14 | 0 | 0 | 0 | 0 | 0.06 | -50.0 | 0.63 | 1.61 | 3.03 | 15.65 | 2.55 | 9.91 | 0.49 | 58.06 | 16.02 | 35.3 | 1.74 | 4.19 | 1.32 | 13.79 | 0.00 | 0 | 145 | 5.07 | 3.88 | 11.17 |
| 2015 (2) | 21.57 | -0.46 | 10.91 | -5.79 | 8.66 | 0.58 | 0.04 | 100.0 | 0.03 | -25.0 | 0 | 0 | 0.4 | 11.11 | 0.03 | -62.5 | 0.07 | -63.16 | 0 | 0 | 0 | 0 | 0.12 | 500.0 | 0.62 | -7.46 | 2.62 | 22.43 | 2.32 | 31.07 | 0.31 | -20.51 | 11.84 | -35.37 | 1.67 | 25.56 | 1.16 | 54.67 | 0.00 | 0 | 138 | 4.55 | 3.49 | 17.91 |
| 2014 (1) | 21.67 | 3.39 | 11.58 | -0.6 | 8.61 | 0.0 | 0.02 | -33.33 | 0.04 | 0 | 0 | 0 | 0.36 | 28.57 | 0.08 | 33.33 | 0.19 | 0.0 | 0.03 | 0 | 0 | 0 | 0.02 | 100.0 | 0.67 | -15.19 | 2.14 | 43.62 | 1.77 | 45.08 | 0.39 | 25.81 | 18.32 | -12.47 | 1.33 | 34.34 | 0.75 | 158.62 | 0.00 | 0 | 132 | 8.2 | 2.96 | 30.4 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 6.85 | 2.09 | -7.68 | 3.37 | 0.6 | -5.6 | 2.57 | -1.53 | -1.91 | 0 | -100.0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 100.0 | -100.0 | 0.19 | 280.0 | -29.63 | 1.1 | 37.5 | -26.67 | 0.83 | 40.68 | -25.89 | 0.27 | 28.57 | -27.03 | 24.34 | -5.4 | -2.68 | 0.57 | 39.02 | -25.97 | 0.44 | 18.92 | -24.14 | 1.58 | 56.44 | -18.97 | 146 | 0.69 | 0.69 | 1.33 | 30.39 | -22.67 |
| 24Q2 (19) | 6.71 | 4.19 | -6.93 | 3.35 | 10.93 | -3.74 | 2.61 | 5.24 | 3.98 | 0.02 | 100.0 | 100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.05 | -44.44 | -37.5 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -130.77 | 20.0 | 0.05 | -79.17 | -16.67 | 0.8 | -32.2 | -37.98 | 0.59 | -32.18 | -33.71 | 0.21 | -32.26 | -47.5 | 25.73 | -2.72 | -17.35 | 0.41 | -31.67 | -32.79 | 0.37 | -13.95 | -35.09 | 1.01 | 68.33 | -13.68 | 145 | 0.0 | 0.0 | 1.02 | -27.66 | -32.0 |
| 24Q1 (18) | 6.44 | -23.88 | -10.06 | 3.02 | -24.12 | -16.8 | 2.48 | -4.25 | 2.06 | 0.01 | -50.0 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.09 | 28.57 | 12.5 | 0 | -100.0 | 0 | 0.02 | -60.0 | 100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.13 | 165.0 | 316.67 | 0.24 | 196.0 | 700.0 | 1.18 | -28.48 | 5.36 | 0.87 | -40.41 | 6.1 | 0.31 | 63.16 | 0.0 | 26.45 | 132.83 | -3.26 | 0.60 | -40.59 | 7.14 | 0.43 | -63.25 | -20.37 | 0.60 | -79.66 | 7.14 | 145 | 0.0 | 0.0 | 1.41 | -25.79 | 4.44 |
| 23Q4 (17) | 8.46 | 14.02 | 12.2 | 3.98 | 11.48 | 3.38 | 2.59 | -1.15 | -6.16 | 0.02 | 100.0 | 0.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0.07 | -36.36 | -12.5 | 0.01 | 0 | 0 | 0.05 | 25.0 | 150.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.2 | -281.82 | -400.0 | -0.25 | -192.59 | -516.67 | 1.65 | 10.0 | 68.37 | 1.46 | 30.36 | 39.05 | 0.19 | -48.65 | 371.43 | 11.36 | -54.58 | 0 | 1.01 | 31.17 | 40.28 | 1.17 | 101.72 | 72.06 | 2.95 | 51.28 | 6.12 | 145 | 0.0 | 0.0 | 1.9 | 10.47 | 58.33 |
| 23Q3 (16) | 7.42 | 2.91 | -2.37 | 3.57 | 2.59 | -7.75 | 2.62 | 4.38 | 7.38 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.11 | 37.5 | 0.0 | 0 | 0 | 0 | 0.04 | 100.0 | 33.33 | 0 | 0 | -100.0 | 0.01 | 0 | 0 | 0.11 | 320.0 | -45.0 | 0.27 | 350.0 | -46.0 | 1.5 | 16.28 | -16.67 | 1.12 | 25.84 | -6.67 | 0.37 | -7.5 | -38.33 | 25.01 | -19.66 | -25.41 | 0.77 | 26.23 | -6.1 | 0.58 | 1.75 | 20.83 | 1.95 | 66.67 | -5.34 | 145 | 0.0 | 0.0 | 1.72 | 14.67 | -14.85 |
| 23Q2 (15) | 7.21 | 0.7 | 6.97 | 3.48 | -4.13 | 10.13 | 2.51 | 3.29 | 4.58 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.08 | 0.0 | -20.0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.05 | 16.67 | 28.57 | 0.06 | 100.0 | 20.0 | 1.29 | 15.18 | 4.88 | 0.89 | 8.54 | 3.49 | 0.4 | 29.03 | 8.11 | 31.13 | 13.86 | 3.25 | 0.61 | 8.93 | 3.39 | 0.57 | 5.56 | 3.64 | 1.17 | 108.93 | -5.65 | 145 | 0.0 | 0.0 | 1.5 | 11.11 | 4.17 |
| 23Q1 (14) | 7.16 | -5.04 | 2.58 | 3.63 | -5.71 | 3.12 | 2.43 | -11.96 | 2.53 | 0.01 | -50.0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0.08 | 0.0 | -11.11 | 0 | 0 | 0 | 0.01 | -50.0 | -50.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.06 | -50.0 | -160.0 | 0.03 | -50.0 | -85.71 | 1.12 | 14.29 | -13.18 | 0.82 | -21.9 | -11.83 | 0.31 | 542.86 | -13.89 | 27.34 | 0 | -1.26 | 0.56 | -22.22 | -12.5 | 0.54 | -20.59 | 10.2 | 0.56 | -79.86 | -12.5 | 145 | 0.0 | 0.0 | 1.35 | 12.5 | -10.0 |
| 22Q4 (13) | 7.54 | -0.79 | 8.18 | 3.85 | -0.52 | 12.24 | 2.76 | 13.11 | 7.39 | 0.02 | 0 | 100.0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0.08 | -27.27 | -11.11 | 0 | 0 | 0 | 0.02 | -33.33 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.04 | -120.0 | 33.33 | 0.06 | -88.0 | 20.0 | 0.98 | -45.56 | -3.92 | 1.05 | -12.5 | 15.38 | -0.07 | -111.67 | -163.64 | 0.00 | -100.0 | -100.0 | 0.72 | -12.2 | 14.29 | 0.68 | 41.67 | 15.25 | 2.78 | 34.95 | 39.0 | 145 | 0.0 | 0.0 | 1.2 | -40.59 | -2.44 |
| 22Q3 (12) | 7.6 | 12.76 | 7.04 | 3.87 | 22.47 | 8.71 | 2.44 | 1.67 | 6.09 | 0 | -100.0 | -100.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0.11 | 10.0 | -8.33 | 0 | 0 | 0 | 0.03 | 50.0 | 50.0 | 0.17 | 0 | 0 | 0 | 0 | -100.0 | 0.2 | 385.71 | 500.0 | 0.5 | 900.0 | 233.33 | 1.8 | 46.34 | 29.5 | 1.2 | 39.53 | 31.87 | 0.6 | 62.16 | 25.0 | 33.53 | 11.21 | -2.84 | 0.82 | 38.98 | 30.16 | 0.48 | -12.73 | -7.69 | 2.06 | 66.13 | 50.36 | 145 | 0.0 | 0.0 | 2.02 | 40.28 | 26.25 |
| 22Q2 (11) | 6.74 | -3.44 | 9.42 | 3.16 | -10.23 | 3.95 | 2.4 | 1.27 | 3.0 | 0.01 | 0 | -50.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.1 | 11.11 | 25.0 | 0 | 0 | 0 | 0.02 | 0.0 | 300.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -0.07 | -170.0 | 30.0 | 0.05 | -76.19 | 225.0 | 1.23 | -4.65 | 61.84 | 0.86 | -7.53 | 109.76 | 0.37 | 2.78 | 5.71 | 30.15 | 8.88 | -33.98 | 0.59 | -7.81 | 103.45 | 0.55 | 12.24 | 77.42 | 1.24 | 93.75 | 67.57 | 145 | 0.0 | 0.0 | 1.44 | -4.0 | 46.94 |
| 22Q1 (10) | 6.98 | 0.14 | 19.11 | 3.52 | 2.62 | 26.62 | 2.37 | -7.78 | 3.49 | 0 | -100.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.09 | 0.0 | -25.0 | 0 | 0 | 0 | 0.02 | 0.0 | -71.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 266.67 | 211.11 | 0.21 | 320.0 | 133.33 | 1.29 | 26.47 | 46.59 | 0.93 | 2.2 | 40.91 | 0.36 | 227.27 | 63.64 | 27.69 | 157.1 | 12.61 | 0.64 | 1.59 | 39.13 | 0.49 | -16.95 | 25.64 | 0.64 | -68.0 | 39.13 | 145 | 0.0 | 0.0 | 1.5 | 21.95 | 36.36 |
| 21Q4 (9) | 6.97 | -1.83 | 0.87 | 3.43 | -3.65 | -10.21 | 2.57 | 11.74 | 8.44 | 0.01 | 0.0 | -50.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.09 | -25.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.06 | -20.0 | 53.85 | 0.05 | -66.67 | 600.0 | 1.02 | -26.62 | 43.66 | 0.91 | 0.0 | 68.52 | 0.11 | -77.08 | -35.29 | 10.77 | -68.79 | -55.22 | 0.63 | 0.0 | 70.27 | 0.59 | 13.46 | 55.26 | 2.00 | 45.99 | 45.99 | 145 | 0.0 | 0.0 | 1.23 | -23.12 | 35.16 |
| 21Q3 (8) | 7.1 | 15.26 | 20.54 | 3.56 | 17.11 | 16.72 | 2.3 | -1.29 | 14.43 | 0.01 | -50.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.12 | 50.0 | 0.0 | 0 | 0 | 0 | 0.02 | 300.0 | -50.0 | 0 | 0 | 0 | 0.06 | 300.0 | 0 | -0.05 | 50.0 | 0.0 | 0.15 | 475.0 | 66.67 | 1.39 | 82.89 | 52.75 | 0.91 | 121.95 | 44.44 | 0.48 | 37.14 | 71.43 | 34.51 | -24.44 | 12.41 | 0.63 | 117.24 | 46.51 | 0.52 | 67.74 | 40.54 | 1.37 | 85.14 | 37.0 | 145 | 0.0 | 0.0 | 1.6 | 63.27 | 45.45 |
| 21Q2 (7) | 6.16 | 5.12 | 25.97 | 3.04 | 9.35 | 23.08 | 2.33 | 1.75 | 9.39 | 0.02 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.08 | -33.33 | 0 | 0 | 0 | 0 | -0.01 | -114.29 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0 | -0.1 | -11.11 | 0 | -0.04 | -144.44 | -233.33 | 0.76 | -13.64 | 137.5 | 0.41 | -37.88 | 105.0 | 0.35 | 59.09 | 191.67 | 45.67 | 85.73 | 25.81 | 0.29 | -36.96 | 107.14 | 0.31 | -20.51 | 158.33 | 0.74 | 60.87 | 29.82 | 145 | 0.0 | 0.69 | 0.98 | -10.91 | 88.46 |
| 21Q1 (6) | 5.86 | -15.2 | 9.12 | 2.78 | -27.23 | 8.17 | 2.29 | -3.38 | 7.01 | 0 | -100.0 | -100.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.12 | 33.33 | 20.0 | 0 | 0 | 0 | 0.07 | 600.0 | 600.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | 30.77 | -400.0 | 0.09 | 1000.0 | -35.71 | 0.88 | 23.94 | 10.0 | 0.66 | 22.22 | 6.45 | 0.22 | 29.41 | 22.22 | 24.59 | 2.25 | 7.47 | 0.46 | 24.32 | 6.98 | 0.39 | 2.63 | 18.18 | 0.46 | -66.42 | 6.98 | 145 | 0.0 | 0.0 | 1.1 | 20.88 | 8.91 |
| 20Q4 (5) | 6.91 | 17.32 | 0.29 | 3.82 | 25.25 | 8.22 | 2.37 | 17.91 | -5.58 | 0.02 | 0 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.09 | -25.0 | -10.0 | 0 | 0 | 0 | 0.01 | -75.0 | -75.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.13 | -160.0 | -18.18 | -0.01 | -111.11 | -125.0 | 0.71 | -21.98 | -20.22 | 0.54 | -14.29 | -28.0 | 0.17 | -39.29 | 21.43 | 24.05 | -21.66 | 52.6 | 0.37 | -13.95 | -28.85 | 0.38 | 2.7 | -22.45 | 1.37 | 37.0 | -36.28 | 145 | 0.0 | 0.0 | 0.91 | -17.27 | -17.27 |
| 20Q3 (4) | 5.89 | 20.45 | 0.0 | 3.05 | 23.48 | 0.0 | 2.01 | -5.63 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.12 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.05 | 0 | 0.0 | 0.09 | 200.0 | 0.0 | 0.91 | 184.38 | 0.0 | 0.63 | 215.0 | 0.0 | 0.28 | 133.33 | 0.0 | 30.70 | -15.43 | 0.0 | 0.43 | 207.14 | 0.0 | 0.37 | 208.33 | 0.0 | 1.00 | 75.44 | 0.0 | 145 | 0.69 | 0.0 | 1.1 | 111.54 | 0.0 |
| 20Q2 (3) | 4.89 | -8.94 | 0.0 | 2.47 | -3.89 | 0.0 | 2.13 | -0.47 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.03 | -78.57 | 0.0 | 0.32 | -60.0 | 0.0 | 0.2 | -67.74 | 0.0 | 0.12 | -33.33 | 0.0 | 36.30 | 58.65 | 0.0 | 0.14 | -67.44 | 0.0 | 0.12 | -63.64 | 0.0 | 0.57 | 32.56 | 0.0 | 144 | -0.69 | 0.0 | 0.52 | -48.51 | 0.0 |
| 20Q1 (2) | 5.37 | -22.06 | 0.0 | 2.57 | -27.2 | 0.0 | 2.14 | -14.74 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.1 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -75.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 127.27 | 0.0 | 0.14 | 250.0 | 0.0 | 0.8 | -10.11 | 0.0 | 0.62 | -17.33 | 0.0 | 0.18 | 28.57 | 0.0 | 22.88 | 45.18 | 0.0 | 0.43 | -17.31 | 0.0 | 0.33 | -32.65 | 0.0 | 0.43 | -80.0 | 0.0 | 145 | 0.0 | 0.0 | 1.01 | -8.18 | 0.0 |
| 19Q4 (1) | 6.89 | 0.0 | 0.0 | 3.53 | 0.0 | 0.0 | 2.51 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.11 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0.89 | 0.0 | 0.0 | 0.75 | 0.0 | 0.0 | 0.14 | 0.0 | 0.0 | 15.76 | 0.0 | 0.0 | 0.52 | 0.0 | 0.0 | 0.49 | 0.0 | 0.0 | 2.15 | 0.0 | 0.0 | 145 | 0.0 | 0.0 | 1.1 | 0.0 | 0.0 |
