損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 204.24 | 4.66 | 83.99 | 1.62 | 109.24 | 3.87 | 1.22 | -12.86 | 0.06 | -25.0 | 1.54 | -8.88 | 0.21 | -12.5 | 0.09 | 0.0 | 0.62 | 31.91 | -1.15 | 0 | 0.25 | 0 | 0.08 | -33.33 | -0.47 | 0 | 10.54 | 45.38 | 7.57 | 56.73 | 3.11 | 21.96 | 29.48 | -16.3 | 4.20 | 56.72 | 4.44 | 63.84 | 0.00 | 0 | 180 | 0.0 | 37.07 | 7.11 |
| 2022 (9) | 195.14 | -1.75 | 82.65 | 1.91 | 105.17 | 1.75 | 1.4 | 1.45 | 0.08 | 14.29 | 1.69 | -5.59 | 0.24 | 14.29 | 0.09 | 12.5 | 0.47 | 0.0 | -0.61 | 0 | -0.26 | 0 | 0.12 | 0 | -0.07 | 0 | 7.25 | -51.67 | 4.83 | -55.81 | 2.55 | -40.84 | 35.22 | 22.68 | 2.68 | -55.85 | 2.71 | -51.35 | 0.00 | 0 | 180 | 0.0 | 34.61 | -22.17 |
| 2021 (8) | 198.61 | 0.92 | 81.1 | 1.65 | 103.36 | 2.22 | 1.38 | 2.99 | 0.07 | -53.33 | 1.79 | -16.74 | 0.21 | 31.25 | 0.08 | 14.29 | 0.47 | -29.85 | -1.04 | 0 | 0 | 0 | -0.22 | 0 | 0.85 | 0 | 15.0 | 6.61 | 10.93 | 7.68 | 4.31 | 5.64 | 28.71 | -1.14 | 6.07 | 7.62 | 5.57 | -15.86 | 0.00 | 0 | 180 | 0.0 | 44.47 | -9.67 |
| 2020 (7) | 196.79 | -15.02 | 79.78 | -14.58 | 101.12 | -16.49 | 1.34 | -33.66 | 0.15 | -34.78 | 2.15 | -9.66 | 0.16 | -15.79 | 0.07 | 0.0 | 0.67 | 59.52 | -0.86 | 0 | 0 | 0 | -0.06 | 0 | -1.83 | 0 | 14.07 | -5.25 | 10.15 | 8.79 | 4.08 | -25.95 | 29.04 | -21.7 | 5.64 | 8.88 | 6.62 | 3.76 | 0.00 | 0 | 180 | 0.0 | 49.23 | -6.0 |
| 2019 (6) | 231.57 | -3.97 | 93.4 | -6.13 | 121.09 | 1.93 | 2.02 | 1.51 | 0.23 | -17.86 | 2.38 | 0 | 0.19 | 0.0 | 0.07 | 0.0 | 0.42 | -48.15 | -1.2 | 0 | 0 | 0 | -0.2 | 0 | -2.22 | 0 | 14.85 | -38.61 | 9.33 | -44.06 | 5.51 | -27.4 | 37.09 | 18.23 | 5.18 | -44.06 | 6.38 | -24.76 | 0.00 | 0 | 180 | 0.0 | 52.37 | 42.93 |
| 2018 (5) | 241.15 | 4.77 | 99.5 | 6.28 | 118.8 | 9.78 | 1.99 | 39.16 | 0.28 | 7.69 | 0 | 0 | 0.19 | 46.15 | 0.07 | 16.67 | 0.81 | 6.58 | -0.73 | 0 | 0 | 0 | -0.53 | 0 | 1.34 | -1.47 | 24.19 | -18.55 | 16.68 | -21.98 | 7.59 | -6.87 | 31.37 | 14.28 | 9.26 | -29.42 | 8.48 | -23.33 | 0.00 | 0 | 180 | 10.43 | 36.64 | -10.76 |
| 2017 (4) | 230.18 | 4.4 | 93.62 | 1.55 | 108.22 | 3.42 | 1.43 | 72.29 | 0.26 | 62.5 | 0 | 0 | 0.13 | 8.33 | 0.06 | -14.29 | 0.76 | 11.76 | -0.64 | 0 | 0 | 0 | -0.11 | 0 | 1.36 | 325.0 | 29.7 | 23.96 | 21.38 | 22.8 | 8.15 | 32.95 | 27.45 | 7.23 | 13.12 | 11.66 | 11.06 | 17.16 | 0.00 | 0 | 163 | 10.14 | 41.06 | 14.66 |
| 2016 (3) | 220.47 | 7.77 | 92.19 | 3.96 | 104.64 | 5.6 | 0.83 | 50.91 | 0.16 | 14.29 | 0 | 0 | 0.12 | 20.0 | 0.07 | 0 | 0.68 | 30.77 | -0.24 | 0 | 0 | 0 | -0.59 | 0 | 0.32 | 0 | 23.96 | 52.61 | 17.41 | 52.85 | 6.13 | 51.73 | 25.60 | -0.47 | 11.75 | 45.6 | 9.44 | 36.81 | 0.00 | 0 | 148 | 4.96 | 35.81 | 33.37 |
| 2015 (2) | 204.57 | 14.15 | 88.68 | 13.17 | 99.09 | 7.28 | 0.55 | 52.78 | 0.14 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0.52 | -8.77 | -1.66 | 0 | 0 | 0 | -0.14 | 0 | -1.1 | 0 | 15.7 | 71.96 | 11.39 | 115.72 | 4.04 | 9.49 | 25.72 | -36.38 | 8.07 | 115.78 | 6.90 | 169.53 | 0.00 | 0 | 141 | 0.0 | 26.85 | 46.48 |
| 2014 (1) | 179.21 | 18.57 | 78.36 | 16.62 | 92.37 | 23.92 | 0.36 | 56.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.57 | 18.75 | -0.6 | 0 | 0 | 0 | 0.12 | 0 | 0.65 | 0 | 9.13 | -1.19 | 5.28 | -8.01 | 3.69 | 15.67 | 40.43 | 16.92 | 3.74 | -8.11 | 2.56 | -21.71 | 0.00 | 0 | 141 | 0.0 | 18.33 | 8.85 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 47.33 | 1.11 | -8.04 | 19.65 | 3.37 | -6.47 | 25.46 | 1.03 | -6.98 | 0.23 | -37.84 | -8.0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 100.0 | 100.0 | 0 | 0 | -100.0 | 0 | 100.0 | -100.0 | 0.38 | 258.33 | 323.53 | 2.6 | 10.17 | -10.65 | 1.52 | 97.4 | -33.62 | 1.04 | -35.0 | 73.33 | 40.05 | -40.88 | 95.08 | 0.84 | 95.35 | -33.86 | 0.63 | 12.5 | -53.68 | 2.16 | 63.64 | -47.57 | 181 | 0.56 | 0.56 | 8.59 | 2.14 | -10.71 |
| 24Q2 (19) | 46.81 | 0.71 | -7.47 | 19.01 | 1.98 | -7.22 | 25.2 | 1.74 | -6.56 | 0.37 | 32.14 | 15.62 | 0.01 | 0 | -50.0 | 0.34 | 0.0 | -12.82 | 0.04 | 0.0 | -42.86 | 0 | 0 | 0 | 0.17 | 88.89 | 88.89 | -0.06 | 40.0 | 0.0 | 0 | 0 | 0 | -0.04 | -33.33 | -144.44 | -0.24 | 0.0 | -168.57 | 2.36 | -16.61 | -32.18 | 0.77 | -52.17 | -70.94 | 1.6 | 35.59 | 81.82 | 67.74 | 61.94 | 166.9 | 0.43 | -51.69 | -70.75 | 0.56 | -45.1 | -55.91 | 1.32 | 48.31 | -53.68 | 180 | 0.0 | 0.0 | 8.41 | -4.65 | -18.19 |
| 24Q1 (18) | 46.48 | -7.41 | -10.58 | 18.64 | -11.41 | -13.06 | 24.77 | -10.45 | -9.03 | 0.28 | -20.0 | -9.68 | 0 | 0 | -100.0 | 0.34 | 0.0 | -15.0 | 0.04 | -20.0 | 0.0 | 0 | 0 | 0 | 0.09 | -60.87 | -50.0 | -0.1 | 88.24 | 16.67 | 0 | -100.0 | 0 | -0.03 | -160.0 | 57.14 | -0.24 | 71.43 | -233.33 | 2.83 | 335.38 | -18.91 | 1.61 | 973.33 | -35.08 | 1.18 | 131.37 | 6.31 | 41.83 | -46.5 | 31.13 | 0.89 | 888.89 | -35.51 | 1.02 | 85.45 | -19.69 | 0.89 | -78.81 | -35.51 | 180 | 0.0 | 0.0 | 8.82 | 29.14 | -14.78 |
| 23Q4 (17) | 50.2 | -2.47 | -2.3 | 21.04 | 0.14 | -4.58 | 27.66 | 1.06 | 1.43 | 0.35 | 40.0 | 6.06 | 0 | 0 | -100.0 | 0.34 | -15.0 | -19.05 | 0.05 | 0.0 | -37.5 | 0 | -100.0 | 0 | 0.23 | 91.67 | 187.5 | -0.85 | -608.33 | -608.33 | 0.04 | -81.82 | 0 | 0.05 | 400.0 | 0 | -0.84 | -394.12 | -133.33 | 0.65 | -77.66 | -61.99 | 0.15 | -93.45 | -88.28 | 0.51 | -15.0 | -23.88 | 78.19 | 280.86 | 99.62 | 0.09 | -92.91 | -87.32 | 0.55 | -59.56 | -39.56 | 4.20 | 1.94 | 56.72 | 180 | 0.0 | 0.0 | 6.83 | -29.0 | -19.65 |
| 23Q3 (16) | 51.47 | 1.74 | 0.04 | 21.01 | 2.54 | -4.93 | 27.37 | 1.48 | 0.85 | 0.25 | -21.88 | -26.47 | 0 | -100.0 | -100.0 | 0.4 | 2.56 | -2.44 | 0.05 | -28.57 | -16.67 | 0.09 | 0 | 0 | 0.12 | 33.33 | -20.0 | -0.12 | -100.0 | 47.83 | 0.22 | 0 | 184.62 | 0.01 | -88.89 | -87.5 | -0.17 | -148.57 | -254.55 | 2.91 | -16.38 | 24.89 | 2.29 | -13.58 | 38.79 | 0.6 | -31.82 | -16.67 | 20.53 | -19.11 | -33.32 | 1.27 | -13.61 | 38.04 | 1.36 | 7.09 | 60.0 | 4.12 | 44.56 | 109.14 | 180 | 0.0 | 0.0 | 9.62 | -6.42 | 6.77 |
| 23Q2 (15) | 50.59 | -2.67 | 15.53 | 20.49 | -4.43 | 9.81 | 26.97 | -0.95 | 6.18 | 0.32 | 3.23 | -11.11 | 0.02 | -50.0 | 100.0 | 0.39 | -2.5 | -9.3 | 0.07 | 75.0 | 16.67 | 0 | 0 | -100.0 | 0.09 | -50.0 | -10.0 | -0.06 | 50.0 | 53.85 | 0 | 0 | 0 | 0.09 | 228.57 | 175.0 | 0.35 | 94.44 | 1850.0 | 3.48 | -0.29 | 1300.0 | 2.65 | 6.85 | 640.82 | 0.88 | -20.72 | 1366.67 | 25.38 | -20.44 | 0 | 1.47 | 6.52 | 644.44 | 1.27 | 0.0 | 588.46 | 2.85 | 106.52 | 171.43 | 180 | 0.0 | 0.0 | 10.28 | -0.68 | 56.71 |
| 23Q1 (14) | 51.98 | 1.17 | 7.13 | 21.44 | -2.77 | 8.01 | 27.23 | -0.15 | 7.37 | 0.31 | -6.06 | -16.22 | 0.04 | 0.0 | 0 | 0.4 | -4.76 | -6.98 | 0.04 | -50.0 | -20.0 | 0 | 0 | 0 | 0.18 | 125.0 | 28.57 | -0.12 | 0.0 | 7.69 | 0 | 0 | 0 | -0.07 | 0 | -141.18 | 0.18 | 150.0 | -10.0 | 3.49 | 104.09 | -0.29 | 2.48 | 93.75 | 3.77 | 1.11 | 65.67 | 0.0 | 31.90 | -18.56 | 0.76 | 1.38 | 94.37 | 3.76 | 1.27 | 39.56 | 4.96 | 1.38 | -48.51 | 3.76 | 180 | 0.0 | 0.0 | 10.35 | 21.76 | -1.8 |
| 22Q4 (13) | 51.38 | -0.14 | 2.25 | 22.05 | -0.23 | 6.32 | 27.27 | 0.48 | 3.69 | 0.33 | -2.94 | 10.0 | 0.04 | 33.33 | 300.0 | 0.42 | 2.44 | 0.0 | 0.08 | 33.33 | 33.33 | 0 | 0 | 0 | 0.08 | -46.67 | -61.9 | -0.12 | 47.83 | 20.0 | 0 | 100.0 | 0 | 0 | -100.0 | -100.0 | -0.36 | -427.27 | 52.0 | 1.71 | -26.61 | -30.49 | 1.28 | -22.42 | -28.09 | 0.67 | -6.94 | -27.96 | 39.17 | 27.22 | 4.15 | 0.71 | -22.83 | -28.28 | 0.91 | 7.06 | -35.0 | 2.68 | 36.04 | -55.85 | 180 | 0.0 | 0.0 | 8.5 | -5.66 | -10.34 |
| 22Q3 (12) | 51.45 | 17.49 | 1.2 | 22.1 | 18.44 | 6.3 | 27.14 | 6.85 | 2.88 | 0.34 | -5.56 | 0.0 | 0.03 | 200.0 | 200.0 | 0.41 | -4.65 | -2.38 | 0.06 | 0.0 | 20.0 | 0 | -100.0 | -100.0 | 0.15 | 50.0 | 114.29 | -0.23 | -76.92 | 53.06 | -0.26 | 0 | 0 | 0.08 | 166.67 | 161.54 | 0.11 | 650.0 | 22.22 | 2.33 | 903.45 | -37.87 | 1.65 | 436.73 | -38.2 | 0.72 | 1100.0 | -35.14 | 30.79 | 0 | 4.13 | 0.92 | 440.74 | -38.26 | 0.85 | 426.92 | -40.56 | 1.97 | 87.62 | -61.22 | 180 | 0.0 | 0.0 | 9.01 | 37.35 | -17.72 |
| 22Q2 (11) | 43.79 | -9.75 | -10.23 | 18.66 | -5.99 | -4.31 | 25.4 | 0.16 | -0.74 | 0.36 | -2.7 | -2.7 | 0.01 | 0 | -50.0 | 0.43 | 0.0 | -6.52 | 0.06 | 20.0 | 20.0 | 0.09 | 0 | 0 | 0.1 | -28.57 | 25.0 | -0.13 | 0.0 | 43.48 | 0 | 0 | 0 | -0.12 | -170.59 | -200.0 | -0.02 | -110.0 | -101.36 | -0.29 | -108.29 | -105.61 | -0.49 | -120.5 | -112.37 | 0.06 | -94.59 | -94.78 | 0.00 | -100.0 | -100.0 | -0.27 | -120.3 | -112.27 | -0.26 | -121.49 | -118.84 | 1.05 | -21.05 | -70.83 | 180 | 0.0 | 0.0 | 6.56 | -37.76 | -48.22 |
| 22Q1 (10) | 48.52 | -3.44 | -0.47 | 19.85 | -4.29 | -1.1 | 25.36 | -3.57 | 1.08 | 0.37 | 23.33 | 0.0 | 0 | -100.0 | -100.0 | 0.43 | 2.38 | -10.42 | 0.05 | -16.67 | 0.0 | 0 | 0 | 0 | 0.14 | -33.33 | 40.0 | -0.13 | 13.33 | 18.75 | 0 | 0 | 0 | 0.17 | 1600.0 | 383.33 | 0.2 | 126.67 | 566.67 | 3.5 | 42.28 | -3.31 | 2.39 | 34.27 | -4.78 | 1.11 | 19.35 | -0.89 | 31.66 | -15.82 | 2.66 | 1.33 | 34.34 | -5.0 | 1.21 | -13.57 | -11.68 | 1.33 | -78.09 | -5.0 | 180 | 0.0 | 0.0 | 10.54 | 11.18 | -7.3 |
| 21Q4 (9) | 50.25 | -1.16 | -4.18 | 20.74 | -0.24 | -2.03 | 26.3 | -0.3 | 2.98 | 0.3 | -11.76 | 3.45 | 0.01 | 0.0 | -50.0 | 0.42 | 0.0 | 0.0 | 0.06 | 20.0 | 0.0 | 0 | -100.0 | 0 | 0.21 | 200.0 | -8.7 | -0.15 | 69.39 | 44.44 | 0 | 0 | 0 | 0.01 | 107.69 | -75.0 | -0.75 | -933.33 | 10.71 | 2.46 | -34.4 | -49.59 | 1.78 | -33.33 | -48.85 | 0.93 | -16.22 | -38.82 | 37.61 | 27.19 | 20.58 | 0.99 | -33.56 | -48.7 | 1.40 | -2.1 | -41.42 | 6.07 | 19.49 | 7.62 | 180 | 0.0 | 0.0 | 9.48 | -13.42 | -33.15 |
| 21Q3 (8) | 50.84 | 4.22 | -4.31 | 20.79 | 6.62 | -1.75 | 26.38 | 3.09 | 1.19 | 0.34 | -8.11 | 6.25 | 0.01 | -50.0 | -66.67 | 0.42 | -8.7 | -25.0 | 0.05 | 0.0 | 66.67 | 0.08 | 0 | 0 | 0.07 | -12.5 | -58.82 | -0.49 | -113.04 | -88.46 | 0 | 0 | 0 | -0.13 | -225.0 | -360.0 | 0.09 | -93.88 | 128.12 | 3.75 | -27.47 | -32.92 | 2.67 | -32.58 | -32.06 | 1.11 | -3.48 | -30.19 | 29.57 | 32.36 | 3.86 | 1.49 | -32.27 | -31.96 | 1.43 | 3.62 | -39.15 | 5.08 | 41.11 | 36.93 | 180 | 0.0 | 0.0 | 10.95 | -13.58 | -21.84 |
| 21Q2 (7) | 48.78 | 0.06 | 10.34 | 19.5 | -2.84 | 6.5 | 25.59 | 1.99 | 10.59 | 0.37 | 0.0 | 0 | 0.02 | -33.33 | -60.0 | 0.46 | -4.17 | -19.3 | 0.05 | 0.0 | 0 | 0 | 0 | 0 | 0.08 | -20.0 | 0 | -0.23 | -43.75 | 0 | 0 | 0 | 0 | -0.04 | 33.33 | 0 | 1.47 | 4800.0 | 4800.0 | 5.17 | 42.82 | 85.97 | 3.96 | 57.77 | 90.38 | 1.15 | 2.68 | 66.67 | 22.34 | -27.56 | -9.99 | 2.20 | 57.14 | 89.66 | 1.38 | 0.73 | 22.12 | 3.60 | 157.14 | 136.84 | 180 | 0.0 | 0.56 | 12.67 | 11.43 | 11.93 |
| 21Q1 (6) | 48.75 | -7.04 | 3.68 | 20.07 | -5.2 | 4.91 | 25.09 | -1.76 | -4.85 | 0.37 | 27.59 | -11.9 | 0.03 | 50.0 | -25.0 | 0.48 | 14.29 | -21.31 | 0.05 | -16.67 | 25.0 | 0 | 0 | 0 | 0.1 | -56.52 | -9.09 | -0.16 | 40.74 | 15.79 | 0 | 0 | 0 | -0.06 | -250.0 | 72.73 | 0.03 | 103.57 | 104.29 | 3.62 | -25.82 | 341.46 | 2.51 | -27.87 | 280.3 | 1.12 | -26.32 | 300.0 | 30.84 | -1.12 | -10.3 | 1.40 | -27.46 | 288.89 | 1.37 | -42.68 | 82.67 | 1.40 | -75.18 | 288.89 | 180 | 0.0 | 0.0 | 11.37 | -19.82 | 16.98 |
| 20Q4 (5) | 52.44 | -1.3 | -8.85 | 21.17 | 0.05 | -9.1 | 25.54 | -2.03 | -13.92 | 0.29 | -9.38 | -45.28 | 0.02 | -33.33 | 0 | 0.42 | -25.0 | 0 | 0.06 | 100.0 | 50.0 | 0 | 0 | 0 | 0.23 | 35.29 | 2200.0 | -0.27 | -3.85 | 34.15 | 0 | 0 | 0 | 0.04 | -20.0 | 233.33 | -0.84 | -162.5 | 35.88 | 4.88 | -12.7 | 50.15 | 3.48 | -11.45 | 114.81 | 1.52 | -4.4 | -6.17 | 31.19 | 9.55 | -37.46 | 1.93 | -11.87 | 114.44 | 2.39 | 1.7 | 47.53 | 5.64 | 52.02 | 8.88 | 180 | 0.0 | 0.0 | 14.18 | 1.21 | 12.99 |
| 20Q3 (4) | 53.13 | 20.18 | 0.0 | 21.16 | 15.57 | 0.0 | 26.07 | 12.66 | 0.0 | 0.32 | 0 | 0.0 | 0.03 | -40.0 | 0.0 | 0.56 | -1.75 | 0.0 | 0.03 | 0 | 0.0 | 0 | 0 | 0.0 | 0.17 | 0 | 0.0 | -0.26 | 0 | 0.0 | 0 | 0 | 0.0 | 0.05 | 0 | 0.0 | -0.32 | -1166.67 | 0.0 | 5.59 | 101.08 | 0.0 | 3.93 | 88.94 | 0.0 | 1.59 | 130.43 | 0.0 | 28.47 | 14.71 | 0.0 | 2.19 | 88.79 | 0.0 | 2.35 | 107.96 | 0.0 | 3.71 | 144.08 | 0.0 | 180 | 0.56 | 0.0 | 14.01 | 23.76 | 0.0 |
| 20Q2 (3) | 44.21 | -5.98 | 0.0 | 18.31 | -4.29 | 0.0 | 23.14 | -12.25 | 0.0 | 0 | -100.0 | 0.0 | 0.05 | 25.0 | 0.0 | 0.57 | -6.56 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.03 | 104.29 | 0.0 | 2.78 | 239.02 | 0.0 | 2.08 | 215.15 | 0.0 | 0.69 | 146.43 | 0.0 | 24.82 | -27.81 | 0.0 | 1.16 | 222.22 | 0.0 | 1.13 | 50.67 | 0.0 | 1.52 | 322.22 | 0.0 | 179 | -0.56 | 0.0 | 11.32 | 16.46 | 0.0 |
| 20Q1 (2) | 47.02 | -18.27 | 0.0 | 19.13 | -17.86 | 0.0 | 26.37 | -11.12 | 0.0 | 0.42 | -20.75 | 0.0 | 0.04 | 0 | 0.0 | 0.61 | 0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.11 | 1000.0 | 0.0 | -0.19 | 53.66 | 0.0 | 0 | 0 | 0.0 | -0.22 | -633.33 | 0.0 | -0.7 | 46.56 | 0.0 | 0.82 | -74.77 | 0.0 | 0.66 | -59.26 | 0.0 | 0.28 | -82.72 | 0.0 | 34.38 | -31.06 | 0.0 | 0.36 | -60.0 | 0.0 | 0.75 | -53.7 | 0.0 | 0.36 | -93.05 | 0.0 | 180 | 0.0 | 0.0 | 9.72 | -22.55 | 0.0 |
| 19Q4 (1) | 57.53 | 0.0 | 0.0 | 23.29 | 0.0 | 0.0 | 29.67 | 0.0 | 0.0 | 0.53 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | -0.41 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | -1.31 | 0.0 | 0.0 | 3.25 | 0.0 | 0.0 | 1.62 | 0.0 | 0.0 | 1.62 | 0.0 | 0.0 | 49.87 | 0.0 | 0.0 | 0.90 | 0.0 | 0.0 | 1.62 | 0.0 | 0.0 | 5.18 | 0.0 | 0.0 | 180 | 0.0 | 0.0 | 12.55 | 0.0 | 0.0 |
