損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)1.0735.441.689.091.2739.560.0200.0860.00.0525.000000000000.010-0.10-1.990-1.950000.000-3.950-3.2500.0004932.43-0.920
2022 (9)0.79507.691.5410.790.91-6.19000.0525.00.04-20.000000.04-50.00000-0.10-0.050-1.710-1.70000.000-4.600-2.8900.0003742.31-0.670
2021 (8)0.13-27.781.396.920.9740.58000.040.00.0525.000000.0833.3300000.05-54.55-0.010-2.240-2.230000.000-8.570-3.8900.0002644.44-1.050
2020 (7)0.18-21.741.3217.070.69-24.18000.04300.00.0433.3300000.06100.000000.11175.00.1900.0-1.720-1.410000.000-7.730-2.6500.00018-40.0-0.510
2019 (6)0.23666.670.414000.00.9182.00.01-75.00.0100.03000000.03000000.040.00.01-85.71-1.090-1.090000.000-3.630-1.9300.000300.0-0.410
2018 (5)0.03-87.50.01-93.750.5117.390.040.0000000000000000.0400.070-0.410-0.410000.000-1.380-0.8400.000300.0-0.390
2017 (4)0.24700.00.16220.00.23-4.170.040.000000000000000-0.270-0.350-0.50-0.490-0.0100.000-1.640-0.2500.000300.0-0.480
2016 (3)0.03-25.00.05-37.50.24-4.00.040.000000000000000-0.060-0.190-0.460-0.460000.000-1.520-0.4700.000300.0-0.440
2015 (2)0.04-92.160.08-74.190.25-7.410.040.0000000000.01000000.14-17.650.03-84.21-0.260-0.2700.01-94.440.000-0.890-0.5300.000300.0-0.250
2014 (1)0.51-88.790.31-86.10.27-10.00.04300.0000000000000000.17750.00.1990.00.12-94.34-0.0600.1800.000-0.210-0.4400.000300.00.14-93.52
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)0.268.3352.940.44-8.3312.820.33-21.43-5.710-100.000-100.0-100.00-100.0-100.00000000000000000100.0100.0-0.01-125.083.33-0.5119.0519.05-0.4722.9520.340000.0000-0.8323.1531.4-0.8128.9512.9-3.12-36.24-0.97571.7916.33-0.2629.7323.53
24Q2 (19)0.2414.2914.290.4814.2937.140.42-14.2923.530.0100.00.01-50.0-50.00.020.0100.00000000000-100.00000-0.0166.6775.00.0433.33157.14-0.635.97-14.55-0.616.15-12.960000.0000-1.0810.743.57-1.144.2-39.02-2.29-89.26-21.81565.6614.29-0.379.76-19.35
24Q1 (18)0.21-51.16-19.230.42-23.647.690.4940.0113.040-100.000.020.00.00.020.0100.00000000000.0100000-0.03-160.0-250.00.030.00-0.67-52.27-86.11-0.65-44.44-75.680000.0000-1.21-32.97-61.33-1.19-41.67-83.08-1.2169.37-61.33538.168.16-0.41-156.25-310.0
23Q4 (17)0.43152.9459.260.5541.0352.780.350.025.00.01000.020.00.00.02100.0100.00000000000000000.05350.0400.00.03150.00-0.4430.16-18.92-0.4523.73-21.620000.0000-0.9124.798.08-0.849.68-29.23-3.95-27.8314.13490.032.43-0.1652.94-23.08
23Q3 (16)0.17-19.056.250.3911.435.410.352.9445.830-100.000.020.0100.00.010.00.000000000-100.0000000-0.0250.050.0-0.0614.29-100.0-0.63-14.55-31.25-0.59-9.26-25.530000.0000-1.21-8.043.97-0.93-13.41-20.78-3.09-64.3618.47490.028.95-0.34-9.68-41.67
23Q2 (15)0.21-19.23-4.550.35-10.26-27.080.3447.8378.950.01000.020.0100.00.010.00.0000000000000000-0.04-300.0-33.33-0.070-333.33-0.55-52.78-34.15-0.54-45.95-31.710000.0000-1.12-49.337.44-0.82-26.15-6.49-1.88-150.6725.69490.044.12-0.31-210.0-138.46
23Q1 (14)0.26-3.773.330.398.3318.180.23-17.869.520000.020.0100.00.010.00.00000000000000000.02100.0150.000100.0-0.362.720.0-0.370.017.780000.0000-0.7524.2443.61-0.650.04.41-0.7583.743.614932.4344.12-0.123.0841.18
22Q4 (13)0.2768.751450.00.36-2.70.00.2816.67-9.680000.02100.0100.00.010.00.00000000-100.0-100.00000000.01125.0-50.00100.0-100.0-0.3722.9239.34-0.3721.2839.340000.0000-0.9921.4357.69-0.6515.5846.28-4.60-21.3746.3237-2.6342.31-0.1345.8361.76
22Q3 (12)0.16-27.27166.670.37-22.928.820.2426.3284.620000.010.00.00.010.00.00000000.0400000000-0.04-33.330-0.03-200.050.0-0.48-17.07-2.13-0.47-14.630.00000.0000-1.26-4.1325.88-0.770.0-6.94-3.79-49.844.023811.7635.71-0.24-84.62-20.0
22Q2 (11)0.2246.67633.330.4845.4550.00.19-9.52-32.140000.010.00.00.010.00.0000000000000000-0.0325.0-250.00.03150.0400.0-0.418.8928.07-0.418.8928.070000.0000-1.219.0247.16-0.77-13.2421.43-2.53-90.2351.53340.036.0-0.1323.5350.0
22Q1 (10)0.15850.0200.00.33-8.33-10.810.21-32.26-16.00000.010.00.00.010.00.00000000-100.00000000-0.04-300.0-300.0-0.06-175.0-500.0-0.4526.2322.41-0.4526.2322.410000.0000-1.3343.1656.25-0.6843.832.0-1.3384.4856.253430.7778.95-0.1750.034.62
21Q4 (9)-0.02-133.33-133.330.365.880.00.31138.4655.00000.010.00.00.010.00.00000000.080166.670000000.02000.08233.33100.0-0.61-29.79-32.61-0.61-29.79-281.250000.0000-2.34-37.65-168.97-1.21-68.06-245.71-8.57-26.59-10.8726-7.1444.44-0.34-70.0-112.5
21Q3 (8)0.06100.0100.00.346.2513.330.13-53.57-50.00000.010.0-50.00.010.00.000000000-100.00000000-100.0-100.0-0.06-500.0-166.67-0.4717.54-9.3-0.4717.54-9.30000.0000-1.7025.7629.17-0.7226.5320.88-6.77-29.692.592812.055.56-0.223.08-53.85
21Q2 (7)0.03-40.0-25.00.32-13.51-3.030.2812.0133.330000.010.00.00.010.00.00000000000000000.020.00-0.010.00.0-0.571.72-35.71-0.571.72-35.710000.0000-2.2924.67-62.41-0.982.0-36.11-5.22-71.71-91.212531.58-16.67-0.260.0-116.67
21Q1 (6)0.05-16.67-16.670.372.7815.620.2525.0108.330000.010.000.010.00.00000000-100.000000000.0200-0.01-125.050.0-0.58-26.09-45.0-0.58-262.5-45.00000.0000-3.04-249.43-128.57-1.00-185.71-49.25-3.0460.67-128.57195.56-36.67-0.26-62.5-136.36
20Q4 (5)0.06100.0-14.290.3620.033.330.2-23.0853.850000.01-50.000.010.000000000.030.00.00000000-100.0-100.00.04-55.5633.33-0.46-6.98-53.33-0.1662.7946.670000.0000-0.8763.7513.86-0.3561.5439.66-7.73-11.22-112.95180.0-40.0-0.16-23.08-128.57
20Q3 (4)0.03-25.00.00.3-9.090.00.26116.670.0000.00.02100.00.00.010.00.0000.0000.00.0300.0000.0000.00.100.00.091000.00.0-0.43-2.380.0-0.43-2.380.0000.00.0000.0-2.40-70.210.0-0.91-26.390.0-6.95-154.580.018-40.00.0-0.13-8.330.0
20Q2 (3)0.04-33.330.00.333.120.00.120.00.0000.00.0100.00.010.00.0000.0000.0000.0000.0000.0000.0-0.0150.00.0-0.42-5.00.0-0.42-5.00.0000.00.0000.0-1.41-6.020.0-0.72-7.460.0-2.73-105.260.0300.00.0-0.12-9.090.0
20Q1 (2)0.06-14.290.00.3218.520.00.12-7.690.0000.0000.00.0100.0000.0000.00-100.00.0000.0000.00-100.00.0-0.02-166.670.0-0.4-33.330.0-0.4-33.330.0000.00.0000.0-1.33-31.680.0-0.67-15.520.0-1.3363.360.0300.00.0-0.11-57.140.0
19Q4 (1)0.070.00.00.270.00.00.130.00.000.00.000.00.000.00.000.00.000.00.00.030.00.000.00.000.00.00.030.00.00.030.00.0-0.30.00.0-0.30.00.000.00.00.000.00.0-1.010.00.0-0.580.00.0-3.630.00.0300.00.0-0.070.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。