損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 17.96 | -19.32 | 15.47 | -14.44 | 2.81 | -7.26 | 0.17 | 466.67 | 0.22 | 22.22 | 0 | 0 | 0 | 0 | 0.12 | -20.0 | 0.18 | 12.5 | 0.01 | -91.67 | 0 | 0 | 0.13 | -71.74 | 0.57 | -47.22 | 0.25 | -88.74 | 0.35 | -79.17 | -0.12 | 0 | 0.00 | 0 | 0.32 | -79.08 | -0.19 | 0 | 0.00 | 0 | 109 | 0.0 | 2.11 | -46.58 |
| 2022 (9) | 22.26 | 2.53 | 18.08 | -0.33 | 3.03 | -12.17 | 0.03 | 200.0 | 0.18 | 80.0 | 0 | 0 | 0 | 0 | 0.15 | 25.0 | 0.16 | -92.56 | 0.12 | 0 | 0 | 0 | 0.46 | 0 | 1.08 | -51.35 | 2.22 | -5.13 | 1.68 | 9.8 | 0.52 | -34.18 | 23.27 | -31.21 | 1.53 | 9.29 | 0.53 | 0 | 0.00 | 0 | 109 | 0.0 | 3.95 | 2.86 |
| 2021 (8) | 21.71 | 21.97 | 18.14 | 29.2 | 3.45 | -2.27 | 0.01 | -75.0 | 0.1 | 0.0 | 0 | 0 | 0 | 0 | 0.12 | 20.0 | 2.15 | 1031.58 | -0.06 | 0 | -0.03 | 0 | -0.25 | 0 | 2.22 | 226.47 | 2.34 | 157.14 | 1.53 | 84.34 | 0.79 | 1216.67 | 33.83 | 377.82 | 1.40 | 84.21 | -0.61 | 0 | 0.00 | 0 | 109 | -0.91 | 3.84 | 64.1 |
| 2020 (7) | 17.8 | -0.5 | 14.04 | -1.68 | 3.53 | 2.92 | 0.04 | -50.0 | 0.1 | 0.0 | 0 | 0 | 0 | 0 | 0.1 | 11.11 | 0.19 | 11.76 | 0.7 | -39.66 | 0 | 0 | -0.47 | 0 | 0.68 | -56.13 | 0.91 | -47.7 | 0.83 | -47.8 | 0.06 | -57.14 | 7.08 | -9.23 | 0.76 | -46.85 | 0.13 | 225.0 | 0.00 | 0 | 110 | 0.0 | 2.34 | -28.0 |
| 2019 (6) | 17.89 | -12.17 | 14.28 | -9.68 | 3.43 | -7.55 | 0.08 | 60.0 | 0.1 | 0.0 | 0 | 0 | 0 | 0 | 0.09 | 12.5 | 0.17 | -34.62 | 1.16 | 241.18 | 0.01 | -90.91 | -0.04 | 0 | 1.55 | 53.47 | 1.74 | -6.95 | 1.59 | -4.22 | 0.14 | -46.15 | 7.80 | -44.48 | 1.43 | -4.67 | 0.04 | -93.1 | 0.00 | 0 | 110 | -0.9 | 3.25 | 2.52 |
| 2018 (5) | 20.37 | 13.61 | 15.81 | 25.48 | 3.71 | 18.91 | 0.05 | 66.67 | 0.1 | 42.86 | 0 | 0 | 0 | 0 | 0.08 | 60.0 | 0.26 | 23.81 | 0.34 | 0 | 0.11 | 57.14 | 0.21 | 0 | 1.01 | 0 | 1.87 | -9.66 | 1.66 | 2.47 | 0.26 | -40.91 | 14.05 | -33.7 | 1.50 | 3.45 | 0.58 | -62.82 | 0.00 | 0 | 111 | 0.0 | 3.17 | 0.0 |
| 2017 (4) | 17.93 | 10.0 | 12.6 | 9.57 | 3.12 | 4.7 | 0.03 | 0 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.0 | 0.21 | 23.53 | 0 | 0 | 0.07 | -63.16 | -0.44 | 0 | -0.14 | 0 | 2.07 | -9.61 | 1.62 | -8.99 | 0.44 | -6.38 | 21.19 | 3.62 | 1.45 | -9.38 | 1.56 | 34.48 | 0.00 | 0 | 111 | 0.0 | 3.17 | -5.65 |
| 2016 (3) | 16.3 | 4.49 | 11.5 | 0.35 | 2.98 | -2.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -50.0 | 0.17 | 70.0 | 0.05 | -93.33 | 0.19 | 171.43 | -0.06 | 0 | 0.47 | -57.27 | 2.29 | 4.57 | 1.78 | -7.77 | 0.47 | 80.77 | 20.45 | 75.54 | 1.60 | -6.98 | 1.16 | 58.9 | 0.00 | 0 | 111 | 0.0 | 3.36 | 1.2 |
| 2015 (2) | 15.6 | -4.53 | 11.46 | -6.98 | 3.05 | 4.81 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 11.11 | 0.1 | -9.09 | 0.75 | 476.92 | 0.07 | 40.0 | 0.19 | 5.56 | 1.1 | 30.95 | 2.19 | 11.17 | 1.93 | 6.63 | 0.26 | 85.71 | 11.65 | 69.58 | 1.72 | 6.17 | 0.73 | -15.12 | 0.00 | 0 | 111 | 0.0 | 3.32 | 4.08 |
| 2014 (1) | 16.34 | 2.64 | 12.32 | -2.14 | 2.91 | 3.93 | 0.01 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.09 | 28.57 | 0.11 | -21.43 | 0.13 | 0 | 0.05 | -87.18 | 0.18 | -14.29 | 0.84 | -16.0 | 1.97 | 28.76 | 1.81 | 48.36 | 0.14 | -50.0 | 6.87 | -62.48 | 1.62 | 47.27 | 0.86 | 352.63 | 0.00 | 0 | 111 | 0.0 | 3.19 | 17.28 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 4.2 | -16.67 | -3.89 | 3.63 | -15.19 | -3.71 | 0.75 | -2.6 | 5.63 | 0.03 | -25.0 | -25.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.09 | -60.87 | -76.32 | -0.09 | -140.91 | -133.33 | 0.16 | -27.27 | -23.81 | -0.25 | 0 | -516.67 | 0.00 | 0 | -100.0 | 0.14 | -33.33 | -26.32 | 0.06 | 700.0 | 140.0 | 0.47 | 42.42 | -6.0 | 113 | 3.67 | 3.67 | 0.41 | -41.43 | -40.58 |
| 24Q2 (19) | 5.04 | 20.29 | 3.49 | 4.28 | 16.94 | 2.15 | 0.77 | 6.94 | 1.32 | 0.04 | 33.33 | -33.33 | 0.05 | 0.0 | -37.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0 | 60.0 | -0.03 | -127.27 | -175.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | -61.9 | -55.56 | 0.23 | -41.03 | -30.3 | 0.22 | 10.0 | -12.0 | 0.22 | 69.23 | -40.54 | 0 | -100.0 | 100.0 | 0.00 | -100.0 | 0 | 0.21 | 75.0 | -38.24 | -0.01 | 95.65 | -125.0 | 0.33 | 175.0 | 6.45 | 109 | 0.0 | 0.0 | 0.7 | 4.48 | -5.41 |
| 24Q1 (18) | 4.19 | -2.33 | -5.42 | 3.66 | -2.4 | -2.66 | 0.72 | 12.5 | 2.86 | 0.03 | -25.0 | 0.0 | 0.05 | 0.0 | -28.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 450.0 | 22.22 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.21 | 195.45 | 400.0 | 0.39 | 329.41 | 1200.0 | 0.2 | 174.07 | 0 | 0.13 | 168.42 | 425.0 | 0.06 | 175.0 | 50.0 | 30.30 | 0 | 0 | 0.12 | 170.59 | 400.0 | -0.23 | -1050.0 | -283.33 | 0.12 | -62.5 | 400.0 | 109 | 0.0 | 0.0 | 0.67 | 235.0 | 39.58 |
| 23Q4 (17) | 4.29 | -1.83 | -11.91 | 3.75 | -0.53 | -5.54 | 0.64 | -9.86 | -15.79 | 0.04 | 0.0 | 100.0 | 0.05 | 150.0 | -28.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.22 | -191.67 | 0.0 | -0.17 | -144.74 | -41.67 | -0.27 | -200.0 | -1450.0 | -0.19 | -190.48 | 0 | -0.08 | -233.33 | -500.0 | 0.00 | -100.0 | 0 | -0.17 | -189.47 | 0 | -0.02 | 86.67 | -118.18 | 0.32 | -36.0 | -79.22 | 109 | 0.0 | 0.0 | 0.2 | -71.01 | -60.0 |
| 23Q3 (16) | 4.37 | -10.27 | -18.47 | 3.77 | -10.02 | -16.04 | 0.71 | -6.58 | -5.33 | 0.04 | -33.33 | 0 | 0.02 | -75.0 | -60.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 20.0 | 50.0 | 0.02 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.24 | 33.33 | -33.33 | 0.38 | 15.15 | -22.45 | 0.27 | 8.0 | -55.74 | 0.21 | -43.24 | -54.35 | 0.06 | 146.15 | -57.14 | 21.40 | 0 | -7.28 | 0.19 | -44.12 | -54.76 | -0.15 | -475.0 | -400.0 | 0.50 | 61.29 | -67.53 | 109 | 0.0 | 0.0 | 0.69 | -6.76 | -33.65 |
| 23Q2 (15) | 4.87 | 9.93 | -22.7 | 4.19 | 11.44 | -17.52 | 0.76 | 8.57 | 0.0 | 0.06 | 100.0 | 0 | 0.08 | 14.29 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | -54.55 | 0.04 | -55.56 | -20.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.18 | 357.14 | 0.0 | 0.33 | 1000.0 | -19.51 | 0.25 | 0 | -71.59 | 0.37 | 1025.0 | -45.59 | -0.13 | -425.0 | -168.42 | 0.00 | 0 | -100.0 | 0.34 | 950.0 | -45.16 | 0.04 | 166.67 | -83.33 | 0.31 | 875.0 | -72.32 | 109 | 0.0 | 0.0 | 0.74 | 54.17 | -42.64 |
| 23Q1 (14) | 4.43 | -9.03 | -22.55 | 3.76 | -5.29 | -17.18 | 0.7 | -7.89 | -7.89 | 0.03 | 50.0 | 0 | 0.07 | 0.0 | 133.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 350.0 | 28.57 | 0.01 | -90.91 | 0.0 | 0 | 0 | 0 | -0.07 | 68.18 | -150.0 | 0.03 | 125.0 | -90.0 | 0 | -100.0 | -100.0 | -0.04 | 0 | -107.41 | 0.04 | 100.0 | -75.0 | 0.00 | 0 | -100.0 | -0.04 | 0 | -108.0 | -0.06 | -154.55 | -128.57 | -0.04 | -102.6 | -108.0 | 109 | 0.0 | 0.0 | 0.48 | -4.0 | -56.76 |
| 22Q4 (13) | 4.87 | -9.14 | -16.61 | 3.97 | -11.58 | -19.47 | 0.76 | 1.33 | 5.56 | 0.02 | 0 | 0 | 0.07 | 40.0 | 133.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.02 | 0.0 | -98.94 | 0.11 | 0 | 0 | 0 | 0 | 100.0 | -0.22 | -161.11 | 0 | -0.12 | -124.49 | -233.33 | 0.02 | -96.72 | -93.1 | 0 | -100.0 | -100.0 | 0.02 | -85.71 | -87.5 | 0.00 | -100.0 | -100.0 | 0.00 | -100.0 | -100.0 | 0.11 | 466.67 | 266.67 | 1.54 | 0.0 | 10.0 | 109 | 0.0 | 0.0 | 0.5 | -51.92 | -26.47 |
| 22Q3 (12) | 5.36 | -14.92 | -9.61 | 4.49 | -11.61 | -9.84 | 0.75 | -1.32 | -10.71 | 0 | 0 | 0 | 0.05 | 25.0 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -63.64 | -20.0 | 0.02 | -60.0 | -80.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.36 | 100.0 | 1000.0 | 0.49 | 19.51 | 145.0 | 0.61 | -30.68 | 96.77 | 0.46 | -32.35 | 119.05 | 0.14 | -26.32 | 55.56 | 23.08 | 6.56 | -22.63 | 0.42 | -32.26 | 110.0 | -0.03 | -112.5 | -400.0 | 1.54 | 37.5 | 19.38 | 109 | 0.0 | 0.0 | 1.04 | -19.38 | 50.72 |
| 22Q2 (11) | 6.3 | 10.14 | 20.92 | 5.08 | 11.89 | 19.53 | 0.76 | 0.0 | -28.97 | 0 | 0 | 0 | 0.04 | 33.33 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 0 | 83.33 | 0.05 | -28.57 | 25.0 | 0 | -100.0 | 100.0 | 0 | 0 | 100.0 | 0.18 | 28.57 | 205.88 | 0.41 | 36.67 | -76.7 | 0.88 | 23.94 | -46.67 | 0.68 | 25.93 | -38.18 | 0.19 | 18.75 | -64.81 | 21.66 | -5.25 | -34.3 | 0.62 | 24.0 | -38.61 | 0.24 | 14.29 | 141.38 | 1.12 | 124.0 | 2.75 | 109 | 0.0 | 0.0 | 1.29 | 16.22 | -35.82 |
| 22Q1 (10) | 5.72 | -2.05 | 20.93 | 4.54 | -7.91 | 14.07 | 0.76 | 5.56 | -8.43 | 0 | 0 | 0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.07 | -96.3 | -46.15 | 0.01 | 0 | 0.0 | 0 | 100.0 | 0 | 0.14 | 0 | 450.0 | 0.3 | 233.33 | 76.47 | 0.71 | 144.83 | 688.89 | 0.54 | 350.0 | 500.0 | 0.16 | 0.0 | 0 | 22.86 | -58.44 | 0 | 0.50 | 354.55 | 525.0 | 0.21 | 600.0 | 400.0 | 0.50 | -64.29 | 525.0 | 109 | 0.0 | 0.0 | 1.11 | 63.24 | 146.67 |
| 21Q4 (9) | 5.84 | -1.52 | 23.99 | 4.93 | -1.0 | 32.17 | 0.72 | -14.29 | -35.71 | 0 | 0 | 0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -80.0 | -50.0 | 1.89 | 1790.0 | 6200.0 | 0 | 0 | 0 | -0.03 | -200.0 | 0 | 0 | 100.0 | 100.0 | 0.09 | -55.0 | 250.0 | 0.29 | -6.45 | 245.0 | 0.12 | -42.86 | 185.71 | 0.16 | 77.78 | 366.67 | 55.00 | 84.38 | 0 | 0.11 | -45.0 | 184.62 | 0.03 | 200.0 | 142.86 | 1.40 | 8.53 | 84.21 | 109 | 0.0 | -0.91 | 0.68 | -1.45 | 353.33 |
| 21Q3 (8) | 5.93 | 13.82 | 30.91 | 4.98 | 17.18 | 39.11 | 0.84 | -21.5 | 2.44 | 0 | 0 | -100.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -16.67 | 150.0 | 0.1 | 150.0 | 100.0 | 0 | 100.0 | 0 | 0.03 | 200.0 | 0 | -0.04 | 76.47 | 78.95 | 0.2 | -88.64 | 350.0 | 0.31 | -81.21 | 520.0 | 0.21 | -80.91 | 320.0 | 0.09 | -83.33 | 0 | 29.83 | -9.52 | 0 | 0.20 | -80.2 | 400.0 | 0.01 | 101.72 | -91.67 | 1.29 | 18.35 | 44.94 | 109 | 0.0 | -0.91 | 0.69 | -65.67 | 76.92 |
| 21Q2 (7) | 5.21 | 10.15 | 10.85 | 4.25 | 6.78 | 16.44 | 1.07 | 28.92 | 37.18 | 0 | 0 | -100.0 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0 | 0.0 | 0.04 | -69.23 | -42.86 | -0.07 | -800.0 | 0 | -0.03 | 0 | 0 | -0.17 | -325.0 | 0.0 | 1.76 | 935.29 | 2833.33 | 1.65 | 1733.33 | 400.0 | 1.1 | 1122.22 | 340.0 | 0.54 | 0 | 575.0 | 32.97 | 0 | 43.29 | 1.01 | 1162.5 | 339.13 | -0.58 | -728.57 | -441.18 | 1.09 | 1262.5 | 29.76 | 109 | 0.0 | -0.91 | 2.01 | 346.67 | 191.3 |
| 21Q1 (6) | 4.73 | 0.42 | 22.22 | 3.98 | 6.7 | 29.22 | 0.83 | -25.89 | 2.47 | 0 | 0 | -100.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.13 | 333.33 | 160.0 | 0.01 | 0 | -98.57 | 0 | 0 | 0 | -0.04 | 80.95 | -144.44 | 0.17 | 383.33 | -77.33 | 0.09 | 145.0 | -87.67 | 0.09 | 164.29 | -86.76 | 0 | 100.0 | -100.0 | 0.00 | 0 | -100.0 | 0.08 | 161.54 | -86.89 | -0.07 | 0.0 | -16.67 | 0.08 | -89.47 | -86.89 | 109 | -0.91 | -0.91 | 0.45 | 200.0 | -59.09 |
| 20Q4 (5) | 4.71 | 3.97 | 9.03 | 3.73 | 4.19 | 8.43 | 1.12 | 36.59 | 43.59 | 0 | -100.0 | -100.0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0.03 | -40.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.21 | -10.53 | -10.53 | -0.06 | 25.0 | 62.5 | -0.2 | -500.0 | -233.33 | -0.14 | -380.0 | -1300.0 | -0.06 | 0 | -20.0 | 0.00 | 0 | 0 | -0.13 | -425.0 | -1200.0 | -0.07 | -158.33 | -153.85 | 0.76 | -14.61 | -47.22 | 110 | 0.0 | 0.0 | 0.15 | -61.54 | -51.61 |
| 20Q3 (4) | 4.53 | -3.62 | 0.0 | 3.58 | -1.92 | 0.0 | 0.82 | 5.13 | 0.0 | 0.01 | -50.0 | 0.0 | 0.03 | 50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | -66.67 | 0.0 | 0.05 | -28.57 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.19 | -11.76 | 0.0 | -0.08 | -233.33 | 0.0 | 0.05 | -84.85 | 0.0 | 0.05 | -80.0 | 0.0 | 0 | -100.0 | 0.0 | 0.00 | -100.0 | 0.0 | 0.04 | -82.61 | 0.0 | 0.12 | -29.41 | 0.0 | 0.89 | 5.95 | 0.0 | 110 | 0.0 | 0.0 | 0.39 | -43.48 | 0.0 |
| 20Q2 (3) | 4.7 | 21.45 | 0.0 | 3.65 | 18.51 | 0.0 | 0.78 | -3.7 | 0.0 | 0.02 | 100.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.06 | 0 | 0.0 | 0.07 | 40.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | -0.17 | -288.89 | 0.0 | 0.06 | -92.0 | 0.0 | 0.33 | -54.79 | 0.0 | 0.25 | -63.24 | 0.0 | 0.08 | 60.0 | 0.0 | 23.01 | 224.08 | 0.0 | 0.23 | -62.3 | 0.0 | 0.17 | 383.33 | 0.0 | 0.84 | 37.7 | 0.0 | 110 | 0.0 | 0.0 | 0.69 | -37.27 | 0.0 |
| 20Q1 (2) | 3.87 | -10.42 | 0.0 | 3.08 | -10.47 | 0.0 | 0.81 | 3.85 | 0.0 | 0.01 | -50.0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.05 | 66.67 | 0.0 | 0.7 | 0 | 0.0 | 0 | 0 | 0.0 | 0.09 | 147.37 | 0.0 | 0.75 | 568.75 | 0.0 | 0.73 | 1316.67 | 0.0 | 0.68 | 6900.0 | 0.0 | 0.05 | 200.0 | 0.0 | 7.10 | 0 | 0.0 | 0.61 | 6200.0 | 0.0 | -0.06 | -146.15 | 0.0 | 0.61 | -57.64 | 0.0 | 110 | 0.0 | 0.0 | 1.1 | 254.84 | 0.0 |
| 19Q4 (1) | 4.32 | 0.0 | 0.0 | 3.44 | 0.0 | 0.0 | 0.78 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.19 | 0.0 | 0.0 | -0.16 | 0.0 | 0.0 | -0.06 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0.13 | 0.0 | 0.0 | 1.44 | 0.0 | 0.0 | 110 | 0.0 | 0.0 | 0.31 | 0.0 | 0.0 |
