聯邦銀 2838 - 損益表 - 財務分析

要留意股本持續膨脹, 但獲利能否跟著提升
匯回海外所得, 有可能使得所得稅率提高

損益表-近10年

	利息收入 YoY		稅前淨利 YoY		稅後淨利 YoY		所得稅費用 YoY		所得稅率 (%) YoY		EPS YoY		本業EPS YoY		加權平均股數 YoY		EBITDA YoY
2023 (10)	199.7	33.46	52.35	15.05	43.17	21.98	9.15	-9.23	17.47	-21.16	1.01	18.82	1.08	22.73	4233	17.81	195.2	57.61
2022 (9)	149.63	28.59	45.5	-12.67	35.39	-20.72	10.08	34.94	22.16	54.64	0.85	-29.75	0.88	-20.72	3593	9.08	123.85	14.44
2021 (8)	116.36	-2.41	52.1	32.17	44.64	29.69	7.47	49.4	14.33	12.92	1.21	26.04	1.11	29.07	3294	6.53	108.22	0.98
2020 (7)	119.23	-0.67	39.42	-2.11	34.42	2.47	5.0	-23.78	12.69	-22.1	0.96	-4.0	0.86	2.38	3092	7.25	107.17	-10.97
2019 (6)	120.03	9.24	40.27	15.82	33.59	13.59	6.56	25.67	16.29	8.6	1.00	-5.66	0.84	13.51	2883	7.21	120.37	23.46
2018 (5)	109.88	7.0	34.77	2.66	29.57	7.72	5.22	-15.94	15.00	-18.12	1.06	0.95	0.74	8.82	2689	3.22	97.5	8.31
2017 (4)	102.69	2.55	33.87	2.3	27.45	4.14	6.21	-4.31	18.32	-6.58	1.05	3.96	0.68	3.03	2605	0.0	90.02	1.81
2016 (3)	100.14	-0.83	33.11	-13.78	26.36	-15.54	6.49	-7.42	19.61	7.39	1.01	-15.13	0.66	-15.38	2605	0.12	88.42	-7.52
2015 (2)	100.98	6.1	38.4	2.73	31.21	0.87	7.01	14.17	18.26	11.07	1.19	-5.56	0.78	1.3	2602	6.29	95.61	5.03
2014 (1)	95.17	3.0	37.38	9.68	30.94	7.88	6.14	17.85	16.44	7.66	1.26	-2.33	0.77	8.45	2448	11.27	91.03	7.5

損益表-近20季

							利息收入 QoQ YoY																					稅前淨利 QoQ YoY			稅後淨利 QoQ YoY			所得稅費用 QoQ YoY			所得稅率 (%) QoQ YoY			EPS QoQ YoY			本業EPS QoQ YoY			累計EPS QoQ YoY			加權平均股數 QoQ YoY			EBITDA QoQ YoY
24Q3 (20)	0	0	0	0	0	0	57.07	4.66	10.99	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	17.96	4.0	25.59	15.25	5.76	31.13	2.7	-2.17	1.12	15.05	-5.64	-19.48	0.38	65.22	22.58	0.38	5.56	31.03	0.94	67.86	11.9	4014	-0.89	6.22	60.56	1.85	16.96
24Q2 (19)	0	0	0	0	0	0	54.53	4.18	10.34	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	17.27	16.77	15.21	14.42	8.1	13.01	2.76	91.67	27.19	15.95	63.76	10.08	0.23	-34.29	9.52	0.36	9.09	12.5	0.56	60.0	5.66	4050	7.14	7.17	59.46	9.36	17.63
24Q1 (18)	0	0	0	0	0	0	52.34	0.5	11.89	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	14.79	72.38	2.14	13.34	102.12	9.43	1.44	-28.0	-37.39	9.74	-58.29	-38.63	0.35	105.88	2.94	0.33	106.25	10.0	0.35	-65.69	2.94	3780	0.05	5.15	54.37	15.26	18.95
23Q4 (17)	0	0	0	0	0	0	52.08	1.28	18.66	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	8.58	-40.0	-40.33	6.6	-43.25	-43.49	2.0	-25.09	-26.2	23.35	24.93	24.14	0.17	-45.16	-48.48	0.16	-44.83	-44.83	1.02	21.43	20.0	3778	-0.03	5.15	47.17	-8.9	15.58
23Q3 (16)	0	0	0	0	0	0	51.42	4.05	28.94	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	14.3	-4.6	-3.77	11.63	-8.86	-5.06	2.67	23.04	2.69	18.69	28.99	6.74	0.31	47.62	-8.82	0.29	-9.38	-6.45	0.84	58.49	58.49	3779	0.0	5.15	51.78	2.43	43.75
23Q2 (15)	0	0	0	0	0	0	49.42	5.64	40.96	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	14.99	3.52	83.7	12.76	4.68	126.64	2.17	-5.65	-13.89	14.49	-8.7	-53.09	0.21	-38.24	950.0	0.32	6.67	128.57	0.53	55.88	178.95	3779	5.12	5.15	50.55	10.59	105.4
23Q1 (14)	0	0	0	0	0	0	46.78	6.58	51.88	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	14.48	0.7	78.99	12.19	4.37	109.09	2.3	-15.13	2.22	15.87	-15.63	-43.02	0.34	3.03	78.95	0.30	3.45	100.0	0.34	-60.0	78.95	3595	0.06	16.16	45.71	12.01	103.97
22Q4 (13)	0	0	0	0	0	0	43.89	10.06	48.28	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	14.38	-3.23	26.47	11.68	-4.65	30.8	2.71	4.23	11.07	18.81	7.42	-12.39	0.33	-2.94	22.22	0.29	-6.45	31.82	0.85	60.38	-29.75	3593	-0.03	9.08	40.81	13.3	60.16
22Q3 (12)	0	0	0	0	0	0	39.88	13.75	37.52	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	14.86	82.11	0.34	12.25	117.58	-6.35	2.6	3.17	49.43	17.51	-43.31	49.28	0.34	1600.0	36.0	0.31	121.43	-6.06	0.53	178.95	-43.62	3594	0.0	9.07	36.02	46.36	24.55
22Q2 (11)	0	0	0	0	0	0	35.06	13.83	20.85	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	8.16	0.87	-46.03	5.63	-3.43	-56.89	2.52	12.0	22.33	30.89	10.92	126.3	0.02	-89.47	-95.24	0.14	-6.67	-57.58	0.19	0.0	-73.97	3594	16.12	15.94	24.61	9.82	-15.08
22Q1 (10)	0	0	0	0	0	0	30.8	4.05	7.17	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	8.09	-28.85	-25.09	5.83	-34.71	-39.08	2.25	-7.79	82.93	27.85	29.72	145.37	0.19	-29.63	-38.71	0.15	-31.82	-37.5	0.19	-84.3	-38.71	3095	-6.04	0.0	22.41	-12.05	-9.78
21Q4 (9)	0	0	0	0	0	0	29.6	2.07	4.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	11.37	-23.23	1.61	8.93	-31.73	-7.75	2.44	40.23	60.53	21.47	83.03	58.57	0.27	8.0	-12.9	0.22	-33.33	-8.33	1.21	28.72	26.04	3294	-0.03	6.53	25.48	-11.89	-1.32
21Q3 (8)	0	0	0	0	0	0	29.0	-0.03	0.45	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	14.81	-2.05	19.82	13.08	0.15	19.67	1.74	-15.53	21.68	11.73	-14.07	1.3	0.25	-40.48	-28.57	0.33	0.0	22.22	0.94	28.77	46.87	3295	6.29	5.51	28.92	-0.21	2.34
21Q2 (7)	0	0	0	0	0	0	29.01	0.94	-4.0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	15.12	40.0	38.72	13.06	36.47	29.05	2.06	67.48	164.1	13.65	20.26	90.64	0.42	35.48	147.06	0.33	37.5	32.0	0.73	135.48	151.72	3100	0.16	0.23	28.98	16.67	2.99
21Q1 (6)	0	0	0	0	0	0	28.74	1.66	-9.85	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	10.8	-3.49	117.74	9.57	-1.14	159.35	1.23	-19.08	-3.15	11.35	-16.17	0	0.31	0.0	138.46	0.24	0.0	166.67	0.31	-67.71	138.46	3095	0.1	7.32	24.84	-3.8	-0.4
20Q4 (5)	0	0	0	0	0	0	28.27	-2.08	-8.42	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	11.19	-9.47	4.0	9.68	-11.44	9.01	1.52	6.29	-19.15	13.54	16.93	0	0.31	-11.43	19.23	0.24	-11.11	9.09	0.96	50.0	-4.0	3092	-0.99	-7.95	25.82	-8.63	-16.58
20Q3 (4)	0	0.0	0	0.0	0	0.0	28.87	-4.47	0.0	0	0.0	0	0.0	0	0.0	0	0.0	0	0.0	0	0.0	0	0.0	0	0.0	0	0.0	12.36	13.39	0.0	10.93	8.0	0.0	1.43	83.33	0.0	11.58	61.73	0.0	0.35	105.88	0.0	0.27	8.0	0.0	0.64	120.69	0.0	3123	0.97	0.0	28.26	0.43	0.0
20Q2 (3)	0	0.0	0	0.0	0	0.0	30.22	-5.21	0.0	0	0.0	0	0.0	0	0.0	0	0.0	0	0.0	0	0.0	0	0.0	0	0.0	0	0.0	10.9	119.76	0.0	10.12	174.25	0.0	0.78	-38.58	0.0	7.16	0	0.0	0.17	30.77	0.0	0.25	177.78	0.0	0.29	123.08	0.0	3093	7.25	0.0	28.14	12.83	0.0
20Q1 (2)	0	0.0	0	0.0	0	0.0	31.88	3.27	0.0	0	0.0	0	0.0	0	0.0	0	0.0	0	0.0	0	0.0	0	0.0	0	0.0	0	0.0	4.96	-53.9	0.0	3.69	-58.45	0.0	1.27	-32.45	0.0	0.00	0	0.0	0.13	-50.0	0.0	0.09	-59.09	0.0	0.13	-87.0	0.0	2884	-14.14	0.0	24.94	-19.42	0.0
19Q4 (1)	0.0	0.0	0.0	0.0	0.0	0.0	30.87	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	10.76	0.0	0.0	8.88	0.0	0.0	1.88	0.0	0.0	0.00	0.0	0.0	0.26	0.0	0.0	0.22	0.0	0.0	1.00	0.0	0.0	3359	0.0	0.0	30.95	0.0	0.0

免責聲明

本網站所有資料僅供參考，如使用者依本資料交易發生交易損失需自行負責，本網站對資料內容錯誤﹑更新延誤不負任何責任。