損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 23.55 | -27.85 | 17.09 | -15.1 | 3.67 | -18.63 | 0.17 | 183.33 | 0.11 | 10.0 | 0.03 | 0.0 | 0.08 | 0.0 | 0.08 | 0 | 0.15 | 0.0 | 0 | 0 | 0 | 0 | 0.07 | -95.1 | 0.64 | -65.22 | 3.43 | -65.11 | 2.61 | -66.02 | 0.83 | -61.4 | 24.06 | 9.91 | 1.63 | -65.83 | 1.23 | -66.3 | 0.00 | 0 | 159 | 0.0 | 5.94 | -52.06 |
| 2022 (9) | 32.64 | 1.18 | 20.13 | -12.59 | 4.51 | 10.27 | 0.06 | 200.0 | 0.1 | 25.0 | 0.03 | 200.0 | 0.08 | 14.29 | 0 | 0 | 0.15 | 15.38 | 0 | 0 | 0 | 0 | 1.43 | 0 | 1.84 | 3580.0 | 9.83 | 89.4 | 7.68 | 89.16 | 2.15 | 88.6 | 21.89 | -0.14 | 4.77 | 88.54 | 3.65 | 45.42 | 0.00 | 0 | 159 | 0.0 | 12.39 | 65.64 |
| 2021 (8) | 32.26 | 24.51 | 23.03 | 11.85 | 4.09 | 23.56 | 0.02 | 0.0 | 0.08 | 60.0 | 0.01 | 0.0 | 0.07 | -12.5 | 0 | 0 | 0.13 | 18.18 | -0.02 | 0 | -0.08 | 0 | -0.11 | 0 | 0.05 | 25.0 | 5.19 | 151.94 | 4.06 | 150.62 | 1.14 | 159.09 | 21.92 | 2.14 | 2.53 | 150.5 | 2.51 | 153.54 | 0.00 | 0 | 159 | 0.0 | 7.48 | 91.79 |
| 2020 (7) | 25.91 | 12.75 | 20.59 | 12.08 | 3.31 | 1.85 | 0.02 | -60.0 | 0.05 | -16.67 | 0.01 | 0.0 | 0.08 | 60.0 | 0 | 0 | 0.11 | 37.5 | 0 | 0 | 0 | 0 | -0.28 | 0 | 0.04 | -73.33 | 2.06 | 35.53 | 1.62 | 33.88 | 0.44 | 41.94 | 21.46 | 5.98 | 1.01 | 32.89 | 0.99 | 50.0 | 0.00 | 0 | 159 | 0.0 | 3.9 | 18.54 |
| 2019 (6) | 22.98 | -14.64 | 18.37 | -13.14 | 3.25 | -9.72 | 0.05 | 66.67 | 0.06 | 20.0 | 0.01 | 0 | 0.05 | 0.0 | 0 | 0 | 0.08 | -42.86 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0.15 | -81.48 | 1.52 | -48.99 | 1.21 | -53.46 | 0.31 | -18.42 | 20.25 | 57.47 | 0.76 | -53.09 | 0.66 | -41.07 | 0.00 | 0 | 159 | 0.0 | 3.29 | -31.74 |
| 2018 (5) | 26.92 | -17.4 | 21.15 | -22.07 | 3.6 | 5.26 | 0.03 | 50.0 | 0.05 | -28.57 | 0 | 0 | 0.05 | 66.67 | 0 | 0 | 0.14 | 16.67 | 0 | 0 | 0.04 | 0 | 0.31 | 0 | 0.81 | 1925.0 | 2.98 | 44.66 | 2.6 | 54.76 | 0.38 | 8.57 | 12.86 | -23.5 | 1.62 | 55.77 | 1.12 | 9.8 | 0.00 | 0 | 159 | 0.0 | 4.82 | 14.76 |
| 2017 (4) | 32.59 | 9.44 | 27.14 | 14.47 | 3.42 | 1.18 | 0.02 | 0.0 | 0.07 | -22.22 | 0 | 0 | 0.03 | 0.0 | 0.01 | 0.0 | 0.12 | -14.29 | 0.09 | 0 | 0 | 0 | -0.57 | 0 | 0.04 | -80.95 | 2.06 | -28.72 | 1.68 | -28.51 | 0.35 | -27.08 | 16.81 | 1.39 | 1.04 | -29.25 | 1.02 | -23.88 | 0.00 | 0 | 159 | 0.0 | 4.2 | -19.08 |
| 2016 (3) | 29.78 | 6.59 | 23.71 | 8.36 | 3.38 | -2.31 | 0.02 | 0.0 | 0.09 | -25.0 | 0 | 0 | 0.03 | 0.0 | 0.01 | -50.0 | 0.14 | 16.67 | -0.08 | 0 | 0 | 0 | -0.44 | 0 | 0.21 | -70.83 | 2.89 | -12.95 | 2.35 | -11.65 | 0.48 | -36.84 | 16.58 | -27.6 | 1.47 | -11.45 | 1.34 | 10.74 | 0.00 | 0 | 159 | 0.0 | 5.19 | -8.47 |
| 2015 (2) | 27.94 | 2.42 | 21.88 | 1.53 | 3.46 | 5.49 | 0.02 | 100.0 | 0.12 | 0.0 | 0 | 0 | 0.03 | 0.0 | 0.02 | 0 | 0.12 | -29.41 | 0.03 | 0 | 0.02 | 0 | 0.42 | -40.0 | 0.72 | -8.86 | 3.32 | 2.15 | 2.66 | -7.96 | 0.76 | 145.16 | 22.90 | 136.08 | 1.66 | -8.79 | 1.21 | -7.63 | 0.00 | 0 | 159 | 0.63 | 5.67 | -1.73 |
| 2014 (1) | 27.28 | 9.82 | 21.55 | 5.95 | 3.28 | -4.09 | 0.01 | -50.0 | 0.12 | 0 | 0 | 0 | 0.03 | 200.0 | 0 | 0 | 0.17 | 70.0 | -0.07 | 0 | 0 | 0 | 0.7 | 48.94 | 0.79 | 9.72 | 3.25 | 80.56 | 2.89 | 109.42 | 0.31 | -26.19 | 9.70 | -58.44 | 1.82 | 106.82 | 1.31 | 219.51 | 0.00 | 0 | 158 | 0.64 | 5.77 | 27.09 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 6.17 | 19.11 | 4.75 | 4.88 | 20.49 | 11.67 | 0.87 | 6.1 | -4.4 | 0.02 | -33.33 | -33.33 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.05 | -120.0 | -108.77 | 0.36 | -36.84 | -69.75 | 0.29 | -32.56 | -69.47 | 0.08 | -42.86 | -66.67 | 21.11 | -14.22 | 5.13 | 0.18 | -33.33 | -69.49 | 0.21 | 90.91 | -12.5 | 0.69 | 35.29 | -56.33 | 160 | 0.63 | 0.63 | 0.94 | -18.97 | -47.78 |
| 24Q2 (19) | 5.18 | -0.77 | -10.84 | 4.05 | -6.25 | -4.03 | 0.82 | -3.53 | -7.87 | 0.03 | 50.0 | -50.0 | 0.02 | 0.0 | -33.33 | 0.01 | 0.0 | 0.0 | 0.03 | 200.0 | 0.0 | 0 | 0 | 0 | 0.01 | -66.67 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | -56.67 | -31.58 | 0.25 | -32.43 | -28.57 | 0.57 | 39.02 | -45.71 | 0.43 | 10.26 | -38.57 | 0.14 | 366.67 | -58.82 | 24.61 | 298.87 | -25.27 | 0.27 | 12.5 | -38.64 | 0.11 | 1000.0 | -50.0 | 0.51 | 112.5 | -48.48 | 159 | 0.0 | 0.0 | 1.16 | 14.85 | -30.95 |
| 24Q1 (18) | 5.22 | -8.26 | -15.26 | 4.32 | -0.23 | 3.6 | 0.85 | -9.57 | -8.6 | 0.02 | -50.0 | -50.0 | 0.02 | 0.0 | -33.33 | 0.01 | 0.0 | 0.0 | 0.01 | -66.67 | 0.0 | 0 | 0 | 0 | 0.03 | 200.0 | -70.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 178.95 | 330.77 | 0.37 | 223.33 | 1133.33 | 0.41 | 241.67 | -62.39 | 0.39 | 333.33 | -55.17 | 0.03 | 0.0 | -85.71 | 6.17 | -76.88 | -68.5 | 0.24 | 380.0 | -56.36 | 0.01 | -95.83 | -98.11 | 0.24 | -85.37 | -56.36 | 159 | 0.0 | 0.0 | 1.01 | 38.36 | -41.95 |
| 23Q4 (17) | 5.69 | -3.4 | -15.58 | 4.33 | -0.92 | 3.84 | 0.94 | 3.3 | -6.93 | 0.04 | 33.33 | 0.0 | 0.02 | -33.33 | -33.33 | 0.01 | 0.0 | 0.0 | 0.03 | 200.0 | 0.0 | 0 | -100.0 | 0 | 0.01 | -50.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | -0.38 | -197.44 | 28.3 | -0.3 | -152.63 | 25.0 | 0.12 | -89.92 | -89.66 | 0.09 | -90.53 | -90.0 | 0.03 | -87.5 | -88.89 | 26.69 | 32.92 | 16.5 | 0.05 | -91.53 | -91.07 | 0.24 | 0.0 | -70.37 | 1.64 | 3.8 | -65.98 | 159 | 0.0 | 0.0 | 0.73 | -59.44 | -59.89 |
| 23Q3 (16) | 5.89 | 1.38 | -30.38 | 4.37 | 3.55 | -11.9 | 0.91 | 2.25 | -23.53 | 0.03 | -50.0 | 200.0 | 0.03 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | -66.67 | 0.0 | 0.08 | 0 | 0 | 0.02 | 0.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.39 | 105.26 | -61.39 | 0.57 | 62.86 | -50.43 | 1.19 | 13.33 | -65.61 | 0.95 | 35.71 | -65.33 | 0.24 | -29.41 | -66.67 | 20.08 | -39.02 | -3.97 | 0.59 | 34.09 | -65.7 | 0.24 | 9.09 | -75.76 | 1.58 | 59.6 | -62.91 | 159 | 0.0 | 0.0 | 1.8 | 7.14 | -56.2 |
| 23Q2 (15) | 5.81 | -5.68 | -36.71 | 4.22 | 1.2 | -24.91 | 0.89 | -4.3 | -16.82 | 0.06 | 50.0 | 500.0 | 0.03 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.03 | 200.0 | 0.0 | 0 | 0 | 0 | 0.02 | -80.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | 246.15 | -61.22 | 0.35 | 1066.67 | -40.68 | 1.05 | -3.67 | -65.91 | 0.7 | -19.54 | -70.83 | 0.34 | 61.9 | -50.0 | 32.93 | 68.1 | 48.87 | 0.44 | -20.0 | -70.86 | 0.22 | -58.49 | -80.53 | 0.99 | 80.0 | -61.02 | 159 | 0.0 | 0.0 | 1.68 | -3.45 | -54.84 |
| 23Q1 (14) | 6.16 | -8.61 | -25.42 | 4.17 | 0.0 | -22.63 | 0.93 | -7.92 | -25.0 | 0.04 | 0.0 | 0 | 0.03 | 0.0 | 50.0 | 0.01 | 0.0 | 0.0 | 0.01 | -66.67 | 0.0 | 0 | 0 | 0 | 0.1 | 233.33 | 233.33 | 0 | 0 | 0 | 0 | 0 | 0 | -0.13 | 75.47 | -128.26 | 0.03 | 107.5 | -94.0 | 1.09 | -6.03 | -48.83 | 0.87 | -3.33 | -47.27 | 0.21 | -22.22 | -56.25 | 19.59 | -14.49 | -13.28 | 0.55 | -1.79 | -47.12 | 0.53 | -34.57 | -26.39 | 0.55 | -88.59 | -47.12 | 159 | 0.0 | 0.0 | 1.74 | -4.4 | -36.73 |
| 22Q4 (13) | 6.74 | -20.33 | -13.81 | 4.17 | -15.93 | -19.81 | 1.01 | -15.13 | -10.62 | 0.04 | 300.0 | 300.0 | 0.03 | 0.0 | 50.0 | 0.01 | 0.0 | 0 | 0.03 | 200.0 | 0.0 | 0 | 0 | 0 | 0.03 | -50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.53 | -152.48 | -657.14 | -0.4 | -134.78 | -4100.0 | 1.16 | -66.47 | -22.15 | 0.9 | -67.15 | -20.35 | 0.27 | -62.5 | -25.0 | 22.91 | 9.56 | -5.41 | 0.56 | -67.44 | -21.13 | 0.81 | -18.18 | 15.71 | 4.82 | 13.15 | 89.76 | 159 | 0.0 | 0.0 | 1.82 | -55.72 | -11.65 |
| 22Q3 (12) | 8.46 | -7.84 | -5.05 | 4.96 | -11.74 | -19.48 | 1.19 | 11.21 | 3.48 | 0.01 | 0.0 | 0.0 | 0.03 | 0.0 | 50.0 | 0.01 | 0.0 | 0 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | 0.06 | 50.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.01 | 106.12 | 2425.0 | 1.15 | 94.92 | 1177.78 | 3.46 | 12.34 | 105.95 | 2.74 | 14.17 | 122.76 | 0.72 | 5.88 | 60.0 | 20.91 | -5.47 | -21.74 | 1.72 | 13.91 | 123.38 | 0.99 | -12.39 | 39.44 | 4.26 | 67.72 | 131.52 | 159 | 0.0 | 0.0 | 4.11 | 10.48 | 78.7 |
| 22Q2 (11) | 9.18 | 11.14 | 11.41 | 5.62 | 4.27 | -6.18 | 1.07 | -13.71 | 9.18 | 0.01 | 0 | 0 | 0.03 | 50.0 | 50.0 | 0.01 | 0.0 | 0 | 0.03 | 200.0 | 0.0 | 0 | 0 | 0 | 0.04 | 33.33 | 33.33 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.49 | 6.52 | 388.24 | 0.59 | 18.0 | 591.67 | 3.08 | 44.6 | 167.83 | 2.4 | 45.45 | 160.87 | 0.68 | 41.67 | 195.65 | 22.12 | -2.08 | 9.23 | 1.51 | 45.19 | 160.34 | 1.13 | 56.94 | 73.85 | 2.54 | 144.23 | 139.62 | 159 | 0.0 | 0.0 | 3.72 | 35.27 | 116.28 |
| 22Q1 (10) | 8.26 | 5.63 | 13.15 | 5.39 | 3.65 | -5.11 | 1.24 | 9.73 | 51.22 | 0 | -100.0 | 0 | 0.02 | 0.0 | 0.0 | 0.01 | 0 | 0 | 0.01 | -66.67 | 0.0 | 0 | 0 | 0 | 0.03 | 50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.46 | 757.14 | 411.11 | 0.5 | 4900.0 | 614.29 | 2.13 | 42.95 | 144.83 | 1.65 | 46.02 | 114.29 | 0.48 | 33.33 | 433.33 | 22.59 | -6.73 | 108.59 | 1.04 | 46.48 | 116.67 | 0.72 | 2.86 | 63.64 | 1.04 | -59.06 | 116.67 | 159 | 0.0 | 0.0 | 2.75 | 33.5 | 96.43 |
| 21Q4 (9) | 7.82 | -12.23 | 10.76 | 5.2 | -15.58 | -10.5 | 1.13 | -1.74 | 20.21 | 0.01 | 0.0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.03 | 0 | 0.0 | 0 | 0 | 0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | -275.0 | 50.0 | 0.01 | -88.89 | 112.5 | 1.49 | -11.31 | 547.83 | 1.13 | -8.13 | 606.25 | 0.36 | -20.0 | 414.29 | 24.22 | -9.36 | -20.25 | 0.71 | -7.79 | 610.0 | 0.70 | -1.41 | 366.67 | 2.54 | 38.04 | 149.02 | 159 | 0.0 | 0.0 | 2.06 | -10.43 | 174.67 |
| 21Q3 (8) | 8.91 | 8.13 | 23.07 | 6.16 | 2.84 | 7.88 | 1.15 | 17.35 | 41.98 | 0.01 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.03 | 0.0 | -25.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.04 | 123.53 | 140.0 | 0.09 | 175.0 | 800.0 | 1.68 | 46.09 | 130.14 | 1.23 | 33.7 | 112.07 | 0.45 | 95.65 | 200.0 | 26.72 | 31.95 | 28.77 | 0.77 | 32.76 | 113.89 | 0.71 | 9.23 | 97.22 | 1.84 | 73.58 | 100.0 | 159 | 0.0 | 0.0 | 2.3 | 33.72 | 94.92 |
| 21Q2 (7) | 8.24 | 12.88 | 30.38 | 5.99 | 5.46 | 21.5 | 0.98 | 19.51 | 27.27 | 0 | 0 | -100.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0.03 | 200.0 | 0.0 | 0 | 0 | 0 | 0.03 | -50.0 | 0.0 | -0.02 | 0 | 0 | 0 | 100.0 | 0 | -0.17 | -288.89 | -41.67 | -0.12 | -271.43 | -1300.0 | 1.15 | 32.18 | 82.54 | 0.92 | 19.48 | 84.0 | 0.23 | 155.56 | 76.92 | 20.25 | 86.98 | 0.9 | 0.58 | 20.83 | 81.25 | 0.65 | 47.73 | 109.68 | 1.06 | 120.83 | 92.73 | 159 | 0.0 | 0.0 | 1.72 | 22.86 | 62.26 |
| 21Q1 (6) | 7.3 | 3.4 | 38.26 | 5.68 | -2.24 | 37.2 | 0.82 | -12.77 | 3.8 | 0 | 0 | -100.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0.01 | -66.67 | 0.0 | 0 | 0 | 0 | 0.06 | 200.0 | 200.0 | 0 | 0 | 0 | -0.08 | 0 | 0 | 0.09 | 164.29 | 28.57 | 0.07 | 187.5 | -36.36 | 0.87 | 278.26 | 85.11 | 0.77 | 381.25 | 102.63 | 0.09 | 28.57 | 0.0 | 10.83 | -64.34 | -46.09 | 0.48 | 380.0 | 100.0 | 0.44 | 193.33 | 158.82 | 0.48 | -52.94 | 100.0 | 159 | 0.0 | 0.0 | 1.4 | 86.67 | 53.85 |
| 20Q4 (5) | 7.06 | -2.49 | 23.86 | 5.81 | 1.75 | 23.09 | 0.94 | 16.05 | 11.9 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0.02 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.14 | -40.0 | 0 | -0.08 | -900.0 | 63.64 | 0.23 | -68.49 | 387.5 | 0.16 | -72.41 | 328.57 | 0.07 | -53.33 | 800.0 | 30.37 | 46.36 | 0 | 0.10 | -72.22 | 350.0 | 0.15 | -58.33 | 66.67 | 1.02 | 10.87 | 34.21 | 159 | 0.0 | 0.0 | 0.75 | -36.44 | 102.7 |
| 20Q3 (4) | 7.24 | 14.56 | 0.0 | 5.71 | 15.82 | 0.0 | 0.81 | 5.19 | 0.0 | 0 | -100.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -66.67 | 0.0 | 0 | 0 | 0.0 | 0.04 | 33.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.1 | 16.67 | 0.0 | 0.01 | 0.0 | 0.0 | 0.73 | 15.87 | 0.0 | 0.58 | 16.0 | 0.0 | 0.15 | 15.38 | 0.0 | 20.75 | 3.39 | 0.0 | 0.36 | 12.5 | 0.0 | 0.36 | 16.13 | 0.0 | 0.92 | 67.27 | 0.0 | 159 | 0.0 | 0.0 | 1.18 | 11.32 | 0.0 |
| 20Q2 (3) | 6.32 | 19.7 | 0.0 | 4.93 | 19.08 | 0.0 | 0.77 | -2.53 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 200.0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.12 | -271.43 | 0.0 | 0.01 | -90.91 | 0.0 | 0.63 | 34.04 | 0.0 | 0.5 | 31.58 | 0.0 | 0.13 | 44.44 | 0.0 | 20.07 | -0.1 | 0.0 | 0.32 | 33.33 | 0.0 | 0.31 | 82.35 | 0.0 | 0.55 | 129.17 | 0.0 | 159 | 0.0 | 0.0 | 1.06 | 16.48 | 0.0 |
| 20Q1 (2) | 5.28 | -7.37 | 0.0 | 4.14 | -12.29 | 0.0 | 0.79 | -5.95 | 0.0 | 0.01 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.07 | 0 | 0.0 | 0.11 | 150.0 | 0.0 | 0.47 | 687.5 | 0.0 | 0.38 | 642.86 | 0.0 | 0.09 | 1000.0 | 0.0 | 20.09 | 0 | 0.0 | 0.24 | 700.0 | 0.0 | 0.17 | 88.89 | 0.0 | 0.24 | -68.42 | 0.0 | 159 | 0.0 | 0.0 | 0.91 | 145.95 | 0.0 |
| 19Q4 (1) | 5.7 | 0.0 | 0.0 | 4.72 | 0.0 | 0.0 | 0.84 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.22 | 0.0 | 0.0 | -0.08 | 0.0 | 0.0 | -0.07 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.04 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 0.76 | 0.0 | 0.0 | 159 | 0.0 | 0.0 | 0.37 | 0.0 | 0.0 |
