損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出-租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2023 (10) | 1.07 | 35.44 | 1.68 | 9.09 | 1.27 | 39.56 | 0.02 | 0 | 0.08 | 60.0 | 0.05 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -0.1 | 0 | -1.99 | 0 | -1.95 | 0 | 0 | 0 | 0.00 | 0 | -3.95 | 0 | -3.25 | 0 | 0.00 | 0 | 49 | 32.43 | -0.92 | 0 |
2022 (9) | 0.79 | 507.69 | 1.54 | 10.79 | 0.91 | -6.19 | 0 | 0 | 0.05 | 25.0 | 0.04 | -20.0 | 0 | 0 | 0 | 0 | 0.04 | -50.0 | 0 | 0 | 0 | 0 | -0.1 | 0 | -0.05 | 0 | -1.71 | 0 | -1.7 | 0 | 0 | 0 | 0.00 | 0 | -4.60 | 0 | -2.89 | 0 | 0.00 | 0 | 37 | 42.31 | -0.67 | 0 |
2021 (8) | 0.13 | -27.78 | 1.39 | 6.92 | 0.97 | 40.58 | 0 | 0 | 0.04 | 0.0 | 0.05 | 25.0 | 0 | 0 | 0 | 0 | 0.08 | 33.33 | 0 | 0 | 0 | 0 | 0.05 | -54.55 | -0.01 | 0 | -2.24 | 0 | -2.23 | 0 | 0 | 0 | 0.00 | 0 | -8.57 | 0 | -3.89 | 0 | 0.00 | 0 | 26 | 44.44 | -1.05 | 0 |
2020 (7) | 0.18 | -21.74 | 1.3 | 217.07 | 0.69 | -24.18 | 0 | 0 | 0.04 | 300.0 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0.06 | 100.0 | 0 | 0 | 0 | 0 | 0.11 | 175.0 | 0.1 | 900.0 | -1.72 | 0 | -1.41 | 0 | 0 | 0 | 0.00 | 0 | -7.73 | 0 | -2.65 | 0 | 0.00 | 0 | 18 | -40.0 | -0.51 | 0 |
2019 (6) | 0.23 | 666.67 | 0.41 | 4000.0 | 0.91 | 82.0 | 0.01 | -75.0 | 0.01 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 0.01 | -85.71 | -1.09 | 0 | -1.09 | 0 | 0 | 0 | 0.00 | 0 | -3.63 | 0 | -1.93 | 0 | 0.00 | 0 | 30 | 0.0 | -0.41 | 0 |
2018 (5) | 0.03 | -87.5 | 0.01 | -93.75 | 0.5 | 117.39 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0.07 | 0 | -0.41 | 0 | -0.41 | 0 | 0 | 0 | 0.00 | 0 | -1.38 | 0 | -0.84 | 0 | 0.00 | 0 | 30 | 0.0 | -0.39 | 0 |
2017 (4) | 0.24 | 700.0 | 0.16 | 220.0 | 0.23 | -4.17 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.27 | 0 | -0.35 | 0 | -0.5 | 0 | -0.49 | 0 | -0.01 | 0 | 0.00 | 0 | -1.64 | 0 | -0.25 | 0 | 0.00 | 0 | 30 | 0.0 | -0.48 | 0 |
2016 (3) | 0.03 | -25.0 | 0.05 | -37.5 | 0.24 | -4.0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | 0 | -0.19 | 0 | -0.46 | 0 | -0.46 | 0 | 0 | 0 | 0.00 | 0 | -1.52 | 0 | -0.47 | 0 | 0.00 | 0 | 30 | 0.0 | -0.44 | 0 |
2015 (2) | 0.04 | -92.16 | 0.08 | -74.19 | 0.25 | -7.41 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.14 | -17.65 | 0.03 | -84.21 | -0.26 | 0 | -0.27 | 0 | 0.01 | -94.44 | 0.00 | 0 | -0.89 | 0 | -0.53 | 0 | 0.00 | 0 | 30 | 0.0 | -0.25 | 0 |
2014 (1) | 0.51 | -88.79 | 0.31 | -86.1 | 0.27 | -10.0 | 0.04 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 750.0 | 0.19 | 90.0 | 0.12 | -94.34 | -0.06 | 0 | 0.18 | 0 | 0.00 | 0 | -0.21 | 0 | -0.44 | 0 | 0.00 | 0 | 30 | 0.0 | 0.14 | -93.52 |
營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出-租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
24Q3 (20) | 0.26 | 8.33 | 52.94 | 0.44 | -8.33 | 12.82 | 0.33 | -21.43 | -5.71 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | -0.01 | -125.0 | 83.33 | -0.51 | 19.05 | 19.05 | -0.47 | 22.95 | 20.34 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.83 | 23.15 | 31.4 | -0.81 | 28.95 | 12.9 | -3.12 | -36.24 | -0.97 | 57 | 1.79 | 16.33 | -0.26 | 29.73 | 23.53 |
24Q2 (19) | 0.24 | 14.29 | 14.29 | 0.48 | 14.29 | 37.14 | 0.42 | -14.29 | 23.53 | 0.01 | 0 | 0.0 | 0.01 | -50.0 | -50.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.01 | 66.67 | 75.0 | 0.04 | 33.33 | 157.14 | -0.63 | 5.97 | -14.55 | -0.61 | 6.15 | -12.96 | 0 | 0 | 0 | 0.00 | 0 | 0 | -1.08 | 10.74 | 3.57 | -1.14 | 4.2 | -39.02 | -2.29 | -89.26 | -21.81 | 56 | 5.66 | 14.29 | -0.37 | 9.76 | -19.35 |
24Q1 (18) | 0.21 | -51.16 | -19.23 | 0.42 | -23.64 | 7.69 | 0.49 | 40.0 | 113.04 | 0 | -100.0 | 0 | 0.02 | 0.0 | 0.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.03 | -160.0 | -250.0 | 0.03 | 0.0 | 0 | -0.67 | -52.27 | -86.11 | -0.65 | -44.44 | -75.68 | 0 | 0 | 0 | 0.00 | 0 | 0 | -1.21 | -32.97 | -61.33 | -1.19 | -41.67 | -83.08 | -1.21 | 69.37 | -61.33 | 53 | 8.16 | 8.16 | -0.41 | -156.25 | -310.0 |
23Q4 (17) | 0.43 | 152.94 | 59.26 | 0.55 | 41.03 | 52.78 | 0.35 | 0.0 | 25.0 | 0.01 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 350.0 | 400.0 | 0.03 | 150.0 | 0 | -0.44 | 30.16 | -18.92 | -0.45 | 23.73 | -21.62 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.91 | 24.79 | 8.08 | -0.84 | 9.68 | -29.23 | -3.95 | -27.83 | 14.13 | 49 | 0.0 | 32.43 | -0.16 | 52.94 | -23.08 |
23Q3 (16) | 0.17 | -19.05 | 6.25 | 0.39 | 11.43 | 5.41 | 0.35 | 2.94 | 45.83 | 0 | -100.0 | 0 | 0.02 | 0.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 50.0 | 50.0 | -0.06 | 14.29 | -100.0 | -0.63 | -14.55 | -31.25 | -0.59 | -9.26 | -25.53 | 0 | 0 | 0 | 0.00 | 0 | 0 | -1.21 | -8.04 | 3.97 | -0.93 | -13.41 | -20.78 | -3.09 | -64.36 | 18.47 | 49 | 0.0 | 28.95 | -0.34 | -9.68 | -41.67 |
23Q2 (15) | 0.21 | -19.23 | -4.55 | 0.35 | -10.26 | -27.08 | 0.34 | 47.83 | 78.95 | 0.01 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -300.0 | -33.33 | -0.07 | 0 | -333.33 | -0.55 | -52.78 | -34.15 | -0.54 | -45.95 | -31.71 | 0 | 0 | 0 | 0.00 | 0 | 0 | -1.12 | -49.33 | 7.44 | -0.82 | -26.15 | -6.49 | -1.88 | -150.67 | 25.69 | 49 | 0.0 | 44.12 | -0.31 | -210.0 | -138.46 |
23Q1 (14) | 0.26 | -3.7 | 73.33 | 0.39 | 8.33 | 18.18 | 0.23 | -17.86 | 9.52 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 150.0 | 0 | 0 | 100.0 | -0.36 | 2.7 | 20.0 | -0.37 | 0.0 | 17.78 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.75 | 24.24 | 43.61 | -0.65 | 0.0 | 4.41 | -0.75 | 83.7 | 43.61 | 49 | 32.43 | 44.12 | -0.1 | 23.08 | 41.18 |
22Q4 (13) | 0.27 | 68.75 | 1450.0 | 0.36 | -2.7 | 0.0 | 0.28 | 16.67 | -9.68 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 125.0 | -50.0 | 0 | 100.0 | -100.0 | -0.37 | 22.92 | 39.34 | -0.37 | 21.28 | 39.34 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.99 | 21.43 | 57.69 | -0.65 | 15.58 | 46.28 | -4.60 | -21.37 | 46.32 | 37 | -2.63 | 42.31 | -0.13 | 45.83 | 61.76 |
22Q3 (12) | 0.16 | -27.27 | 166.67 | 0.37 | -22.92 | 8.82 | 0.24 | 26.32 | 84.62 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -33.33 | 0 | -0.03 | -200.0 | 50.0 | -0.48 | -17.07 | -2.13 | -0.47 | -14.63 | 0.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -1.26 | -4.13 | 25.88 | -0.77 | 0.0 | -6.94 | -3.79 | -49.8 | 44.02 | 38 | 11.76 | 35.71 | -0.24 | -84.62 | -20.0 |
22Q2 (11) | 0.22 | 46.67 | 633.33 | 0.48 | 45.45 | 50.0 | 0.19 | -9.52 | -32.14 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 25.0 | -250.0 | 0.03 | 150.0 | 400.0 | -0.41 | 8.89 | 28.07 | -0.41 | 8.89 | 28.07 | 0 | 0 | 0 | 0.00 | 0 | 0 | -1.21 | 9.02 | 47.16 | -0.77 | -13.24 | 21.43 | -2.53 | -90.23 | 51.53 | 34 | 0.0 | 36.0 | -0.13 | 23.53 | 50.0 |
22Q1 (10) | 0.15 | 850.0 | 200.0 | 0.33 | -8.33 | -10.81 | 0.21 | -32.26 | -16.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -300.0 | -300.0 | -0.06 | -175.0 | -500.0 | -0.45 | 26.23 | 22.41 | -0.45 | 26.23 | 22.41 | 0 | 0 | 0 | 0.00 | 0 | 0 | -1.33 | 43.16 | 56.25 | -0.68 | 43.8 | 32.0 | -1.33 | 84.48 | 56.25 | 34 | 30.77 | 78.95 | -0.17 | 50.0 | 34.62 |
21Q4 (9) | -0.02 | -133.33 | -133.33 | 0.36 | 5.88 | 0.0 | 0.31 | 138.46 | 55.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0 | 166.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0.08 | 233.33 | 100.0 | -0.61 | -29.79 | -32.61 | -0.61 | -29.79 | -281.25 | 0 | 0 | 0 | 0.00 | 0 | 0 | -2.34 | -37.65 | -168.97 | -1.21 | -68.06 | -245.71 | -8.57 | -26.59 | -10.87 | 26 | -7.14 | 44.44 | -0.34 | -70.0 | -112.5 |
21Q3 (8) | 0.06 | 100.0 | 100.0 | 0.34 | 6.25 | 13.33 | 0.13 | -53.57 | -50.0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.06 | -500.0 | -166.67 | -0.47 | 17.54 | -9.3 | -0.47 | 17.54 | -9.3 | 0 | 0 | 0 | 0.00 | 0 | 0 | -1.70 | 25.76 | 29.17 | -0.72 | 26.53 | 20.88 | -6.77 | -29.69 | 2.59 | 28 | 12.0 | 55.56 | -0.2 | 23.08 | -53.85 |
21Q2 (7) | 0.03 | -40.0 | -25.0 | 0.32 | -13.51 | -3.03 | 0.28 | 12.0 | 133.33 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | -0.01 | 0.0 | 0.0 | -0.57 | 1.72 | -35.71 | -0.57 | 1.72 | -35.71 | 0 | 0 | 0 | 0.00 | 0 | 0 | -2.29 | 24.67 | -62.41 | -0.98 | 2.0 | -36.11 | -5.22 | -71.71 | -91.21 | 25 | 31.58 | -16.67 | -0.26 | 0.0 | -116.67 |
21Q1 (6) | 0.05 | -16.67 | -16.67 | 0.37 | 2.78 | 15.62 | 0.25 | 25.0 | 108.33 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | -0.01 | -125.0 | 50.0 | -0.58 | -26.09 | -45.0 | -0.58 | -262.5 | -45.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -3.04 | -249.43 | -128.57 | -1.00 | -185.71 | -49.25 | -3.04 | 60.67 | -128.57 | 19 | 5.56 | -36.67 | -0.26 | -62.5 | -136.36 |
20Q4 (5) | 0.06 | 100.0 | -14.29 | 0.36 | 20.0 | 33.33 | 0.2 | -23.08 | 53.85 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.04 | -55.56 | 33.33 | -0.46 | -6.98 | -53.33 | -0.16 | 62.79 | 46.67 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.87 | 63.75 | 13.86 | -0.35 | 61.54 | 39.66 | -7.73 | -11.22 | -112.95 | 18 | 0.0 | -40.0 | -0.16 | -23.08 | -128.57 |
20Q3 (4) | 0.03 | -25.0 | 0.0 | 0.3 | -9.09 | 0.0 | 0.26 | 116.67 | 0.0 | 0 | 0 | 0.0 | 0.02 | 100.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.1 | 0 | 0.0 | 0.09 | 1000.0 | 0.0 | -0.43 | -2.38 | 0.0 | -0.43 | -2.38 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -2.40 | -70.21 | 0.0 | -0.91 | -26.39 | 0.0 | -6.95 | -154.58 | 0.0 | 18 | -40.0 | 0.0 | -0.13 | -8.33 | 0.0 |
20Q2 (3) | 0.04 | -33.33 | 0.0 | 0.33 | 3.12 | 0.0 | 0.12 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 50.0 | 0.0 | -0.42 | -5.0 | 0.0 | -0.42 | -5.0 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -1.41 | -6.02 | 0.0 | -0.72 | -7.46 | 0.0 | -2.73 | -105.26 | 0.0 | 30 | 0.0 | 0.0 | -0.12 | -9.09 | 0.0 |
20Q1 (2) | 0.06 | -14.29 | 0.0 | 0.32 | 18.52 | 0.0 | 0.12 | -7.69 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.02 | -166.67 | 0.0 | -0.4 | -33.33 | 0.0 | -0.4 | -33.33 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -1.33 | -31.68 | 0.0 | -0.67 | -15.52 | 0.0 | -1.33 | 63.36 | 0.0 | 30 | 0.0 | 0.0 | -0.11 | -57.14 | 0.0 |
19Q4 (1) | 0.07 | 0.0 | 0.0 | 0.27 | 0.0 | 0.0 | 0.13 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | -0.3 | 0.0 | 0.0 | -0.3 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -1.01 | 0.0 | 0.0 | -0.58 | 0.0 | 0.0 | -3.63 | 0.0 | 0.0 | 30 | 0.0 | 0.0 | -0.07 | 0.0 | 0.0 |