損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)717.6121.23548.9117.2760.4821.765.5342.53000000000000000015.29153.15123.5253.9281.7254.0431.5942.8825.58-7.1520.6250.417.2541.280.0003852.39152.5346.48
2023 (9)591.945.67468.063.6349.679.313.88340.913.81109.340.41-22.640.27-10.0007.2810.64-0.960000.24-64.716.04230.0580.2523.6753.0527.4622.1118.1727.55-4.4413.7116.8812.2118.090.0003766.52104.1322.84
2022 (8)560.1718.35451.6715.9745.4427.680.88238.461.82145.950.53-3.640.311.11006.58110.22-2.860-0.2800.6801.83064.8936.0941.6243.4718.7130.1128.83-4.4111.7343.410.3434.460.0003530.084.7730.6
2021 (7)473.3319.33389.4716.4935.5920.560.26-25.710.74-30.190.5512.240.2712.5003.13-6.01-1.2500.020-0.380-0.59047.6862.5629.0151.4114.3867.630.163.088.1851.487.6930.780.0003530.064.9149.05
2020 (6)396.668.57334.343.7729.52-3.370.35-5.411.06-47.260.49390.00.24-52.0003.33-21.65-1.160-0.010-1.720-3.47029.3396.3219.16100.08.5864.6829.26-16.065.40100.05.88212.770.0003530.043.5551.95
2019 (5)365.3425.69322.225.7730.5511.990.372.782.016.910.100.578.57004.250.71-0.4900.0100.4402.35-24.6814.9444.919.5834.745.2172.5234.8619.262.7035.01.8880.770.0003530.028.6640.63
2018 (4)290.677.22256.197.7427.2825.310.3620.01.8831.47000.2816.67004.2297.20.07-84.4400-0.0203.12176.1110.31-18.637.11-19.843.02-7.9329.2313.082.00-19.681.04-48.260.0003530.020.38-0.15
2017 (3)271.092.28237.784.2521.77-3.630.315.381.4318.18000.240.0002.14-2.730.4500.01-66.67-0.1101.13012.67-1.098.873.143.28-3.8125.85-2.752.493.322.01-23.860.0003530.020.41-3.36
2016 (2)265.043.23228.091.6522.594.630.268.331.2112.04000.240.0002.215.79-1.4500.0300.7672.73-1.55012.8118.398.616.063.411.7926.58-14.262.4115.872.6438.220.0003530.021.129.26
2015 (1)256.756.77224.396.2621.59-9.210.24-22.581.086.93000.2414.29001.9-73.2-0.090-0.0300.4418.920.06-98.5510.8212.017.411.653.3550.2231.0034.432.081.961.91132.930.0003530.019.338.23
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)209.049.6525.02156.87.5219.9218.7136.3752.241.7739.3722.070-100.0-100.00-100.0-100.00-100.0-100.00000-100.0-100.00100.0100.00000100.0100.03.06-4.38308.036.596.7446.8923.380.639.929.7818.444.6726.7410.91-1.46.070.8336.715.281.3427.2321.2139.7250.32385-0.262.3944.657.242.61
24Q3 (19)190.6515.6620.9145.8414.9318.0613.720.374.731.27-16.9967.110.972.111.040.1220.020.00.05-58.33-37.50003.754.46192.97-0.448.336.38000-0.11-110.58-124.443.2-37.01178.2634.2816.854.4123.2419.3662.978.266.5830.2824.11-8.67-15.616.0218.561.835.2139.352.7915.1865.7255.533860.780.7841.6514.6446.6
24Q2 (18)164.847.6810.85126.96.326.8213.67-4.87-5.331.5359.3826.450.952.152.150.111.110.00.1271.4350.00003.5932.47217.7-0.48-200.0-700.00001.04-14.05-41.575.0828.6153.9429.3525.9756.3719.4724.4962.117.7533.8545.6826.406.15-6.785.0824.5159.753.7423.0365.499.16124.5151.663830.01.3236.3321.5548.41
24Q1 (17)153.09-8.4429.35119.36-8.7125.6714.3716.9246.040.96-33.79108.70.93-4.12-2.110.09-10.0-18.180.070.040.00002.714.2319.91-0.1672.41-1700.00001.21191.67280.63.95426.67364.7123.3-6.4662.1415.64-6.455.315.79-14.3556.9124.87-8.3-3.154.08-8.1143.163.04-26.7527.24.08-71.0843.163831.868.529.89-4.5449.97
23Q4 (16)167.26.0313.15130.755.849.1112.29-6.1810.821.4590.79184.310.971.0425.970.10.0-23.080.07-12.516.670002.6103.1217.65-0.58-23.439.58000-1.32-393.33-371.430.75-34.781150.024.9112.2147.2216.7117.1854.586.766.6238.2427.12-5.08-6.224.4419.3545.14.1521.748.7514.1144.5719.78376-1.836.5231.3110.2140.28
23Q3 (15)157.696.045.95123.533.984.1313.1-9.283.640.76-37.19442.860.963.2388.240.10.0-23.080.080.014.290001.2813.27-40.47-0.47-687.5-17.500100.00.45-74.7221.621.15-65.15-14.8122.218.2717.414.2618.7315.096.3419.1714.2328.570.88-2.663.7216.985.983.4150.8818.829.7661.5911.933831.328.528.4116.0518.28
23Q2 (14)148.7125.658.04118.825.088.0214.4446.7516.641.21163.04706.670.93-2.11190.620.1-9.09-23.080.0860.00.00001.13-50.0-10.320.08700.0122.220001.78365.6771.153.3288.24120.018.7730.6211.8612.0119.279.585.3244.1711.0628.3210.28-0.843.1811.582.582.26-5.44-8.136.04111.9315.933787.087.0824.4822.8313.65
23Q1 (13)118.35-19.91-6.0294.98-20.74-8.09.84-11.275.470.46-9.8475.00.9523.38331.820.11-15.38-21.430.05-16.67-44.440002.262.26132.990.01101.04100.88000-0.67-139.29-48.890.851316.67178.714.37-15.0717.0210.07-6.8534.993.69-24.546.3425.68-11.2-9.232.85-6.8635.072.39-14.347.662.85-75.8135.073530.00.019.93-10.7118.0
22Q4 (12)147.77-0.7120.99119.831.0120.5511.09-12.2627.620.51264.29537.50.7750.98285.00.130.0-7.140.06-14.2920.00002.212.79325.51-0.96-140.0-128.570100.00-0.28-175.6815.150.06-95.56102.2516.92-10.5248.8110.81-12.7552.044.89-11.8942.5728.92-1.47-4.083.06-12.8252.242.79-2.799.8411.7835.0943.483530.00.022.32-7.0840.82
22Q3 (11)148.838.1326.42118.637.8723.112.642.136.50.14-6.67133.330.5159.38183.330.130.0-7.140.07-12.50.00002.1570.6321.47-0.4-11.11-2100.0-0.280-2900.00.37-64.4276.191.35-10.0-20.1218.9112.6937.1312.3913.0545.085.5515.8729.0729.352.77-5.873.5113.2345.042.8716.6761.248.7267.3740.653530.00.024.0211.5132.71
22Q2 (10)137.649.37.96109.986.535.3512.3832.6929.910.1587.5114.290.3245.4577.780.13-7.14-13.330.08-11.1114.290001.2629.9-17.65-0.3668.1447.060001.04331.11360.01.5238.8915100.016.7836.6423.7510.9646.9237.864.7938.0418.5628.560.95-4.063.1046.9237.782.4610.8118.845.21146.9237.833530.00.021.5427.5320.88
22Q1 (9)125.933.1118.81103.243.8615.589.337.3615.040.080.060.00.2210.022.220.140.016.670.0980.00.00000.97198.9819.75-1.13-169.05-564.71000-0.45-36.36-400.0-1.0859.55-370.012.288.037.057.464.9237.893.471.1732.4428.29-6.17-3.122.114.9837.912.22-12.670.772.11-74.337.913530.00.016.896.5628.54
21Q4 (8)122.133.7416.0399.43.1414.818.69-6.167.550.0833.3314.290.211.11-4.760.140.016.670.05-28.5725.0000-0.98-155.37-220.99-0.42-2200.043.240-100.0100.0-0.33-257.1472.27-2.67-257.99-11.2511.37-17.5538.667.11-16.7438.333.43-20.2349.7830.15-3.38.182.01-16.9437.672.5442.729.598.2132.4251.483530.00.015.85-12.4332.64
21Q3 (7)117.73-7.6617.1796.37-7.6817.019.26-2.8310.370.06-14.29-14.290.180.0-25.00.14-6.6716.670.070.0-12.50001.7715.6955.260.02102.94107.140.01000.21152.5124.421.6917000.0425.013.791.749.578.547.4233.444.36.4465.3831.184.7410.692.427.5633.71.78-14.01-1.116.2064.0256.173530.00.018.11.5742.41
21Q2 (6)127.4920.289.86104.3916.875.09.5317.5134.230.0740.0-41.670.180.0-35.710.1525.025.00.07-22.2240.00001.5388.8975.86-0.68-300.0-353.33000-0.4-366.67-366.67-0.01-102.598.8413.5651.3456.587.9546.9540.214.0454.264.2329.771.954.932.2547.0639.752.0759.2321.763.78147.0675.03530.00.017.8235.6247.64
21Q1 (5)105.990.6941.5789.323.1635.398.110.3728.530.05-28.57-37.50.18-14.29-47.060.120.0-7.690.09125.028.570000.810.058.82-0.1777.03-1800.00100.000.15112.61-11.760.4116.67-40.38.969.27175.695.415.25178.872.6214.41111.2929.204.77-23.621.534.79178.181.30-33.67293.941.53-71.77178.183530.00.013.149.9692.39
20Q4 (4)105.264.760.086.585.120.08.08-3.690.00.070.00.00.21-12.50.00.120.00.00.04-50.00.0000.00.81-28.950.0-0.74-164.290.0-0.0100.0-1.19-38.370.0-2.4-361.540.08.2-11.060.05.14-19.690.02.29-11.920.027.87-1.060.01.46-19.340.01.968.890.05.4236.520.03530.00.011.95-5.980.0
20Q3 (3)100.48-13.420.082.36-17.160.08.3918.170.00.07-41.670.00.24-14.290.00.120.00.00.0860.00.0000.01.1431.030.0-0.28-86.670.0000.0-0.86-673.330.0-0.5239.530.09.226.470.06.412.870.02.65.690.028.17-0.70.01.8112.420.01.805.880.03.9783.80.03530.00.012.715.30.0
20Q2 (2)116.0555.00.099.4250.70.07.112.520.00.1250.00.00.28-17.650.00.12-7.690.00.05-28.570.0000.00.8770.590.0-0.15-1600.00.0000.00.15-11.760.0-0.86-228.360.08.66166.460.05.67192.270.02.4698.390.028.37-25.790.01.61192.730.01.70415.150.02.16292.730.03530.00.012.0776.720.0
20Q1 (1)74.870.00.065.970.00.06.310.00.00.080.00.00.340.00.00.130.00.00.070.00.000.00.00.510.00.00.010.00.000.00.00.170.00.00.670.00.03.250.00.01.940.00.01.240.00.038.230.00.00.550.00.00.330.00.00.550.00.03530.00.06.830.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。