現金流量表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金流量表可以看出盈餘的品質
  • 小心自由現金流量近3年都小於0的公司
  • 營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響
  • 營運現金流量不應該都是流出
  • 其它調整項如果佔太大比例可能有問題
  • 注意增加的資本支出是不是能在以後帶來更多的營運現金流量
  • 注意折舊的增減對毛利率的影響
  • 約當比率 = 營運現金流量 / (稅後淨利+折舊+攤提), 這個比例越接近100%代表公司專注本業且實際能賺到錢
現金流量-近10年
營運現金流量 YoY投資現金流量 YoY籌資現金流量 YoY其他營業調整項 YoY自由現金流量 YoY資本支出 YoY其他投資調整項 YoY資本支出佔營收(%) YoY營業利益 YoY稅後淨利 YoY折舊 YoY攤提 YoY約當比率(%) YoY
2024 (10)2.6110.13-0.5500.120002.0624.850.51-10.53003.67-19.340.78-32.170.81-30.171.4547.960.0716.67112.023.98
2023 (9)2.37121.5-0.720-0.940-0.0301.65117.110.5783.87004.5535.151.15666.671.16673.330.982.080.0620.0107.7316.79
2022 (8)1.07181.58-0.310-0.580-0.0200.76261.90.3163.16003.3731.620.1500.1500.96-26.720.050.092.2428.65
2021 (7)0.38-70.77-0.170-0.740-0.0100.21-73.750.19-62.75002.56-53.97-0.830-0.8301.31-35.150.05-50.071.70-36.57
2020 (6)1.3-36.59-0.50-1.220-0.0300.8-37.50.51-29.17005.56-21.22-0.970-0.9702.023.590.166.67113.04-2.95
2019 (5)2.05220.31-0.770-0.5800.02-60.01.2800.72-43.75007.05-46.45-0.230-0.2501.95116.670.0650.0116.48-41.76
2018 (4)0.64-16.88-1.3300.45-82.140.050-0.6901.28-24.71-0.02013.17-41.9-0.610-0.6200.934.330.0433.33200.00131.17
2017 (3)0.77113.89-2.1702.5225100.0-0.040-1.401.7750.0-0.16022.67140.270.2200.1900.67204.550.03200.086.52-51.94
2016 (2)0.360-0.2400.0100.0100.1200.20-0.0409.430-0.030-0.0300.2200.010180.000
現金流量-近20季
營運現金流量 QoQ YoY投資現金流量 QoQ YoY籌資現金流量 QoQ YoY其他營業調整項 QoQ YoY自由現金流量 QoQ YoY資本支出 QoQ YoY其他投資調整項 QoQ YoY資本支出佔營收(%) QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY折舊 QoQ YoY攤提 QoQ YoY約當比率(%) QoQ YoY
24Q4 (20)0.45-54.55-19.64-0.0746.1582.93-0.23-114.29-15.00.020.0200.00.38-55.81153.330.06-62.5-82.860001.66-63.33-84.180.2-23.085.260.21-22.2216.670.398.3330.00.020.00.072.58-52.35-35.2
24Q3 (19)0.9945.5976.79-0.13-316.6718.751.61251.891106.250.02133.33300.00.8616.22115.00.1677.7814.290004.5269.249.440.2644.44-21.210.2750.0-20.590.362.8650.00.020.00.0152.3123.1963.19
24Q2 (18)0.6836.06.250.06114.63160.0-1.06-457.89-135.56-0.06-700.0-220.00.74722.2237.040.09-55.0125.00002.67-55.1395.620.1820.0-41.940.1820.0-45.450.352.9466.670.020.0100.0123.6426.116.25
24Q1 (17)0.5-10.71-18.03-0.410.0-720.0-0.195.0-46.150.01150.0120.00.09-40.0-83.930.2-42.86400.00005.95-43.2327.080.15-21.05-51.610.15-16.67-51.610.3413.3354.550.020.0100.098.04-12.46-13.21
23Q4 (16)0.560.0-35.63-0.41-156.25-355.56-0.2-25.068.75-0.02-100.000.15-62.5-80.770.35150.0250.000010.48153.74459.580.19-42.42-57.780.18-47.06-59.090.325.0-37.50.020.0-33.33112.0020.022.3
23Q3 (15)0.56-12.50-0.16-60.00-0.1664.440-0.01-120.000.4-25.9300.14250.000004.13202.5100.336.4500.343.0300.2414.2900.02100.0093.33-19.790
23Q2 (14)0.644.920-0.1-100.00-0.45-246.1500.05200.000.54-3.5700.040.000001.37-2.0500.310.000.336.4500.21-4.5500.010.00116.363.010
23Q1 (13)0.61-29.890-0.0544.440-0.1379.690-0.05000.56-28.2100.04-60.000001.39-25.5700.31-31.1100.31-29.5500.22-54.1700.01-66.670112.9623.350
22Q4 (12)0.8700-0.0900-0.64000000.78000.1000001.87000.45000.44000.48000.030091.5800

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。