損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 23.15 | 66.79 | 16.4 | 96.41 | 3.17 | -15.24 | 0.13 | 1200.0 | 2.71 | 92.2 | 0 | 0 | 0 | 0 | 3.88 | 25.57 | 0.13 | 62.5 | 0.61 | 0 | 0 | 0 | 0 | 0 | 3.03 | 44.29 | 6.61 | 69.92 | 5.8 | 90.16 | 0.98 | -4.85 | 14.76 | -44.13 | 2.21 | 90.52 | 1.06 | 194.44 | 0.00 | 0 | 262 | 0.0 | 9.71 | 52.43 |
| 2022 (9) | 13.88 | -80.14 | 8.35 | -82.02 | 3.74 | -36.93 | 0.01 | 0.0 | 1.41 | 42.42 | 0 | 0 | 0 | 0 | 3.09 | 67.03 | 0.08 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 2.1 | 438.46 | 3.89 | -78.28 | 3.05 | -81.16 | 1.03 | -44.92 | 26.42 | 153.55 | 1.16 | -81.14 | 0.36 | -94.03 | 0.00 | 0 | 262 | 0.0 | 6.37 | -68.48 |
| 2021 (8) | 69.9 | 101.32 | 46.45 | 93.95 | 5.93 | 6.46 | 0.01 | 0.0 | 0.99 | -26.12 | 0 | 0 | 0 | 0 | 1.85 | 110.23 | 0.06 | -40.0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.39 | 0 | 17.91 | 251.87 | 16.19 | 314.07 | 1.87 | 37.5 | 10.42 | -60.84 | 6.15 | 312.75 | 6.03 | 291.56 | 0.00 | 0 | 262 | 0.0 | 20.21 | 164.53 |
| 2020 (7) | 34.72 | -45.9 | 23.95 | -50.54 | 5.57 | -19.62 | 0.01 | 0.0 | 1.34 | -30.21 | 0 | 0 | 0 | 0 | 0.88 | -20.0 | 0.1 | 42.86 | 0.07 | 0 | 0 | 0 | 0 | 0 | -0.12 | 0 | 5.09 | -41.09 | 3.91 | -47.3 | 1.36 | -2.16 | 26.61 | 65.59 | 1.49 | -47.16 | 1.54 | -46.9 | 0.00 | 0 | 262 | 0.0 | 7.64 | -32.51 |
| 2019 (6) | 64.18 | 41.3 | 48.42 | 49.26 | 6.93 | -3.62 | 0.01 | 0.0 | 1.92 | -24.71 | 0 | 0 | 0 | 0 | 1.1 | 0.0 | 0.07 | -41.67 | 0 | 0 | 0 | 0 | 0 | 0 | -0.19 | 0 | 8.64 | 58.24 | 7.42 | 77.09 | 1.39 | -4.14 | 16.07 | -39.72 | 2.82 | 77.36 | 2.90 | 67.63 | 0.00 | 0 | 262 | 0.0 | 11.32 | 40.97 |
| 2018 (5) | 45.42 | 2451.69 | 32.44 | 6138.46 | 7.19 | 286.56 | 0.01 | 0.0 | 2.55 | 8.97 | 0 | 0 | 0 | 0 | 1.1 | -9.84 | 0.12 | 9.09 | 0 | 0 | 0 | 0 | 0.01 | 0 | -0.33 | 0 | 5.46 | 1037.5 | 4.19 | 1132.35 | 1.45 | 383.33 | 26.66 | -56.57 | 1.59 | 1123.08 | 1.73 | 0 | 0.00 | 0 | 262 | 0.0 | 8.03 | 537.3 |
| 2017 (4) | 1.78 | -76.17 | 0.52 | -89.56 | 1.86 | -6.53 | 0.01 | 0.0 | 2.34 | 32.95 | 0 | 0 | 0 | 0 | 1.22 | -10.95 | 0.11 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.08 | 116.0 | 0.48 | -52.48 | 0.34 | -46.88 | 0.3 | -42.31 | 61.38 | 19.16 | 0.13 | -45.83 | -0.28 | 0 | 0.00 | 0 | 262 | 0.0 | 1.26 | -24.1 |
| 2016 (3) | 7.47 | -74.7 | 4.98 | -78.92 | 1.99 | -21.03 | 0.01 | 0.0 | 1.76 | 19.73 | 0 | 0 | 0 | 0 | 1.37 | -74.77 | 0.11 | 83.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | -90.44 | 1.01 | -88.27 | 0.64 | -90.88 | 0.52 | -69.94 | 51.51 | 157.04 | 0.24 | -90.94 | 0.05 | -92.65 | 0.00 | 0 | 262 | 0.0 | 1.66 | -82.07 |
| 2015 (2) | 29.53 | -40.67 | 23.62 | -39.17 | 2.52 | 1.61 | 0.01 | 0 | 1.47 | -15.03 | 0 | 0 | 0 | 0 | 5.43 | 279.72 | 0.06 | -45.45 | 0 | 0 | 0.15 | 0 | 0 | 0 | 5.23 | 384.26 | 8.61 | -9.75 | 7.02 | -20.68 | 1.73 | 105.95 | 20.04 | 128.51 | 2.65 | -20.9 | 0.68 | -77.1 | 0.00 | 0 | 262 | 0.0 | 9.26 | -11.22 |
| 2014 (1) | 49.77 | 108.16 | 38.83 | 119.25 | 2.48 | 8.3 | 0 | 0 | 1.73 | 0 | 0 | 0 | 0 | 0 | 1.43 | 31.19 | 0.11 | 83.33 | -0.09 | 0 | 0 | 0 | 0 | 0 | 1.08 | 157.14 | 9.54 | 168.73 | 8.85 | 168.18 | 0.84 | 154.55 | 8.77 | -5.29 | 3.35 | 168.0 | 2.97 | 170.0 | 0.00 | 0 | 262 | 0.0 | 10.43 | 120.51 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 6.9 | 50.33 | -62.19 | 4.13 | 38.59 | -68.88 | 1.06 | 21.84 | -12.4 | 0.12 | 0.0 | 500.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.65 | 379.66 | -53.12 | 3.37 | 2146.67 | -53.84 | 3.3 | 4025.0 | -51.4 | 0.12 | 0.0 | -78.18 | 3.61 | -95.58 | -52.06 | 1.26 | 4100.0 | -51.35 | 0.63 | 142.31 | -49.6 | 1.34 | 1814.29 | -42.24 | 262 | 0.0 | 0.0 | 4.61 | 290.68 | -42.87 |
| 24Q2 (19) | 4.59 | 6.99 | 106.76 | 2.98 | 17.79 | 129.23 | 0.87 | 3.57 | 14.47 | 0.12 | 9.09 | 1100.0 | 1.04 | 8.33 | 65.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -75.0 | -50.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.59 | -13.46 | -326.92 | 0.15 | -62.5 | -64.29 | 0.08 | -27.27 | -72.41 | 0.12 | -62.5 | -33.33 | 81.66 | 2.15 | 89.29 | 0.03 | -25.0 | -72.73 | 0.26 | 8.33 | 2500.0 | 0.07 | 75.0 | 125.93 | 262 | 0.0 | 0.0 | 1.18 | -14.49 | 1.72 |
| 24Q1 (18) | 4.29 | 135.71 | 393.1 | 2.53 | 110.83 | 301.59 | 0.84 | 75.0 | 15.07 | 0.11 | 10.0 | 0 | 0.96 | 20.0 | 71.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | 300.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.52 | -30.0 | -52.94 | 0.4 | 248.15 | 148.19 | 0.11 | 139.29 | 111.11 | 0.32 | 433.33 | 77.78 | 79.94 | 0 | 0 | 0.04 | 136.36 | 110.53 | 0.24 | 380.0 | 196.0 | 0.04 | -98.2 | 110.53 | 262 | 0.0 | 0.0 | 1.38 | 137.93 | 1354.55 |
| 23Q4 (17) | 1.82 | -90.03 | 93.62 | 1.2 | -90.96 | 73.91 | 0.48 | -60.33 | -36.0 | 0.1 | 400.0 | 900.0 | 0.8 | 11.11 | 63.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.03 | -57.14 | 0.0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.4 | -111.36 | -37.93 | -0.27 | -103.7 | 65.82 | -0.28 | -104.12 | 70.21 | 0.06 | -89.09 | -72.73 | 0.00 | -100.0 | 0 | -0.11 | -104.25 | 69.44 | 0.05 | -96.0 | 120.0 | 2.22 | -4.31 | 89.74 | 262 | 0.0 | 0.0 | 0.58 | -92.81 | 744.44 |
| 23Q3 (16) | 18.25 | 722.07 | 568.5 | 13.27 | 920.77 | 577.04 | 1.21 | 59.21 | 31.52 | 0.02 | 100.0 | 0 | 0.72 | 14.29 | 89.47 | 0 | 0 | 0 | 0 | 0 | 0 | 3.88 | 0 | 25.57 | 0.07 | 250.0 | 133.33 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.52 | 1253.85 | 23.51 | 7.3 | 1638.1 | 170.37 | 6.79 | 2241.38 | 158.17 | 0.55 | 205.56 | 358.33 | 7.53 | -82.55 | 75.93 | 2.59 | 2254.55 | 159.0 | 1.25 | 12400.0 | 1662.5 | 2.32 | 959.26 | 51.63 | 262 | 0.0 | 0.0 | 8.07 | 595.69 | 144.55 |
| 23Q2 (15) | 2.22 | 155.17 | -62.18 | 1.3 | 106.35 | -61.08 | 0.76 | 4.11 | -32.14 | 0.01 | 0 | 0 | 0.63 | 12.5 | 110.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0.62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.26 | 176.47 | 196.3 | 0.42 | 150.6 | -63.48 | 0.29 | 129.29 | -56.72 | 0.18 | 0.0 | -65.38 | 43.14 | 0 | -4.85 | 0.11 | 128.95 | -57.69 | 0.01 | 104.0 | -97.22 | -0.27 | 28.95 | -151.92 | 262 | 0.0 | 0.0 | 1.16 | 1154.55 | -34.83 |
| 23Q1 (14) | 0.87 | -7.45 | -79.95 | 0.63 | -8.7 | -73.31 | 0.73 | -2.67 | -23.16 | 0 | -100.0 | 0 | 0.56 | 14.29 | 133.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.34 | -17.24 | -78.95 | -0.83 | -5.06 | -200.0 | -0.99 | -5.32 | -241.43 | 0.18 | -18.18 | 5.88 | 0.00 | 0 | -100.0 | -0.38 | -5.56 | -240.74 | -0.25 | 0.0 | -173.53 | -0.38 | -132.48 | -240.74 | 262 | 0.0 | 0.0 | -0.11 | -22.22 | -107.91 |
| 22Q4 (13) | 0.94 | -65.57 | -90.09 | 0.69 | -64.8 | -88.54 | 0.75 | -18.48 | -44.44 | 0.01 | 0 | 0 | 0.49 | 28.95 | 113.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0.03 | 0.0 | 127.27 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.29 | -110.18 | 3.33 | -0.79 | -129.26 | -143.41 | -0.94 | -135.74 | -152.81 | 0.22 | 83.33 | 120.0 | 0.00 | -100.0 | -100.0 | -0.36 | -136.0 | -152.94 | -0.25 | -212.5 | -131.65 | 1.17 | -23.53 | -81.1 | 262 | 0.0 | 0.0 | -0.09 | -102.73 | -103.78 |
| 22Q3 (12) | 2.73 | -53.49 | -91.45 | 1.96 | -41.32 | -90.43 | 0.92 | -17.86 | -34.75 | 0 | 0 | 0 | 0.38 | 26.67 | 72.73 | 0 | 0 | 0 | 0 | 0 | 0 | 3.09 | 0 | 56.85 | 0.03 | 200.0 | -80.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.85 | 1155.56 | 145.69 | 2.7 | 134.78 | -75.85 | 2.63 | 292.54 | -74.39 | 0.12 | -76.92 | -87.37 | 4.28 | -90.56 | -49.59 | 1.00 | 284.62 | -74.49 | -0.08 | -122.22 | -102.3 | 1.53 | 194.23 | -72.23 | 262 | 0.0 | 0.0 | 3.3 | 85.39 | -71.77 |
| 22Q2 (11) | 5.87 | 35.25 | -48.51 | 3.34 | 41.53 | -56.17 | 1.12 | 17.89 | -22.76 | 0 | 0 | 0 | 0.3 | 25.0 | 11.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.27 | -42.11 | -17.39 | 1.15 | 38.55 | -45.24 | 0.67 | -4.29 | -65.64 | 0.52 | 205.88 | 205.88 | 45.34 | 115.8 | 448.91 | 0.26 | -3.7 | -65.33 | 0.36 | 5.88 | -56.63 | 0.52 | 92.59 | -67.09 | 262 | 0.0 | 0.0 | 1.78 | 28.06 | -34.8 |
| 22Q1 (10) | 4.34 | -54.27 | -74.61 | 2.36 | -60.8 | -80.84 | 0.95 | -29.63 | -44.77 | 0 | 0 | 0 | 0.24 | 4.35 | -14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.01 | 109.09 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.19 | 36.67 | 20.83 | 0.83 | -54.4 | -70.36 | 0.7 | -60.67 | -68.04 | 0.17 | 70.0 | -73.85 | 21.01 | 303.26 | -9.2 | 0.27 | -60.29 | -67.86 | 0.34 | -56.96 | -63.44 | 0.27 | -95.64 | -67.86 | 262 | 0.0 | 0.0 | 1.39 | -41.6 | -59.24 |
| 21Q4 (9) | 9.49 | -70.27 | -41.38 | 6.02 | -70.62 | -47.15 | 1.35 | -4.26 | -31.82 | 0 | 0 | -100.0 | 0.23 | 4.55 | -28.12 | 0 | 0 | 0 | 0 | 0 | 0 | -0.12 | -106.09 | 0 | -0.11 | -173.33 | -1200.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.3 | -125.86 | -3.45 | 1.82 | -83.72 | -27.78 | 1.78 | -82.67 | 7.23 | 0.1 | -89.47 | -89.13 | 5.21 | -38.63 | -85.67 | 0.68 | -82.65 | 7.94 | 0.79 | -77.3 | 6.76 | 6.19 | 12.34 | 315.44 | 262 | 0.0 | 0.0 | 2.38 | -79.64 | -24.92 |
| 21Q3 (8) | 31.92 | 180.0 | 335.47 | 20.49 | 168.9 | 307.36 | 1.41 | -2.76 | -0.7 | 0 | 0 | 0 | 0.22 | -18.52 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 1.97 | 0 | 123.86 | 0.15 | 0 | 275.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.16 | 604.35 | 70.59 | 11.18 | 432.38 | 616.67 | 10.27 | 426.67 | 603.42 | 0.95 | 458.82 | 578.57 | 8.49 | 2.78 | -8.02 | 3.92 | 422.67 | 600.0 | 3.48 | 319.28 | 1060.0 | 5.51 | 248.73 | 540.7 | 262 | 0.0 | 0.0 | 11.69 | 328.21 | 436.24 |
| 21Q2 (7) | 11.4 | -33.29 | 132.65 | 7.62 | -38.15 | 122.16 | 1.45 | -15.7 | 66.67 | 0 | 0 | 0 | 0.27 | -3.57 | -18.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.23 | 4.17 | 11.54 | 2.1 | -25.0 | 517.65 | 1.95 | -10.96 | 596.43 | 0.17 | -73.85 | 70.0 | 8.26 | -64.3 | -72.84 | 0.75 | -10.71 | 581.82 | 0.83 | -10.75 | 295.24 | 1.58 | 88.1 | 426.67 | 262 | 0.0 | 4.38 | 2.73 | -19.94 | 181.44 |
| 21Q1 (6) | 17.09 | 5.56 | 170.84 | 12.32 | 8.17 | 201.22 | 1.72 | -13.13 | 17.01 | 0 | -100.0 | -100.0 | 0.28 | -12.5 | -22.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.24 | 17.24 | 0.0 | 2.8 | 11.11 | 460.0 | 2.19 | 31.93 | 321.15 | 0.65 | -29.35 | 3150.0 | 23.14 | -36.34 | 479.95 | 0.84 | 33.33 | 320.0 | 0.93 | 25.68 | 220.69 | 0.84 | -43.62 | 320.0 | 262 | 0.0 | 0.0 | 3.41 | 7.57 | 201.77 |
| 20Q4 (5) | 16.19 | 120.87 | 42.89 | 11.39 | 126.44 | 42.55 | 1.98 | 39.44 | 7.61 | 0.01 | 0 | 0 | 0.32 | -3.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | -75.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.29 | -142.65 | 17.14 | 2.52 | 61.54 | 119.13 | 1.66 | 13.7 | 62.75 | 0.92 | 557.14 | 441.18 | 36.35 | 293.82 | 151.91 | 0.63 | 12.5 | 61.54 | 0.74 | 146.67 | 42.31 | 1.49 | 73.26 | -47.54 | 262 | 0.0 | 0.0 | 3.17 | 45.41 | 77.09 |
| 20Q3 (4) | 7.33 | 49.59 | 0.0 | 5.03 | 46.65 | 0.0 | 1.42 | 63.22 | 0.0 | 0 | 0 | 0.0 | 0.33 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.88 | 0 | 0.0 | 0.04 | 0 | 0.0 | 0.07 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.68 | 361.54 | 0.0 | 1.56 | 358.82 | 0.0 | 1.46 | 421.43 | 0.0 | 0.14 | 40.0 | 0.0 | 9.23 | -69.65 | 0.0 | 0.56 | 409.09 | 0.0 | 0.30 | 42.86 | 0.0 | 0.86 | 186.67 | 0.0 | 262 | 4.38 | 0.0 | 2.18 | 124.74 | 0.0 |
| 20Q2 (3) | 4.9 | -22.35 | 0.0 | 3.43 | -16.14 | 0.0 | 0.87 | -40.82 | 0.0 | 0 | -100.0 | 0.0 | 0.33 | -8.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.26 | -8.33 | 0.0 | 0.34 | -32.0 | 0.0 | 0.28 | -46.15 | 0.0 | 0.1 | 400.0 | 0.0 | 30.41 | 662.16 | 0.0 | 0.11 | -45.0 | 0.0 | 0.21 | -27.59 | 0.0 | 0.30 | 50.0 | 0.0 | 251 | -4.2 | 0.0 | 0.97 | -14.16 | 0.0 |
| 20Q1 (2) | 6.31 | -44.31 | 0.0 | 4.09 | -48.81 | 0.0 | 1.47 | -20.11 | 0.0 | 0.01 | 0 | 0.0 | 0.36 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.24 | 31.43 | 0.0 | 0.5 | -56.52 | 0.0 | 0.52 | -49.02 | 0.0 | 0.02 | -88.24 | 0.0 | 3.99 | -72.35 | 0.0 | 0.20 | -48.72 | 0.0 | 0.29 | -44.23 | 0.0 | 0.20 | -92.96 | 0.0 | 262 | 0.0 | 0.0 | 1.13 | -36.87 | 0.0 |
| 19Q4 (1) | 11.33 | 0.0 | 0.0 | 7.99 | 0.0 | 0.0 | 1.84 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.35 | 0.0 | 0.0 | 1.15 | 0.0 | 0.0 | 1.02 | 0.0 | 0.0 | 0.17 | 0.0 | 0.0 | 14.43 | 0.0 | 0.0 | 0.39 | 0.0 | 0.0 | 0.52 | 0.0 | 0.0 | 2.84 | 0.0 | 0.0 | 262 | 0.0 | 0.0 | 1.79 | 0.0 | 0.0 |
