損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 86.3 | 25.88 | 83.18 | 11.64 | 1.61 | -4.73 | 0.19 | 46.15 | 0.22 | 0.0 | 0.01 | 0.0 | 0.2 | 5.26 | 0 | 0 | 0 | 0 | 0.28 | 833.33 | 0 | 0 | -0.01 | 0 | 0.61 | 0 | 2.11 | 0 | 1.74 | 0 | 0.37 | 1750.0 | 17.36 | 0 | 0.77 | 0 | 0.50 | 0 | 0.00 | 0 | 226 | 0.0 | 2.93 | 0 |
| 2022 (9) | 68.56 | -14.76 | 74.51 | -5.01 | 1.69 | 19.86 | 0.13 | 18.18 | 0.22 | -18.52 | 0.01 | 0.0 | 0.19 | 5.56 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 0 | 0 | -0.27 | 0 | -0.07 | 0 | -7.71 | 0 | -7.73 | 0 | 0.02 | 100.0 | 0.00 | 0 | -3.42 | 0 | -3.37 | 0 | 0.00 | 0 | 226 | 0.0 | -6.97 | 0 |
| 2021 (8) | 80.43 | 27.59 | 78.44 | 12.43 | 1.41 | -10.19 | 0.11 | -8.33 | 0.27 | 50.0 | 0.01 | 0.0 | 0.18 | -5.26 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.07 | -56.25 | 0.6 | -58.9 | 1.18 | 0 | 1.17 | 0 | 0.01 | -95.0 | 0.49 | 0 | 0.52 | 0 | 0.25 | 0 | 0.00 | 0 | 226 | 0.0 | 1.92 | 0 |
| 2020 (7) | 63.04 | -13.87 | 69.77 | -3.07 | 1.57 | -3.68 | 0.12 | -29.41 | 0.18 | -61.7 | 0.01 | 0.0 | 0.19 | -24.0 | 0 | 0 | 0 | 0 | -0.08 | 0 | 0 | 0 | 0.16 | 0 | 1.46 | 97.3 | -6.84 | 0 | -7.03 | 0 | 0.2 | 0 | 0.00 | 0 | -3.11 | 0 | -3.74 | 0 | 0.00 | 0 | 226 | 0.0 | -6.15 | 0 |
| 2019 (6) | 73.19 | -2.05 | 71.98 | -2.32 | 1.63 | 3.16 | 0.17 | 13.33 | 0.47 | -12.96 | 0.01 | 0 | 0.25 | 31.58 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.74 | -45.19 | 0.33 | -58.23 | 0.34 | -49.25 | 0 | 0 | 0.00 | 0 | 0.15 | -50.0 | -0.18 | 0 | 0.00 | 0 | 226 | 0.0 | 1.26 | -20.75 |
| 2018 (5) | 74.72 | -12.82 | 73.69 | -18.56 | 1.58 | -1.86 | 0.15 | 36.36 | 0.54 | -3.57 | 0 | 0 | 0.19 | 0.0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.35 | 53.41 | 0.79 | 0 | 0.67 | 0 | 0.12 | 0 | 15.64 | 0 | 0.30 | 0 | -0.30 | 0 | 0.00 | 0 | 226 | 0.0 | 1.59 | 0 |
| 2017 (4) | 85.71 | 35.23 | 90.48 | 42.69 | 1.61 | -14.36 | 0.11 | 450.0 | 0.56 | -8.2 | 0 | 0 | 0.19 | 5.56 | 0.02 | -33.33 | 0 | 0 | -0.02 | 0 | 0 | 0 | 0.14 | 0 | 0.88 | 166.67 | -5.5 | 0 | -5.41 | 0 | -0.09 | 0 | 0.00 | 0 | -2.39 | 0 | -2.77 | 0 | 0.00 | 0 | 226 | 0.0 | -4.57 | 0 |
| 2016 (3) | 63.38 | -19.53 | 63.41 | -16.51 | 1.88 | 7.43 | 0.02 | -33.33 | 0.61 | 110.34 | 0 | 0 | 0.18 | 0.0 | 0.03 | 0 | 0 | 0 | 0.02 | 0 | -0.01 | 0 | -0.34 | 0 | 0.33 | 560.0 | -1.58 | 0 | 0.21 | -82.79 | 0.07 | -46.15 | 0.00 | 0 | 0.09 | -83.33 | -0.05 | 0 | 0.00 | 0 | 226 | 0.0 | -0.35 | 0 |
| 2015 (2) | 78.76 | -33.1 | 75.95 | -33.58 | 1.75 | -5.91 | 0.03 | -57.14 | 0.29 | 7.41 | 0 | 0 | 0.18 | 5.88 | 0 | 0 | 0 | 0 | -0.09 | 0 | 0 | 0 | 0 | 0 | 0.05 | -81.48 | 1.11 | -37.99 | 1.22 | -16.44 | 0.13 | -55.17 | 11.97 | -27.37 | 0.54 | -15.62 | 0.52 | 0.0 | 0.00 | 0 | 226 | 0.0 | 2.3 | -23.84 |
| 2014 (1) | 117.73 | 15.6 | 114.35 | 13.49 | 1.86 | 6.29 | 0.07 | 16.67 | 0.27 | 0 | 0 | 0 | 0.17 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.27 | -50.91 | 1.79 | 0 | 1.46 | 0 | 0.29 | 70.59 | 16.48 | 0 | 0.64 | 0 | 0.52 | 0 | 0.00 | 0 | 226 | -1.31 | 3.02 | 141.6 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 23.1 | -0.52 | -0.13 | 22.24 | -2.67 | 0.68 | 0.29 | -32.56 | -17.14 | 0.03 | -62.5 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.25 | 150.0 | 733.33 | 0.82 | 1540.0 | 15.49 | 0.82 | 1540.0 | 15.49 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.36 | 1700.0 | 16.13 | 0.25 | 1350.0 | -16.67 | 0.60 | 150.0 | -25.93 | 227 | 0.44 | 0.44 | 1.04 | 300.0 | 13.04 |
| 24Q2 (19) | 23.22 | 17.51 | 24.3 | 22.85 | 20.2 | 27.72 | 0.43 | 34.38 | 19.44 | 0.08 | 166.67 | 33.33 | 0.07 | 40.0 | 16.67 | 0 | 0 | 0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.1 | 66.67 | 11.11 | 0.05 | -90.0 | -90.2 | 0.05 | -90.0 | -90.2 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.02 | -90.91 | -91.3 | -0.02 | -110.53 | -110.53 | 0.24 | 9.09 | -51.02 | 226 | 0.0 | 0.0 | 0.26 | -62.32 | -63.89 |
| 24Q1 (18) | 19.76 | -20.51 | 0.66 | 19.01 | -21.74 | 0.58 | 0.32 | -40.74 | -8.57 | 0.03 | -62.5 | 50.0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -76.92 | -73.91 | 0.5 | 78.57 | -18.03 | 0.5 | 725.0 | -18.03 | 0 | -100.0 | 0 | 0.00 | 0 | 0 | 0.22 | 650.0 | -18.52 | 0.19 | 226.67 | 11.76 | 0.22 | -71.43 | -18.52 | 226 | 0.0 | 0.0 | 0.69 | 40.82 | -14.81 |
| 23Q4 (17) | 24.86 | 7.48 | 20.68 | 24.29 | 9.96 | -1.06 | 0.54 | 54.29 | -1.82 | 0.08 | 166.67 | 100.0 | 0.05 | 0.0 | -16.67 | 0 | 0 | 0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.26 | 766.67 | 116.67 | 0.28 | -60.56 | 106.39 | -0.08 | -111.27 | 98.18 | 0.37 | 0 | 1750.0 | 0.00 | 0 | 0 | -0.04 | -112.9 | 97.94 | -0.15 | -150.0 | 92.46 | 0.77 | -4.94 | 122.51 | 226 | 0.0 | 0.0 | 0.49 | -46.74 | 111.72 |
| 23Q3 (16) | 23.13 | 23.82 | 52.88 | 22.09 | 23.48 | 49.26 | 0.35 | -2.78 | 20.69 | 0.03 | -50.0 | 0.0 | 0.05 | -16.67 | -16.67 | 0 | 0 | 0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.03 | -66.67 | 127.27 | 0.71 | 39.22 | 1114.29 | 0.71 | 39.22 | 1114.29 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.31 | 34.78 | 1133.33 | 0.30 | 57.89 | 1400.0 | 0.81 | 65.31 | 155.1 | 226 | 0.0 | 0.0 | 0.92 | 27.78 | 666.67 |
| 23Q2 (15) | 18.68 | -4.84 | 2.92 | 17.89 | -5.34 | -15.53 | 0.36 | 2.86 | 2.86 | 0.06 | 200.0 | 50.0 | 0.06 | 20.0 | 0.0 | 0 | 0 | 0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -77.27 | 400.0 | 0 | 0 | 0 | -0.01 | 0 | 95.0 | 0.09 | -60.87 | 169.23 | 0.51 | -16.39 | 114.49 | 0.51 | -16.39 | 114.49 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.23 | -14.81 | 114.84 | 0.19 | 11.76 | 112.75 | 0.49 | 81.48 | 134.03 | 226 | 0.0 | 0.0 | 0.72 | -11.11 | 121.62 |
| 23Q1 (14) | 19.63 | -4.71 | 33.72 | 18.9 | -23.01 | 35.19 | 0.35 | -36.36 | -30.0 | 0.02 | -50.0 | -33.33 | 0.05 | -16.67 | 0.0 | 0 | 0 | 0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.22 | 1000.0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.23 | 91.67 | 360.0 | 0.61 | 113.93 | 144.0 | 0.61 | 113.86 | 144.0 | 0 | -100.0 | 0 | 0.00 | 0 | 0 | 0.27 | 113.92 | 145.45 | 0.17 | 108.54 | 88.89 | 0.27 | 107.89 | 145.45 | 226 | 0.0 | 0.0 | 0.81 | 119.38 | 97.56 |
| 22Q4 (13) | 20.6 | 36.15 | -4.36 | 24.55 | 65.88 | 16.85 | 0.55 | 89.66 | 3.77 | 0.04 | 33.33 | 33.33 | 0.06 | 0.0 | 20.0 | 0 | 0 | 0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 100.0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.12 | 209.09 | -76.92 | -4.38 | -6157.14 | -942.31 | -4.4 | -6185.71 | -962.75 | 0.02 | 0 | 100.0 | 0.00 | 0 | -100.0 | -1.94 | -6366.67 | -943.48 | -1.99 | -10050.0 | 0 | -3.42 | -132.65 | -757.69 | 226 | 0.0 | 0.0 | -4.18 | -3583.33 | -733.33 |
| 22Q3 (12) | 15.13 | -16.64 | -33.7 | 14.8 | -30.12 | -33.75 | 0.29 | -17.14 | 11.54 | 0.03 | -25.0 | 50.0 | 0.06 | 0.0 | -60.0 | 0 | 0 | 0 | 0.05 | 0.0 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.08 | 60.0 | 0 | -0.11 | 15.38 | -37.5 | -0.07 | 98.01 | -146.67 | -0.07 | 98.01 | -146.67 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.03 | 98.06 | -142.86 | 0.02 | 101.34 | -80.0 | -1.47 | -2.08 | -606.9 | 226 | 0.0 | 0.0 | 0.12 | 103.6 | -72.09 |
| 22Q2 (11) | 18.15 | 23.64 | -12.32 | 21.18 | 51.5 | 3.42 | 0.35 | -30.0 | 9.38 | 0.04 | 33.33 | 33.33 | 0.06 | 20.0 | 50.0 | 0 | 0 | 0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.2 | -2100.0 | -433.33 | -0.13 | -360.0 | -192.86 | -3.52 | -1508.0 | -8900.0 | -3.52 | -1508.0 | -8900.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -1.55 | -1509.09 | -7850.0 | -1.49 | -1755.56 | -3625.0 | -1.44 | -1409.09 | -726.09 | 226 | 0.0 | 0.0 | -3.33 | -912.2 | -1685.71 |
| 22Q1 (10) | 14.68 | -31.85 | -4.49 | 13.98 | -33.46 | -4.31 | 0.5 | -5.66 | 66.67 | 0.03 | 0.0 | 50.0 | 0.05 | 0.0 | 66.67 | 0 | 0 | 0 | 0.05 | 0.0 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.01 | -83.33 | 125.0 | 0.05 | -90.38 | 400.0 | 0.25 | -51.92 | -46.81 | 0.25 | -50.98 | -46.81 | 0 | -100.0 | 0 | 0.00 | -100.0 | 0 | 0.11 | -52.17 | -47.62 | 0.09 | 0 | -55.0 | 0.11 | -78.85 | -47.62 | 226 | 0.0 | 0.0 | 0.41 | -37.88 | -34.92 |
| 21Q4 (9) | 21.54 | -5.61 | 17.51 | 21.01 | -5.95 | 11.11 | 0.53 | 103.85 | 8.16 | 0.03 | 50.0 | 0.0 | 0.05 | -66.67 | 66.67 | 0 | 0 | 0 | 0.05 | 25.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -50.0 | 0 | 0 | 0 | 0.06 | 0 | -62.5 | 0.52 | 750.0 | 10.64 | 0.52 | 246.67 | 186.67 | 0.51 | 240.0 | 169.86 | 0.01 | 0 | -92.31 | 1.11 | 0 | 0 | 0.23 | 228.57 | 171.88 | -0.00 | -100.0 | 100.0 | 0.52 | 79.31 | 116.72 | 226 | 0.0 | 0.0 | 0.66 | 53.49 | 250.0 |
| 21Q3 (8) | 22.82 | 10.24 | 18.92 | 22.34 | 9.08 | -4.24 | 0.26 | -18.75 | -23.53 | 0.02 | -33.33 | 0.0 | 0.15 | 275.0 | 275.0 | 0 | 0 | 0 | 0.04 | -20.0 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.08 | -157.14 | -166.67 | 0.15 | 275.0 | 103.43 | 0.15 | 275.0 | 103.43 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.07 | 250.0 | 103.63 | 0.10 | 350.0 | 105.05 | 0.29 | 26.09 | 110.39 | 226 | 0.0 | 0.0 | 0.43 | 104.76 | 110.21 |
| 21Q2 (7) | 20.7 | 34.68 | 33.12 | 20.48 | 40.18 | 15.71 | 0.32 | 6.67 | -5.88 | 0.03 | 50.0 | 0 | 0.04 | 33.33 | -20.0 | 0 | 0 | 0 | 0.05 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 250.0 | 0 | 0.14 | 1300.0 | -73.08 | 0.04 | -91.49 | 102.04 | 0.04 | -91.49 | 101.98 | 0 | 0 | -100.0 | 0.00 | 0 | 0 | 0.02 | -90.48 | 102.25 | -0.04 | -120.0 | 96.43 | 0.23 | 9.52 | 127.06 | 226 | 0.0 | -0.44 | 0.21 | -66.67 | 111.8 |
| 21Q1 (6) | 15.37 | -16.15 | 54.32 | 14.61 | -22.74 | 48.63 | 0.3 | -38.78 | -25.0 | 0.02 | -33.33 | -60.0 | 0.03 | 0.0 | -40.0 | 0 | 0 | 0 | 0.04 | -20.0 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.04 | -125.0 | -300.0 | 0.01 | -97.87 | -97.14 | 0.47 | 178.33 | 487.5 | 0.47 | 164.38 | 487.5 | 0 | -100.0 | 0 | 0.00 | 0 | 0 | 0.21 | 165.62 | 425.0 | 0.20 | 137.74 | 266.67 | 0.21 | 106.75 | 425.0 | 226 | 0.0 | 0.0 | 0.63 | 243.18 | 133.33 |
| 20Q4 (5) | 18.33 | -4.48 | -9.12 | 18.91 | -18.95 | -5.4 | 0.49 | 44.12 | -22.22 | 0.03 | 50.0 | -25.0 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | 0.05 | 0.0 | -54.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.16 | 1500.0 | 1500.0 | 0.47 | 291.67 | -21.67 | -0.6 | 86.27 | -500.0 | -0.73 | 83.3 | -556.25 | 0.13 | 0 | 0 | 0.00 | 0 | 0 | -0.32 | 83.42 | -557.14 | -0.53 | 73.23 | -178.95 | -3.11 | -11.47 | -2173.33 | 226 | 0.0 | 0.0 | -0.44 | 89.55 | -222.22 |
| 20Q3 (4) | 19.19 | 23.41 | 0.0 | 23.33 | 31.81 | 0.0 | 0.34 | 0.0 | 0.0 | 0.02 | 0 | 0.0 | 0.04 | -20.0 | 0.0 | 0 | 0 | 0.0 | 0.05 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.12 | -76.92 | 0.0 | -4.37 | -122.96 | 0.0 | -4.37 | -116.34 | 0.0 | 0 | -100.0 | 0.0 | 0.00 | 0 | 0.0 | -1.93 | -116.85 | 0.0 | -1.98 | -76.79 | 0.0 | -2.79 | -228.24 | 0.0 | 226 | -0.44 | 0.0 | -4.21 | -136.52 | 0.0 |
| 20Q2 (3) | 15.55 | 56.12 | 0.0 | 17.7 | 80.06 | 0.0 | 0.34 | -15.0 | 0.0 | 0 | -100.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.52 | 48.57 | 0.0 | -1.96 | -2550.0 | 0.0 | -2.02 | -2625.0 | 0.0 | 0.07 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.89 | -2325.0 | 0.0 | -1.12 | -833.33 | 0.0 | -0.85 | -2225.0 | 0.0 | 227 | 0.44 | 0.0 | -1.78 | -759.26 | 0.0 |
| 20Q1 (2) | 9.96 | -50.62 | 0.0 | 9.83 | -50.83 | 0.0 | 0.4 | -36.51 | 0.0 | 0.05 | 25.0 | 0.0 | 0.05 | 0 | 0.0 | 0 | 0 | 0.0 | 0.05 | -54.55 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | -200.0 | 0.0 | 0.35 | -41.67 | 0.0 | 0.08 | -46.67 | 0.0 | 0.08 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | 0.04 | -42.86 | 0.0 | -0.12 | 36.84 | 0.0 | 0.04 | -73.33 | 0.0 | 226 | 0.0 | 0.0 | 0.27 | -25.0 | 0.0 |
| 19Q4 (1) | 20.17 | 0.0 | 0.0 | 19.99 | 0.0 | 0.0 | 0.63 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.6 | 0.0 | 0.0 | 0.15 | 0.0 | 0.0 | 0.16 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | -0.19 | 0.0 | 0.0 | 0.15 | 0.0 | 0.0 | 226 | 0.0 | 0.0 | 0.36 | 0.0 | 0.0 |
