損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)44.010.2825.570.271.84-10.240.37-26.00000000000000000-1.98014.61-26.9512.83-22.851.78-47.3412.19-27.783.07-22.863.5565.120.0004170.027.82-13.84
2023 (9)39.93.0225.50.632.051.490.592.314.06120.6500007.530.670.21-4.552.6522.12000.2-83.617.65-23.9620.0-6.6316.63-17.473.38166.1416.88185.143.98-17.432.15-11.160.0004170.032.294.46
2022 (8)38.7320.0625.3430.022.0222.420.26333.331.84240.7400007.4810585.710.2269.232.17-40.87001.22010.06228.7621.4251.0620.1552.651.2729.595.92-14.334.8252.532.42-0.410.0004170.030.9148.53
2021 (7)32.2629.5119.492.81.6523.130.06-68.420.54-18.1800000.07-61.110.1318.183.6796.2600-0.503.0621.9114.1899.1613.2154.830.98-49.486.91-74.653.16154.842.43279.690.0004170.020.8155.07
2020 (6)24.91-20.0118.96-20.031.34-3.60.19-34.480.66-42.6100000.18157.140.1157.141.872.1900-0.7302.5154.947.12-7.055.18-13.811.9417.5827.2626.671.24-13.890.64-39.050.0004170.013.42-14.79
2019 (5)31.14-7.5123.71-5.351.39-5.440.2993.331.15-4.1700000.070.00.07-73.081.83-47.4100001.62-40.667.66-22.556.01-37.271.65432.2621.52585.351.44-37.121.05-35.980.0004170.015.75-15.59
2018 (4)33.6719.4825.056.11.4727.830.1536.361.250.000000.0716.670.26116.673.4898.86000.0702.7388.289.89103.089.58105.580.3147.623.14-25.772.29104.461.64112.990.0004170.018.6642.44
2017 (3)28.1814.6523.61-2.681.1521.050.1122.220.8100.000000.060.00.12-82.351.75000-0.1401.4504.8704.6600.21-4.554.2301.1200.7700.0004170.013.194.07
2016 (2)24.58-8.3524.26-1.060.95-10.380.09-35.710.4100.000000.0600.68-40.350000-0.030-0.060-0.690-0.9100.22-47.620.000-0.220-0.2000.0004170.06.75-15.2
2015 (1)26.82-7.4524.52-3.161.06-19.080.14-41.670.2-23.080000001.14-13.6400000.07-65.00.12-93.621.35-68.090.94-69.280.42-64.130.6510.690.22-69.860.20-28.570.0004170.07.96-23.46
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)10.94-5.121.676.22-6.04-4.450.39-38.1-17.020.125.0-16.670-100.0-100.00000000-100.000-100.0-100.00-100.0-100.00000100.0100.0-0.52021.213.8-11.2122.193.04-24.022.090.77165.5222.2220.13201.350.30.73-23.9621.670.85-11.4611.843.0831.06-22.614170.00.07.25-7.5316.0
24Q3 (19)11.532.421.56.62-2.793.60.6357.518.870.08-20.0-20.01.157.4810.580000000.750-90.030.020.0100.00.20-92.42000-0.010.0-105.880100.0-100.04.2830.89-65.034.064.61-63.80.29-65.48-75.836.68-74.0-31.560.9665.52-63.770.9624.68190.912.3569.06-30.684170.00.07.8421.36-48.79
24Q2 (18)11.269.649.326.8115.038.440.4-4.76-33.330.111.11-23.081.077.07.00000000000.020.0-84.62000000-0.01-133.33-110.0-0.78-14.71-39.293.270.3113.942.43-27.8945.510.84863.64-30.025.690-38.60.58-28.445.00.77-20.6245.281.3971.687.844170.00.06.463.039.49
24Q1 (17)10.27-4.559.845.92-9.06-6.180.42-10.64-8.70.09-25.0-40.01.0-2.912.040000000000.02-50.00.00-100.000000.03250.0175.0-0.68-3.0315.03.264.8283.153.3735.34135.66-0.11-117.46-130.560.00-100.0-100.00.8135.0138.240.9727.6383.020.81-79.65138.244170.00.06.270.3229.81
23Q4 (16)10.7613.38-0.376.511.88-12.380.47-11.32-11.320.1220.00.01.03-0.9619.770000000-100.000.04300.0157.140.01-99.62-99.49000-0.02-111.7688.89-0.66-106.83-150.383.11-74.59-25.242.49-77.47-37.440.63-47.5270.5920.07105.64382.450.60-77.36-36.840.76130.318.753.9817.4-17.64170.00.06.25-59.18-13.19
23Q3 (15)9.49-7.86-2.376.391.754.750.53-11.67-1.850.1-23.0825.01.044.096.230000007.52024966.670.01-92.31-80.02.64000000.1770.0-64.589.671826.793619.2312.24326.48266.4711.05561.68254.171.20.0445.459.76-76.6750.152.65562.5253.330.33-37.74-52.173.39358.11-12.44170.00.015.31159.49163.51
23Q2 (14)10.310.162.696.28-0.48-1.410.630.4311.110.13-13.33225.01.02.04233.3300000000-100.00.13550.0-18.7500-100.00000.1350.0-80.39-0.5630.0-106.92.8761.24-74.491.6716.78-84.251.2233.3384.6241.84109.41627.650.4017.65-84.250.530.0-10.170.74117.65-76.364170.00.05.922.15-55.97
23Q1 (13)9.35-13.4314.446.31-15.0715.780.46-13.219.520.1525.0650.00.9813.95553.330000000000.02128.57-77.780-100.00000-0.0477.78-109.76-0.8-161.07-316.221.78-57.21-33.581.43-64.07-41.390.36111.7656.5219.98380.29130.450.34-64.21-42.370.53-17.196.00.34-92.96-42.374170.00.04.83-32.927.1
22Q4 (12)10.811.1119.67.4321.840.450.53-1.85-5.360.1250.01100.00.8662.26514.290000000-100.00-0.07-240.0-450.01.95030.87000-0.18-137.5-157.141.31403.85-2.964.1624.55-8.173.9827.56-5.240.17-22.73-48.484.16-36.0-42.060.9526.67-5.940.64-7.25-5.884.8324.8152.854170.00.07.223.9214.29
22Q3 (11)9.72-3.0913.156.1-4.2425.260.540.010.20.08100.0700.00.5376.67278.570000000.03-99.600.05-68.75400.00-100.0-100.00000.48-5.8800.26-96.8-86.533.34-70.31-35.43.12-70.57-35.270.22-66.15-37.146.5013.04-2.550.75-70.47-35.340.6916.950.03.8723.6479.174170.00.05.81-56.64-15.8
22Q2 (10)10.0322.7723.836.3716.8835.530.5428.5768.750.04100.0100.00.3100.0114.290000007.46010557.140.1677.78100.00.22000000.5124.39230.778.122094.592294.5911.25319.78316.6710.6334.43304.580.65182.61712.55.75-33.6884.892.54330.51303.170.5918.0-18.063.13430.51213.04170.00.013.4197.12208.76
22Q1 (9)8.17-9.5224.735.453.0217.710.42-25.044.830.02100.00.00.157.1425.00000000000.09350.0350.00-100.0-100.00000.41685.711125.00.37-72.59146.672.68-40.8450.562.44-41.956.410.23-30.30.08.6720.75-31.520.59-41.5859.460.50-26.4747.060.59-81.3359.464170.00.04.51-28.4137.92
21Q4 (8)9.035.1243.115.298.6217.040.5614.2947.370.010.0-66.670.140.016.670000000000.02100.0-66.671.49-22.458.51000-0.07082.51.35-30.05154.724.53-12.38132.314.2-12.86144.190.33-5.7150.07.187.65-36.81.01-12.93146.340.68-1.45134.483.1646.3154.844170.00.06.3-8.783.67
21Q3 (7)8.596.0531.954.873.620.410.4953.1258.060.01-50.0-66.670.140.016.670000000-100.000.01-87.50.01.92000000100.0100.01.93621.62157.335.1791.48146.194.8283.97569.440.35337.5-74.646.67114.47-89.841.1684.13582.350.69-4.177000.02.16116.0160.244170.00.06.958.9989.56
21Q2 (6)8.123.6639.664.71.512.170.3210.34-3.030.020.0-60.00.1416.67-26.320000000.070-61.110.08300.00.00-100.0-100.0000-0.39-875.0-333.33-0.37-346.67-190.242.751.69110.942.6267.95138.180.08-65.22-55.563.11-75.43-77.480.6370.27142.310.72111.76323.531.00170.2751.524170.00.04.3432.7251.22
21Q1 (5)6.553.83.974.632.43-7.210.29-23.68-9.380.02-33.3300.120.0-47.830000000000.02-66.6700.26-72.340000-0.0490.000.15-71.7-81.711.78-8.72-1.661.56-9.3-4.880.234.5535.2912.6611.4435.260.37-9.76-5.130.3417.2470.00.37-70.16-5.134170.00.03.27-4.66-6.03
20Q4 (4)6.31-3.070.04.52-6.80.00.3822.580.00.030.00.00.120.00.0000.0000.0000.00.06500.00.00.9400.0000.0-0.4-53.850.00.53-29.330.01.95-7.140.01.72138.890.00.22-84.060.011.36-82.690.00.41141.180.00.293000.00.01.2449.40.04170.00.03.43-5.770.0
20Q3 (3)6.5112.240.04.855.430.00.31-6.060.00.03-40.00.00.12-36.840.0000.0000.00-100.00.00.01-87.50.00-100.00.0000.0-0.26-188.890.00.7582.930.02.164.060.00.72-34.550.01.38666.670.065.62375.160.00.17-34.620.0-0.01-105.880.00.8325.760.04170.00.03.6426.830.0
20Q2 (2)5.8-7.940.04.6-7.820.00.333.120.00.0500.00.19-17.390.0000.0000.00.1800.00.0800.00.2700.0000.0-0.0900.00.41-50.00.01.28-29.280.01.1-32.930.00.185.880.013.8147.540.00.26-33.330.00.17-15.00.00.6669.230.04170.00.02.87-17.530.0
20Q1 (1)6.30.00.04.990.00.00.320.00.000.00.00.230.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.00.820.00.01.810.00.01.640.00.00.170.00.09.360.00.00.390.00.00.200.00.00.390.00.04170.00.03.480.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。