損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 68.23 | 10.07 | 61.41 | 10.13 | 4.57 | 47.9 | 0.19 | 375.0 | 0.1 | 66.67 | 0.01 | 0.0 | 0 | 0 | 0.07 | 16.67 | 0.12 | 9.09 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0.78 | -33.33 | 3.04 | -29.47 | 1.62 | -49.38 | 0.7 | 4.48 | 23.17 | 48.05 | 1.68 | -49.24 | 0.88 | -58.88 | 0.00 | 0 | 96 | 0.0 | 3.48 | -27.2 |
| 2022 (9) | 61.99 | -4.89 | 55.76 | -4.55 | 3.09 | -3.74 | 0.04 | 300.0 | 0.06 | 20.0 | 0.01 | 0.0 | 0 | 0 | 0.06 | 0.0 | 0.11 | 120.0 | 0 | 0 | 0 | 0 | 1.02 | 0 | 1.17 | 0 | 4.31 | 107.21 | 3.2 | 162.3 | 0.67 | 48.89 | 15.65 | -28.31 | 3.31 | 160.63 | 2.14 | -24.38 | 0.00 | 0 | 96 | 0.0 | 4.78 | 83.85 |
| 2021 (8) | 65.18 | 39.51 | 58.42 | 37.95 | 3.21 | 52.13 | 0.01 | 0.0 | 0.05 | -16.67 | 0.01 | 0 | 0 | 0 | 0.06 | 100.0 | 0.05 | 25.0 | 0 | 0 | 0 | 0 | -0.2 | 0 | -1.47 | 0 | 2.08 | 9.47 | 1.22 | -16.44 | 0.45 | 650.0 | 21.83 | 565.55 | 1.27 | -15.89 | 2.83 | 46.63 | 0.00 | 0 | 96 | 0.0 | 2.6 | 8.33 |
| 2020 (7) | 46.72 | -1.39 | 42.35 | -3.88 | 2.11 | 4.98 | 0.01 | -75.0 | 0.06 | 0.0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.04 | 0 | 0 | 0 | 0 | 0 | -0.3 | 0 | -0.37 | 0 | 1.9 | 25.0 | 1.46 | 36.45 | 0.06 | -60.0 | 3.28 | -66.05 | 1.51 | 42.45 | 1.93 | 109.78 | 0.00 | 0 | 96 | -4.95 | 2.4 | 23.08 |
| 2019 (6) | 47.38 | 16.04 | 44.06 | 18.6 | 2.01 | 60.8 | 0.04 | -42.86 | 0.06 | 200.0 | 0 | 0 | 0.06 | -50.0 | 0.03 | -25.0 | -0.05 | 0 | 0.26 | 0 | 0 | 0 | -0.07 | 0 | 0.2 | -61.54 | 1.52 | -48.47 | 1.07 | -56.15 | 0.15 | -70.59 | 9.66 | -43.64 | 1.06 | -55.65 | 0.92 | -54.46 | 0.00 | 0 | 101 | -0.98 | 1.95 | -36.89 |
| 2018 (5) | 40.83 | -29.27 | 37.15 | -34.47 | 1.25 | 42.05 | 0.07 | 250.0 | 0.02 | 0.0 | 0 | 0 | 0.12 | 50.0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0 | 0.52 | 0 | 2.95 | 0 | 2.44 | 0 | 0.51 | 0 | 17.14 | 0 | 2.39 | 0 | 2.02 | 963.16 | 0.00 | 0 | 102 | -6.42 | 3.09 | 0 |
| 2017 (4) | 57.73 | -13.68 | 56.69 | -12.07 | 0.88 | -32.31 | 0.02 | 100.0 | 0.02 | -71.43 | 0 | 0 | 0.08 | 100.0 | 0 | 0 | 0.05 | -37.5 | 0 | 0 | 0 | 0 | -0.88 | 0 | -0.75 | 0 | -0.58 | 0 | -0.57 | 0 | -0.01 | 0 | 0.00 | 0 | -0.52 | 0 | 0.19 | -80.81 | 0.00 | 0 | 109 | 0.0 | -0.44 | 0 |
| 2016 (3) | 66.88 | -9.44 | 64.47 | -8.86 | 1.3 | -12.16 | 0.01 | 0.0 | 0.07 | 0.0 | 0 | 0 | 0.04 | 33.33 | 0 | 0 | 0.08 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | -0.02 | 0 | 1.09 | -46.31 | 0.92 | -49.73 | 0.17 | -19.05 | 15.72 | 54.57 | 0.84 | -49.7 | 0.99 | -33.56 | 0.00 | 0 | 109 | 0.0 | 1.3 | -41.96 |
| 2015 (2) | 73.85 | 25.92 | 70.74 | 28.25 | 1.48 | 24.37 | 0.01 | 0.0 | 0.07 | 0.0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.45 | -31.82 | 0.41 | -26.79 | 2.03 | -29.02 | 1.83 | -32.47 | 0.21 | 50.0 | 10.17 | 103.81 | 1.67 | -32.66 | 1.49 | -34.07 | 0.00 | 0 | 109 | 0.0 | 2.24 | -27.04 |
| 2014 (1) | 58.65 | -4.46 | 55.16 | -3.09 | 1.19 | 45.12 | 0.01 | 0.0 | 0.07 | 0 | 0 | 0 | 0.03 | -76.92 | 0 | 0 | 0.01 | -85.71 | 0 | 0 | 0.02 | 0 | 0.66 | 1550.0 | 0.56 | 0 | 2.86 | -19.21 | 2.71 | -23.01 | 0.14 | 600.0 | 4.99 | 918.37 | 2.48 | -33.33 | 2.26 | -40.99 | 0.00 | 0 | 109 | 14.74 | 3.07 | -19.42 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 8.72 | 267.93 | -62.91 | 8.15 | 260.62 | -62.15 | 0.55 | 277.42 | -46.6 | 0.05 | -16.67 | 66.67 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.3 | -330.77 | -149.18 | -0.27 | -149.09 | -117.31 | -0.15 | -250.0 | -118.07 | 0.02 | -85.71 | -94.87 | 0.00 | -100.0 | -100.0 | -0.16 | -260.0 | -118.6 | 0.16 | 633.33 | -30.43 | 0.28 | -36.36 | -84.78 | 95 | -1.04 | -1.04 | -0.14 | -121.88 | -108.38 |
| 24Q2 (19) | 2.37 | -79.85 | -83.96 | 2.26 | -78.92 | -82.9 | -0.31 | -121.68 | -130.69 | 0.06 | 100.0 | 0.0 | 0.03 | -25.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.12 | -200.0 | -1300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | -65.22 | -42.86 | 0.13 | -80.6 | -74.0 | 0.55 | 96.43 | -47.12 | 0.1 | -68.75 | -83.61 | 0.14 | 75.0 | -48.15 | 24.53 | -12.89 | -6.09 | 0.10 | -70.59 | -84.13 | -0.03 | 91.89 | -125.0 | 0.44 | 29.41 | -55.1 | 96 | 0.0 | 0.0 | 0.64 | 60.0 | -44.83 |
| 24Q1 (18) | 11.76 | -34.63 | -1.59 | 10.72 | -32.11 | -1.29 | 1.43 | -18.75 | 88.16 | 0.03 | -50.0 | 0.0 | 0.04 | 0.0 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 1300.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.46 | 179.31 | 453.85 | 0.67 | 267.5 | 857.14 | 0.28 | 833.33 | -30.0 | 0.32 | 300.0 | -5.88 | 0.08 | 500.0 | 33.33 | 28.16 | 0 | 78.57 | 0.34 | 312.5 | -2.86 | -0.37 | -248.0 | -232.14 | 0.34 | -79.76 | -2.86 | 96 | 0.0 | 0.0 | 0.4 | 166.67 | -20.0 |
| 23Q4 (17) | 17.99 | -23.48 | 19.77 | 15.79 | -26.66 | 14.67 | 1.76 | 70.87 | 151.43 | 0.06 | 100.0 | 200.0 | 0.04 | 33.33 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.01 | 0 | -114.29 | 0 | 0 | 0 | 0 | 0 | 0 | -0.58 | -241.46 | -65.71 | -0.4 | -165.57 | -14.29 | 0.03 | -98.08 | -84.21 | -0.16 | -119.28 | -420.0 | -0.02 | -105.13 | 66.67 | 0.00 | -100.0 | 0 | -0.16 | -118.6 | -366.67 | 0.25 | 8.7 | -40.48 | 1.68 | -8.7 | -49.4 | 96 | 0.0 | 0.0 | 0.15 | -91.02 | -50.0 |
| 23Q3 (16) | 23.51 | 59.07 | 45.21 | 21.53 | 62.86 | 51.09 | 1.03 | 1.98 | 15.73 | 0.03 | -50.0 | 200.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0 | 16.67 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.41 | 46.43 | -43.84 | 0.61 | 22.0 | -29.07 | 1.56 | 50.0 | -18.32 | 0.83 | 36.07 | -42.76 | 0.39 | 44.44 | 34.48 | 25.16 | -3.68 | 64.34 | 0.86 | 36.51 | -42.67 | 0.23 | 91.67 | -62.9 | 1.84 | 87.76 | -43.56 | 96 | 0.0 | 0.0 | 1.67 | 43.97 | -16.92 |
| 23Q2 (15) | 14.78 | 23.68 | -9.1 | 13.22 | 21.73 | -9.45 | 1.01 | 32.89 | 29.49 | 0.06 | 100.0 | 500.0 | 0.03 | 200.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -91.67 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.28 | 315.38 | -17.65 | 0.5 | 614.29 | 38.89 | 1.04 | 160.0 | -16.13 | 0.61 | 79.41 | -39.6 | 0.27 | 350.0 | 17.39 | 26.12 | 65.63 | 39.9 | 0.63 | 80.0 | -40.0 | 0.12 | -57.14 | -82.35 | 0.98 | 180.0 | -44.63 | 96 | 0.0 | 0.0 | 1.16 | 132.0 | -14.71 |
| 23Q1 (14) | 11.95 | -20.44 | -17.7 | 10.86 | -21.13 | -17.35 | 0.76 | 8.57 | 7.04 | 0.03 | 50.0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 71.43 | 1100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.13 | 62.86 | -144.83 | 0.07 | 120.0 | -76.67 | 0.4 | 110.53 | -58.76 | 0.34 | 580.0 | -50.72 | 0.06 | 200.0 | -71.43 | 15.77 | 0 | -27.69 | 0.35 | 483.33 | -50.7 | 0.28 | -33.33 | -31.71 | 0.35 | -89.46 | -50.7 | 96 | 0.0 | 0.0 | 0.5 | 66.67 | -54.95 |
| 22Q4 (13) | 15.02 | -7.23 | -24.03 | 13.77 | -3.37 | -22.16 | 0.7 | -21.35 | -36.36 | 0.02 | 100.0 | 0 | 0.02 | -33.33 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.07 | 250.0 | 250.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.35 | -147.95 | -483.33 | -0.35 | -140.7 | -191.67 | 0.19 | -90.05 | -77.65 | 0.05 | -96.55 | -92.31 | -0.06 | -120.69 | -137.5 | 0.00 | -100.0 | -100.0 | 0.06 | -96.0 | -91.04 | 0.42 | -32.26 | -48.15 | 3.32 | 1.84 | 161.42 | 96 | 0.0 | 0.0 | 0.3 | -85.07 | -69.7 |
| 22Q3 (12) | 16.19 | -0.43 | -8.32 | 14.25 | -2.4 | -10.49 | 0.89 | 14.1 | 21.92 | 0.01 | 0.0 | 0 | 0.03 | 200.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.73 | 114.71 | 0 | 0.86 | 138.89 | 360.61 | 1.91 | 54.03 | 180.88 | 1.45 | 43.56 | 281.58 | 0.29 | 26.09 | 31.82 | 15.31 | -18.0 | -51.99 | 1.50 | 42.86 | 275.0 | 0.62 | -8.82 | -17.33 | 3.26 | 84.18 | 452.54 | 96 | 0.0 | 0.0 | 2.01 | 47.79 | 148.15 |
| 22Q2 (11) | 16.26 | 11.98 | 4.63 | 14.6 | 11.11 | 4.89 | 0.78 | 9.86 | -4.88 | 0.01 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.34 | 17.24 | 326.67 | 0.36 | 20.0 | 137.11 | 1.24 | 27.84 | 788.89 | 1.01 | 46.38 | 436.67 | 0.23 | 9.52 | 428.57 | 18.67 | -14.4 | 0 | 1.05 | 47.89 | 438.71 | 0.68 | 65.85 | -4.23 | 1.77 | 149.3 | 785.0 | 96 | 0.0 | 0.0 | 1.36 | 22.52 | 2366.67 |
| 22Q1 (10) | 14.52 | -26.56 | 18.82 | 13.14 | -25.72 | 20.77 | 0.71 | -35.45 | 26.79 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.29 | 583.33 | 2800.0 | 0.3 | 350.0 | 850.0 | 0.97 | 14.12 | 32.88 | 0.69 | 6.15 | 40.82 | 0.21 | 31.25 | 40.0 | 21.81 | 17.38 | 7.81 | 0.71 | 5.97 | 39.22 | 0.41 | -49.38 | -26.79 | 0.71 | -44.09 | 39.22 | 96 | 0.0 | 0.0 | 1.11 | 12.12 | 30.59 |
| 21Q4 (9) | 19.77 | 11.95 | 25.21 | 17.69 | 11.12 | 26.81 | 1.1 | 50.68 | 34.15 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0 | 0 | 0.02 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | 0 | 57.14 | -0.12 | 63.64 | 52.0 | 0.85 | 25.0 | 10.39 | 0.65 | 71.05 | 16.07 | 0.16 | -27.27 | 433.33 | 18.58 | -41.74 | 372.77 | 0.67 | 67.5 | 15.52 | 0.81 | 8.0 | -4.71 | 1.27 | 115.25 | -15.89 | 96 | 0.0 | 0.0 | 0.99 | 22.22 | 11.24 |
| 21Q3 (8) | 17.66 | 13.64 | 12.7 | 15.92 | 14.37 | 10.02 | 0.73 | -10.98 | 40.38 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | -0.33 | 65.98 | -266.67 | 0.68 | 477.78 | 15.25 | 0.38 | 226.67 | -17.39 | 0.22 | 414.29 | 0 | 31.89 | 0 | 8076.92 | 0.40 | 229.03 | -16.67 | 0.75 | 5.63 | 29.31 | 0.59 | 195.0 | -36.56 | 96 | 0.0 | 0.0 | 0.81 | 1450.0 | 14.08 |
| 21Q2 (7) | 15.54 | 27.17 | 52.05 | 13.92 | 27.94 | 51.14 | 0.82 | 46.43 | 110.26 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.15 | -1600.0 | 0 | -0.97 | -2325.0 | -1516.67 | -0.18 | -124.66 | -132.14 | -0.3 | -161.22 | -166.67 | -0.07 | -146.67 | -333.33 | 0.00 | -100.0 | -100.0 | -0.31 | -160.78 | -167.39 | 0.71 | 26.79 | 31.48 | 0.20 | -60.78 | -55.56 | 96 | 0.0 | -1.03 | -0.06 | -107.06 | -108.82 |
| 21Q1 (6) | 12.22 | -22.61 | 142.94 | 10.88 | -22.01 | 130.51 | 0.56 | -31.71 | 51.35 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 107.14 | 0 | -0.04 | 84.0 | -200.0 | 0.73 | -5.19 | 3750.0 | 0.49 | -12.5 | 5000.0 | 0.15 | 400.0 | 0 | 20.23 | 414.76 | 0 | 0.51 | -12.07 | 5200.0 | 0.56 | -34.12 | 1220.0 | 0.51 | -66.23 | 5200.0 | 96 | 0.0 | 0.0 | 0.85 | -4.49 | 672.73 |
| 20Q4 (5) | 15.79 | 0.77 | 17.57 | 13.95 | -3.59 | 12.05 | 0.82 | 57.69 | 43.86 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.02 | 0 | 200.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.14 | -16.67 | 36.36 | -0.25 | -177.78 | 7.41 | 0.77 | 30.51 | 450.0 | 0.56 | 21.74 | 722.22 | 0.03 | 0 | -75.0 | 3.93 | 907.69 | -95.46 | 0.58 | 20.83 | 744.44 | 0.85 | 46.55 | 347.37 | 1.51 | 62.37 | 42.45 | 96 | 0.0 | -4.95 | 0.89 | 25.35 | 286.96 |
| 20Q3 (4) | 15.67 | 53.33 | 0.0 | 14.47 | 57.11 | 0.0 | 0.52 | 33.33 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.12 | 0 | 0.0 | -0.09 | -50.0 | 0.0 | 0.59 | 5.36 | 0.0 | 0.46 | 2.22 | 0.0 | 0 | -100.0 | 0.0 | 0.39 | -92.31 | 0.0 | 0.48 | 4.35 | 0.0 | 0.58 | 7.41 | 0.0 | 0.93 | 106.67 | 0.0 | 96 | -1.03 | 0.0 | 0.71 | 4.41 | 0.0 |
| 20Q2 (3) | 10.22 | 103.18 | 0.0 | 9.21 | 95.13 | 0.0 | 0.39 | 5.41 | 0.0 | 0 | 0 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.06 | -250.0 | 0.0 | 0.56 | 2900.0 | 0.0 | 0.45 | 4600.0 | 0.0 | 0.03 | 0 | 0.0 | 5.07 | 0 | 0.0 | 0.46 | 4700.0 | 0.0 | 0.54 | 1180.0 | 0.0 | 0.45 | 4600.0 | 0.0 | 97 | 1.04 | 0.0 | 0.68 | 518.18 | 0.0 |
| 20Q1 (2) | 5.03 | -62.55 | 0.0 | 4.72 | -62.09 | 0.0 | 0.37 | -35.09 | 0.0 | 0 | -100.0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.04 | 114.81 | 0.0 | -0.02 | -114.29 | 0.0 | -0.01 | 88.89 | 0.0 | 0 | -100.0 | 0.0 | 0.00 | -100.0 | 0.0 | -0.01 | 88.89 | 0.0 | -0.05 | -126.32 | 0.0 | -0.01 | -100.94 | 0.0 | 96 | -4.95 | 0.0 | 0.11 | -52.17 | 0.0 |
| 19Q4 (1) | 13.43 | 0.0 | 0.0 | 12.45 | 0.0 | 0.0 | 0.57 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | -0.26 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.22 | 0.0 | 0.0 | -0.27 | 0.0 | 0.0 | 0.14 | 0.0 | 0.0 | -0.09 | 0.0 | 0.0 | 0.12 | 0.0 | 0.0 | 86.60 | 0.0 | 0.0 | -0.09 | 0.0 | 0.0 | 0.19 | 0.0 | 0.0 | 1.06 | 0.0 | 0.0 | 101 | 0.0 | 0.0 | 0.23 | 0.0 | 0.0 |
