損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 28.94 | -9.39 | 19.02 | -12.03 | 5.5 | -1.43 | 0.32 | 52.38 | 0.34 | 47.83 | 0 | 0 | 0.14 | -12.5 | 1.42 | -21.55 | 0.11 | -8.33 | 0 | 0 | 0 | 0 | 0 | 0 | 1.7 | -21.66 | 6.11 | -11.45 | 4.9 | -12.66 | 1.01 | -5.61 | 16.52 | 6.93 | 3.39 | -12.63 | 2.22 | -7.11 | 0.00 | 0 | 144 | 0.0 | 17.95 | -6.56 |
| 2022 (9) | 31.94 | -17.77 | 21.62 | -23.93 | 5.58 | -5.9 | 0.21 | 162.5 | 0.23 | 76.92 | 0 | 0 | 0.16 | 0.0 | 1.81 | 0.0 | 0.12 | -14.29 | 0 | 0 | 0 | 0 | -0.01 | 0 | 2.17 | -0.91 | 6.9 | 3.29 | 5.61 | 2.19 | 1.07 | 4.9 | 15.45 | 1.51 | 3.88 | 2.11 | 2.39 | 4.37 | 0.00 | 0 | 144 | 0.0 | 19.21 | -2.49 |
| 2021 (8) | 38.84 | -4.1 | 28.42 | 2.6 | 5.93 | -23.58 | 0.08 | 700.0 | 0.13 | -23.53 | 0 | 0 | 0.16 | 100.0 | 1.81 | 0.0 | 0.14 | -6.67 | 0 | 0 | 0 | 0 | 0 | 0 | 2.19 | 11.17 | 6.68 | -4.84 | 5.49 | -3.35 | 1.02 | -8.11 | 15.22 | -3.73 | 3.80 | -3.31 | 2.29 | -11.24 | 0.00 | 0 | 144 | 0.0 | 19.7 | -6.55 |
| 2020 (7) | 40.5 | -6.36 | 27.7 | -5.97 | 7.76 | -1.02 | 0.01 | 0.0 | 0.17 | -26.09 | 0 | 0 | 0.08 | -42.86 | 1.81 | 0.0 | 0.15 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.97 | 5.35 | 7.02 | -10.23 | 5.68 | -7.19 | 1.11 | -15.27 | 15.81 | -5.61 | 3.93 | -7.09 | 2.58 | -12.54 | 0.00 | 0 | 144 | 0.0 | 21.08 | -7.46 |
| 2019 (6) | 43.25 | 5.75 | 29.46 | 3.48 | 7.84 | -0.38 | 0.01 | -80.0 | 0.23 | -17.86 | 0 | 0 | 0.14 | 16.67 | 1.81 | 0.0 | 0.2 | 42.86 | 0 | 0 | 0 | 0 | -0.01 | 0 | 1.87 | 5.06 | 7.82 | 23.15 | 6.12 | 15.91 | 1.31 | 45.56 | 16.75 | 17.54 | 4.23 | 15.89 | 2.95 | 21.4 | 0.00 | 0 | 144 | 0.0 | 22.78 | 7.66 |
| 2018 (5) | 40.9 | 9.36 | 28.47 | 9.25 | 7.87 | 10.69 | 0.05 | 0 | 0.28 | 75.0 | 0 | 0 | 0.12 | 200.0 | 1.81 | 30.22 | 0.14 | 16.67 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 1.78 | -20.89 | 6.35 | -1.85 | 5.28 | -5.04 | 0.9 | 16.88 | 14.25 | 19.75 | 3.65 | -4.95 | 2.43 | 5.65 | 0.00 | 0 | 144 | 0.0 | 21.16 | 7.03 |
| 2017 (4) | 37.4 | 9.61 | 26.06 | 14.05 | 7.11 | -6.45 | 0 | 0 | 0.16 | -23.81 | 0 | 0 | 0.04 | -63.64 | 1.39 | 0.0 | 0.12 | -33.33 | 0 | 0 | 0.9 | 0 | 0.01 | 0 | 2.25 | 69.17 | 6.47 | 29.14 | 5.56 | 29.0 | 0.77 | 16.67 | 11.90 | -9.02 | 3.84 | 29.29 | 2.30 | 11.11 | 0.00 | 0 | 144 | 0.0 | 19.77 | 13.82 |
| 2016 (3) | 34.12 | 15.54 | 22.85 | 28.59 | 7.6 | 10.3 | 0 | 0 | 0.21 | -22.22 | 0 | 0 | 0.11 | 0.0 | 1.39 | 5.3 | 0.18 | 63.64 | 0 | 0 | 0 | 0 | -0.06 | 0 | 1.33 | 3.91 | 5.01 | -18.54 | 4.31 | -18.68 | 0.66 | -12.0 | 13.08 | 7.74 | 2.97 | -18.85 | 2.07 | -25.81 | 0.00 | 0 | 144 | 0.0 | 17.37 | -0.4 |
| 2015 (2) | 29.53 | 24.44 | 17.77 | 33.21 | 6.89 | 8.16 | 0.02 | 0 | 0.27 | 58.82 | 0 | 0 | 0.11 | 22.22 | 1.32 | -5.04 | 0.11 | 83.33 | -0.4 | 0 | 0.57 | -22.97 | -0.1 | 0 | 1.28 | -26.86 | 6.15 | 6.59 | 5.3 | 7.72 | 0.75 | -6.25 | 12.14 | -12.72 | 3.66 | 7.65 | 2.79 | 26.82 | 0.00 | 0 | 144 | 0.0 | 17.44 | 14.06 |
| 2014 (1) | 23.73 | 19.01 | 13.34 | 25.14 | 6.37 | 10.4 | 0 | 0 | 0.17 | 0 | 0 | 0 | 0.09 | 0.0 | 1.39 | 15.83 | 0.06 | -77.78 | -0.29 | 0 | 0.74 | -82.91 | -0.06 | 0 | 1.75 | -66.92 | 5.77 | -34.43 | 4.92 | -38.65 | 0.8 | 2.56 | 13.91 | 56.12 | 3.40 | -38.63 | 2.20 | 15.79 | 0.00 | 0 | 144 | 0.0 | 15.29 | -8.77 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 6.81 | -2.58 | -5.81 | 4.42 | -0.45 | -8.49 | 1.36 | -2.16 | -2.16 | 0.1 | 42.86 | 11.11 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.34 | 2133.33 | -9.46 | 2.38 | 95.08 | -4.42 | 2.09 | 122.34 | -5.86 | 0.24 | -4.0 | 0.0 | 10.07 | -49.95 | 6.22 | 1.45 | 123.08 | -5.84 | 0.52 | -14.75 | 1.96 | 2.61 | 125.0 | -5.43 | 144 | 0.0 | 0.0 | 5.26 | 27.67 | -3.13 |
| 24Q2 (19) | 6.99 | 3.25 | -3.32 | 4.44 | -0.22 | -4.1 | 1.39 | 0.0 | -1.42 | 0.07 | -22.22 | -12.5 | 0.08 | -11.11 | 0.0 | 0.01 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.04 | 33.33 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -14.29 | -33.33 | 1.22 | 20.79 | -4.69 | 0.94 | 27.03 | 0.0 | 0.25 | 13.64 | -7.41 | 20.12 | -8.09 | -5.67 | 0.65 | 27.45 | 0.0 | 0.61 | 29.79 | 3.39 | 1.16 | 127.45 | -4.92 | 144 | 0.0 | 0.0 | 4.12 | 5.64 | -3.06 |
| 24Q1 (18) | 6.77 | -7.13 | -5.84 | 4.45 | -7.48 | -6.32 | 1.39 | 4.51 | 0.72 | 0.09 | 0.0 | 28.57 | 0.09 | 0.0 | 12.5 | 0 | 0 | 0 | 0.03 | 0.0 | -25.0 | 0 | 0 | 0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0.0 | 0.0 | 1.01 | -17.21 | -10.62 | 0.74 | -19.57 | -9.76 | 0.22 | -15.38 | -8.33 | 21.89 | 1.16 | 4.09 | 0.51 | -19.05 | -10.53 | 0.47 | -20.34 | -9.62 | 0.51 | -84.96 | -10.53 | 144 | 0.0 | 0.0 | 3.9 | -6.25 | -5.34 |
| 23Q4 (17) | 7.29 | 0.83 | -6.18 | 4.81 | -0.41 | -5.31 | 1.33 | -4.32 | -1.48 | 0.09 | 0.0 | 50.0 | 0.09 | 0.0 | 12.5 | 0 | 0 | 0 | 0.03 | 0.0 | -25.0 | 0 | -100.0 | 0 | 0.03 | 50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -95.27 | 40.0 | 1.22 | -51.0 | -12.86 | 0.92 | -58.56 | -12.38 | 0.26 | 8.33 | -10.34 | 21.64 | 128.27 | 2.9 | 0.63 | -59.09 | -13.7 | 0.59 | 15.69 | -14.49 | 3.39 | 22.83 | -12.63 | 144 | 0.0 | 0.0 | 4.16 | -23.39 | -5.88 |
| 23Q3 (16) | 7.23 | 0.0 | -8.94 | 4.83 | 4.32 | -11.7 | 1.39 | -1.42 | -2.11 | 0.09 | 12.5 | 80.0 | 0.09 | 12.5 | 50.0 | 0 | 0 | 0 | 0.03 | 0.0 | -25.0 | 1.42 | 0 | -21.55 | 0.02 | -60.0 | -60.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 1.48 | 1544.44 | -24.87 | 2.49 | 94.53 | -17.28 | 2.22 | 136.17 | -18.68 | 0.24 | -11.11 | -4.0 | 9.48 | -55.56 | 14.49 | 1.54 | 136.92 | -18.52 | 0.51 | -13.56 | -3.77 | 2.76 | 126.23 | -12.66 | 144 | 0.0 | 0.0 | 5.43 | 27.76 | -10.54 |
| 23Q2 (15) | 7.23 | 0.56 | -8.83 | 4.63 | -2.53 | -12.81 | 1.41 | 2.17 | -2.08 | 0.08 | 14.29 | 60.0 | 0.08 | 0.0 | 60.0 | 0 | 0 | 0 | 0.03 | -25.0 | -25.0 | 0 | 0 | 0 | 0.05 | 150.0 | 400.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.09 | 28.57 | 50.0 | 1.28 | 13.27 | 3.23 | 0.94 | 14.63 | 2.17 | 0.27 | 12.5 | 3.85 | 21.33 | 1.43 | 1.81 | 0.65 | 14.04 | 1.56 | 0.59 | 13.46 | -1.67 | 1.22 | 114.04 | -3.94 | 144 | 0.0 | 0.0 | 4.25 | 3.16 | -2.07 |
| 23Q1 (14) | 7.19 | -7.46 | -13.37 | 4.75 | -6.5 | -17.53 | 1.38 | 2.22 | 0.73 | 0.07 | 16.67 | 40.0 | 0.08 | 0.0 | 100.0 | 0 | 0 | 0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | -33.33 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.07 | 40.0 | -22.22 | 1.13 | -19.29 | -9.6 | 0.82 | -21.9 | -9.89 | 0.24 | -17.24 | -7.69 | 21.03 | 0.0 | -0.05 | 0.57 | -21.92 | -9.52 | 0.52 | -24.64 | -8.77 | 0.57 | -85.31 | -9.52 | 144 | 0.0 | 0.0 | 4.12 | -6.79 | -5.72 |
| 22Q4 (13) | 7.77 | -2.14 | -19.23 | 5.08 | -7.13 | -27.22 | 1.35 | -4.93 | -2.17 | 0.06 | 20.0 | 100.0 | 0.08 | 33.33 | 100.0 | 0 | 0 | 0 | 0.04 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0.03 | -40.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.05 | -97.46 | -50.0 | 1.4 | -53.49 | 2.19 | 1.05 | -61.54 | 2.94 | 0.29 | 16.0 | 0.0 | 21.03 | 153.99 | -1.36 | 0.73 | -61.38 | 4.29 | 0.69 | 30.19 | 7.81 | 3.88 | 22.78 | 2.11 | 144 | 0.0 | 0.0 | 4.42 | -27.18 | -2.64 |
| 22Q3 (12) | 7.94 | 0.13 | -16.95 | 5.47 | 3.01 | -22.96 | 1.42 | -1.39 | -2.74 | 0.05 | 0.0 | 150.0 | 0.06 | 20.0 | 100.0 | 0 | 0 | 0 | 0.04 | 0.0 | 0.0 | 1.81 | 0 | 0.0 | 0.05 | 400.0 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 233.33 | 500.0 | 1.97 | 3183.33 | 4.23 | 3.01 | 142.74 | 4.15 | 2.73 | 196.74 | 3.41 | 0.25 | -3.85 | 8.7 | 8.28 | -60.48 | 5.61 | 1.89 | 195.31 | 3.85 | 0.53 | -11.67 | 1.92 | 3.16 | 148.82 | 1.94 | 144 | 0.0 | 0.0 | 6.07 | 39.86 | -0.49 |
| 22Q2 (11) | 7.93 | -4.46 | -18.58 | 5.31 | -7.81 | -24.79 | 1.44 | 5.11 | -5.88 | 0.05 | 0.0 | 150.0 | 0.05 | 25.0 | 66.67 | 0 | 0 | 0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | -66.67 | -83.33 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.03 | -200.0 | -200.0 | 0.06 | -33.33 | -33.33 | 1.24 | -0.8 | -0.8 | 0.92 | 1.1 | -4.17 | 0.26 | 0.0 | 0.0 | 20.95 | -0.43 | 2.0 | 0.64 | 1.59 | -3.03 | 0.60 | 5.26 | 0.0 | 1.27 | 101.59 | -0.78 | 144 | 0.0 | 0.0 | 4.34 | -0.69 | -4.41 |
| 22Q1 (10) | 8.3 | -13.72 | -16.33 | 5.76 | -17.48 | -20.88 | 1.37 | -0.72 | -12.74 | 0.05 | 66.67 | 0 | 0.04 | 0.0 | 33.33 | 0 | 0 | 0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.01 | 0 | 0.0 | 0.09 | -10.0 | -18.18 | 1.25 | -8.76 | 6.84 | 0.91 | -10.78 | 2.25 | 0.26 | -10.34 | 8.33 | 21.04 | -1.31 | 1.94 | 0.63 | -10.0 | 3.28 | 0.57 | -10.94 | 5.56 | 0.63 | -83.42 | 3.28 | 144 | 0.0 | 0.0 | 4.37 | -3.74 | -3.53 |
| 21Q4 (9) | 9.62 | 0.63 | -8.03 | 6.98 | -1.69 | -4.9 | 1.38 | -5.48 | -21.14 | 0.03 | 50.0 | 200.0 | 0.04 | 33.33 | 0.0 | 0 | 0 | 0 | 0.04 | 0.0 | 33.33 | 0 | -100.0 | 0 | 0.03 | 50.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.1 | -94.71 | 66.67 | 1.37 | -52.6 | -4.2 | 1.02 | -61.36 | -3.77 | 0.29 | 26.09 | -6.45 | 21.32 | 171.94 | -0.65 | 0.70 | -61.54 | -4.11 | 0.64 | 23.08 | -7.25 | 3.80 | 22.58 | -3.31 | 144 | 0.0 | 0.0 | 4.54 | -25.57 | -6.58 |
| 21Q3 (8) | 9.56 | -1.85 | -5.63 | 7.1 | 0.57 | 2.16 | 1.46 | -4.58 | -28.08 | 0.02 | 0.0 | 200.0 | 0.03 | 0.0 | -25.0 | 0 | 0 | 0 | 0.04 | 0.0 | 300.0 | 1.81 | 0 | 0.0 | 0.02 | -66.67 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.01 | -133.33 | 0 | 1.89 | 2000.0 | 3.28 | 2.89 | 131.2 | -2.69 | 2.64 | 175.0 | -1.86 | 0.23 | -11.54 | -8.0 | 7.84 | -61.83 | -4.85 | 1.82 | 175.76 | -2.15 | 0.52 | -13.33 | -13.33 | 3.10 | 142.19 | -3.13 | 144 | 0.0 | 0.0 | 6.1 | 34.36 | -5.57 |
| 21Q2 (7) | 9.74 | -1.81 | -3.75 | 7.06 | -3.02 | 4.75 | 1.53 | -2.55 | -28.17 | 0.02 | 0 | 0 | 0.03 | 0.0 | -25.0 | 0 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0.06 | 100.0 | 0 | -0.05 | -200.0 | 0 | 0 | 0 | 0 | 0.03 | 400.0 | 0 | 0.09 | -18.18 | 28.57 | 1.25 | 6.84 | -5.3 | 0.96 | 7.87 | -3.03 | 0.26 | 8.33 | -10.34 | 20.54 | -0.48 | -4.86 | 0.66 | 8.2 | -2.94 | 0.60 | 11.11 | -6.25 | 1.28 | 109.84 | -4.48 | 144 | 0.0 | -0.69 | 4.54 | 0.22 | -6.39 |
| 21Q1 (6) | 9.92 | -5.16 | 1.33 | 7.28 | -0.82 | 9.31 | 1.57 | -10.29 | -15.14 | 0 | -100.0 | 0 | 0.03 | -25.0 | -25.0 | 0 | 0 | 0 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0.11 | 83.33 | 1000.0 | 1.17 | -18.18 | -9.3 | 0.89 | -16.04 | -6.32 | 0.24 | -22.58 | -11.11 | 20.64 | -3.82 | -1.9 | 0.61 | -16.44 | -6.15 | 0.54 | -21.74 | -16.92 | 0.61 | -84.48 | -6.15 | 144 | 0.0 | 0.0 | 4.53 | -6.79 | -7.74 |
| 20Q4 (5) | 10.46 | 3.26 | -3.68 | 7.34 | 5.61 | -1.08 | 1.75 | -13.79 | -14.22 | 0.01 | 150.0 | 0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | -25.0 | 0 | -100.0 | 0 | 0.04 | 0 | -42.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -96.72 | 20.0 | 1.43 | -51.85 | -1.38 | 1.06 | -60.59 | 0.0 | 0.31 | 24.0 | -3.12 | 21.46 | 160.44 | -2.59 | 0.73 | -60.75 | -1.35 | 0.69 | 15.0 | -1.43 | 3.93 | 22.81 | -7.31 | 144 | 0.0 | 0.0 | 4.86 | -24.77 | -4.71 |
| 20Q3 (4) | 10.13 | 0.1 | 0.0 | 6.95 | 3.12 | 0.0 | 2.03 | -4.69 | 0.0 | -0.02 | 0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 1.81 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 1.83 | 2514.29 | 0.0 | 2.97 | 125.0 | 0.0 | 2.69 | 171.72 | 0.0 | 0.25 | -13.79 | 0.0 | 8.24 | -61.83 | 0.0 | 1.86 | 173.53 | 0.0 | 0.60 | -6.25 | 0.0 | 3.20 | 138.81 | 0.0 | 144 | -0.69 | 0.0 | 6.46 | 33.2 | 0.0 |
| 20Q2 (3) | 10.12 | 3.37 | 0.0 | 6.74 | 1.2 | 0.0 | 2.13 | 15.14 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.07 | 600.0 | 0.0 | 1.32 | 2.33 | 0.0 | 0.99 | 4.21 | 0.0 | 0.29 | 7.41 | 0.0 | 21.59 | 2.61 | 0.0 | 0.68 | 4.62 | 0.0 | 0.64 | -1.54 | 0.0 | 1.34 | 106.15 | 0.0 | 145 | 0.69 | 0.0 | 4.85 | -1.22 | 0.0 |
| 20Q1 (2) | 9.79 | -9.85 | 0.0 | 6.66 | -10.24 | 0.0 | 1.85 | -9.31 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -80.0 | 0.0 | 1.29 | -11.03 | 0.0 | 0.95 | -10.38 | 0.0 | 0.27 | -15.62 | 0.0 | 21.04 | -4.49 | 0.0 | 0.65 | -12.16 | 0.0 | 0.65 | -7.14 | 0.0 | 0.65 | -84.67 | 0.0 | 144 | 0.0 | 0.0 | 4.91 | -3.73 | 0.0 |
| 19Q4 (1) | 10.86 | 0.0 | 0.0 | 7.42 | 0.0 | 0.0 | 2.04 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 1.45 | 0.0 | 0.0 | 1.06 | 0.0 | 0.0 | 0.32 | 0.0 | 0.0 | 22.03 | 0.0 | 0.0 | 0.74 | 0.0 | 0.0 | 0.70 | 0.0 | 0.0 | 4.24 | 0.0 | 0.0 | 144 | 0.0 | 0.0 | 5.1 | 0.0 | 0.0 |
