損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)21.49392.8918.48446.752.7668.290.05400.00.0650.0000.010.0000.11-31.250000-0.0100.07-56.250.3200.2400.0206.3600.5600.4100.0004210.530.530
2022 (9)4.36120.23.38113.921.6426.150.0100.0433.33000.010000.16000000.0300.166.67-0.50-0.470000.000-1.260-1.5400.0003822.58-0.330
2021 (8)1.98-53.411.58-56.351.3-23.08000.0350.000000.020000000-0.0200.15-53.12-0.750-0.7200.02-50.00.000-2.290-2.1200.000313.33-0.570
2020 (7)4.25-56.323.62-53.891.69-37.41000.020.0000.010.000000000-0.0200.32-8.57-0.750-0.7600.0400.000-2.510-2.6300.000300.0-0.440
2019 (6)9.731.147.85-1.882.713.450.010.00.020.0000.0100.010.00000000.010.00.350-0.470-0.420-0.0100.000-1.380-1.8800.000300.0-0.10
2018 (5)9.62-21.858.0-25.652.38-2.860.01-50.00.02-50.000000.01-50.00000000.010-0.110-0.880-0.830-0.0100.000-2.750-1.7600.000300.0-0.60
2017 (4)12.31-21.6410.76-21.632.45-2.00.02-50.00.04-33.33000.010.00.02000000.07600.0-0.1200.060-0.840-0.780-0.0400.000-2.590-2.0500.000300.0-0.60
2016 (3)15.71-11.4413.73-10.792.50.810.04-20.00.0620.0000.010.00000000.010-0.180-0.140-0.660-0.650-0.0100.000-2.150-1.2400.000300.0-0.380
2015 (2)17.7410.3215.3912.422.4824.620.05-16.670.05150.0000.0100.0100000-0.0100.04-63.640.1-28.57-0.030-0.0900.06-14.290.000-0.310-0.4600.0003030.430.17-73.85
2014 (1)16.087.9213.696.371.9928.390.06200.00.020.00000000000000.11175.00.1475.00.54-1.820.47-16.070.07013.5602.04-32.230.80-31.620.0002327.780.650.0
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)3.99107.81-37.753.4780.73-36.680.55139.13-28.570.010-50.000-100.000000000000-100.00000-100.000-100.0-100.00.1-88.89300.00.06-90.91-45.450.06-90.91-14.290000.00-100.000.14-91.08-22.22-0.1083.05-134.481.808.43119.5141-2.38-2.380.1-85.71-41.18
24Q2 (19)1.92-71.34-66.321.92-67.46-60.330.23-70.13-65.670-100.0-100.00-100.0-100.00000000000-100.0100.00000.74000.01200.0150.00.98900.02900.00.661220.0186.960.661550.0200.00000.160-76.471.571470.0196.23-0.59-942.86-228.261.661560.0159.38420.00.00.7483.33150.0
24Q1 (18)6.716.3285.65.916.8389.10.77-6.150.980.020.000.010.00.00000000000.02-66.67-33.33000000-0.0175.00.00.01-50.0-85.710.05162.5-16.670.04136.36-20.00-100.000.00000.10140.0-16.670.07121.88240.00.10-82.14-16.67420.00.00.12700.020.0
23Q4 (17)5.76-10.14276.475.05-7.85294.530.826.4941.380.020.000.01-50.00.00000000000.0620.0-33.33000000-0.04-180.0-300.00.02140.0-33.33-0.08-172.7373.33-0.11-257.1462.070.02000.0000-0.25-238.8967.11-0.32-210.3458.970.56-31.71144.44420.010.53-0.02-111.7692.31
23Q3 (16)6.4112.46393.085.4813.22459.180.7714.9392.50.02100.000.02100.0100.00000000000.05266.67-28.570000000.05350.025.0-0.05-266.67-171.430.11-52.171200.00.07-68.18450.00000.00-100.000.18-66.04550.00.29-36.96231.820.8228.12260.78420.013.510.17-39.29466.67
23Q2 (15)5.757.89404.424.8455.13483.130.6731.37103.030.01000.010.00.0000000000-0.03-200.00000000-0.02-100.0-300.00.03-57.14-50.00.23283.331050.00.22340.0633.330000.68000.53341.67488.890.461020.0757.140.64433.33239.13420.013.510.28180.0366.67
23Q1 (14)3.61135.95802.53.12143.751014.290.51-12.0754.550000.010.00.00000000000.03-66.670000000-0.010.00.00.07133.33600.00.06120.0128.570.05117.24123.810000.00000.12115.79121.82-0.0593.5990.740.12109.52121.824210.5313.510.1138.46158.82
22Q4 (13)1.5317.69173.211.2830.61166.670.5845.052.630000.010.00.000000000-100.00.0928.57164.29000000-0.01-125.000.03-57.14400.0-0.3-2900.06.25-0.29-1350.06.4500-100.00.0000-0.76-1800.022.45-0.78-254.55-6.85-1.26-147.0644.98382.722.58-0.26-966.673.7
22Q3 (12)1.315.04465.220.9818.07512.50.421.2137.930000.010.00.00000000000.07075.00000000.04300.000.0716.67250.0-0.01-150.095.24-0.02-166.6788.890000.0000-0.04-144.4493.22-0.22-214.2955.1-0.51-10.8762.22370.023.330.03-50.0118.75
22Q2 (11)1.13182.594.830.83196.4393.020.330.06.450000.010.00.000000000000-100.00000000.01200.000.06500.0-25.00.02109.52125.00.03114.29133.330000.00000.09116.36132.14-0.0787.0482.93-0.4616.3640.26370.023.330.06135.29250.0
22Q1 (10)0.4-28.57-34.430.28-41.67-45.10.33-13.163.120000.010.00.00000000-100.000100.00000000-0.0100.00.01200.0-85.71-0.2134.38-40.0-0.2132.26-40.00-100.000.0000-0.5543.88-14.58-0.5426.030.0-0.5575.98-14.583719.3523.33-0.1737.04-70.0
21Q4 (9)0.56143.48-50.880.48200.0-55.140.3831.03-9.520000.010.00.00000000.0200-0.14-450.0-75.0000000000-0.01-150.0-103.33-0.32-52.38-540.0-0.31-72.22-342.860.0200.00.0000-0.98-66.1-345.45-0.73-48.9818.89-2.29-69.638.76313.333.33-0.27-68.75-1450.0
21Q3 (8)0.23-60.34-82.840.16-62.79-85.590.29-6.45-27.50000.010.000000000000.04-60.00.00000000000.02-75.00.0-0.21-162.5-50.0-0.18-100.0-28.570000.0000-0.59-110.71-28.26-0.49-19.51-25.64-1.35-75.3241.05300.00.0-0.16-300.0-100.0
21Q2 (7)0.58-4.921.750.43-15.69-2.270.31-3.123.330000.010.000000000000.1000000000100.000.0814.29200.0-0.0846.6769.23-0.0940.066.6700-100.00.0000-0.2841.6768.18-0.4124.0710.87-0.77-60.4258.15300.00.0-0.0460.077.78
21Q1 (6)0.61-46.49-49.170.51-52.34-49.00.32-23.81-44.830000.010.000000000000100.0-100.0000000-0.0100.00.07-76.67-22.22-0.15-200.050.0-0.15-114.2948.280-100.000.0000-0.48-118.1850.0-0.5440.041.94-0.4880.8850.0300.00.0-0.1-600.050.0
20Q4 (5)1.14-14.93-55.641.07-3.6-47.550.425.0-45.450000.0100000000000-0.08-300.000000000000.31400.0500.0-0.0564.2973.68-0.0750.056.250.020300.00.0000-0.2252.1758.49-0.90-130.77-76.47-2.51-9.61-81.88300.00.00.02125.0122.22
20Q3 (4)1.34135.090.01.11152.270.00.433.330.0000.0000.0000.0000.0000.00.0400.0000.0000.0000.00.02125.00.0-0.1446.150.0-0.1448.150.00-100.00.00.0000.0-0.4647.730.0-0.3915.220.0-2.29-24.460.0300.00.0-0.0855.560.0
20Q2 (3)0.57-52.50.00.44-56.00.00.3-48.280.0000.0000.0000.0000.0000.00-100.00.0000.0000.00100.00.0-0.08-188.890.0-0.2613.330.0-0.276.90.00.0200.00.0000.0-0.888.330.0-0.4650.540.0-1.84-91.670.0300.00.0-0.1810.00.0
20Q1 (2)1.2-53.310.01.0-50.980.00.58-24.680.0000.0000.0000.0000.0000.00.0200.0000.0000.0-0.0100.00.0980.00.0-0.3-57.890.0-0.29-81.250.00100.00.00.0000.0-0.96-81.130.0-0.93-82.350.0-0.9630.430.0300.00.0-0.2-122.220.0
19Q4 (1)2.570.00.02.040.00.00.770.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.00.050.00.0-0.190.00.0-0.160.00.0-0.010.00.00.000.00.0-0.530.00.0-0.510.00.0-1.380.00.0300.00.0-0.090.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。