損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)18.2951.0314.2956.354.0230.520.32357.140.06-25.00.06200.00.080.0000.24380.0000.8263.640.04-92.161.37124.591.34100.00.7177.50.2237.516.45-30.590.6460.0-0.5800.00011113.272.1783.9
2022 (9)12.1115.449.1425.723.08-2.840.0716.670.0833.330.02100.00.0833.330.020.00.0525.0000.22-65.080.5100.61-11.590.67-10.670.448.150.16-58.9723.70-54.950.4048.15-0.1900.000980.01.183.51
2021 (8)10.4923.417.2739.813.179.310.06-25.00.060.00.010.00.06-14.290.020.00.04-20.0000.630-0.1900.6900.7597.370.27-12.90.391200.052.61609.030.27-12.9-0.3700.00098-1.011.1460.56
2020 (7)8.536.445.227.142.916.00.08-57.890.06-25.00.0100.0775.00.0200.05-28.570000-0.260-0.0200.3800.3100.0307.4200.3100.2900.000990.00.710
2019 (6)6.23-21.344.09-23.982.5-11.660.1958.330.0814.29000.0433.33000.07-53.3300-0.150-0.10-0.080-0.440-0.180-0.2500.000-0.180-0.0900.000990.0-0.130
2018 (5)7.92-2.585.38-6.762.83-43.630.1233.330.07-22.22000.03-25.00.010.00.15-59.460.17000-0.1200.25-26.47-0.0401.6500.4500.0001.6601.2400.000990.00.310
2017 (4)8.13-30.095.77-27.335.0231.760.09-18.180.09-30.77000.04-20.00.010.00.37-37.29-0.100.01-66.67-0.0500.34-48.48-2.320-2.290-0.0200.000-2.310-2.3300.000992.06-1.910
2016 (3)11.63-1.617.94-3.053.813.250.11-8.330.138.33000.050.00.010.00.590000.0350.00.01-93.330.66-9.590.43-35.820.23-39.470.2-25.9345.7812.760.23-41.03-0.3800.00097-1.020.93-19.83
2015 (2)11.820.178.19-3.873.696.960.1220.00.1250.0000.05-16.670.01000000.02-33.330.15-28.570.73-2.670.6715.520.388.570.2717.3940.604.00.398.33-0.3100.000981.031.1611.54
2014 (1)11.83.68.52-0.73.453.60.111.110.080000.06200.00000000.03200.00.2110.530.7522.950.585.450.350.00.2315.039.046.930.36-5.26-0.3500.000976.591.046.12
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)5.3823.1114.964.3122.4421.411.10.926.80.07-36.36-22.220-100.0-100.000-100.00-100.0-100.00000-100.0-100.000000-100.00-100.0-100.0-0.35-252.17-129.91-0.39-3800.0-130.47-0.54-170.0-151.920.04-60.0-63.640.000-100.0-0.48-166.67-152.17-0.1755.26-41.67-0.35-369.23-132.41113-0.88-0.88-0.17-194.44-111.41
24Q2 (19)4.37-17.39-26.923.52-14.77-27.571.0912.3715.960.1137.537.50.0350.0200.000-100.00.01-50.0-50.00000.050.0-37.500000-100.00.1-67.74-41.180.23-48.89-37.84-0.01-101.59-101.85-0.2-157.14-162.50.125.00.00.00-100.0-100.0-0.18-160.0-164.29-0.38-322.22-850.00.13-56.670.01140.00.00.18-76.92-76.62
24Q1 (18)5.2914.0176.924.1311.0291.20.97-10.190.00.08-11.1133.330.02100.0-33.3300-100.00.020.00.00000.05150.0-28.570000000.31196.88720.00.45304.55800.00.63265.79730.00.35174.47294.440.08366.6760.012.48000.30171.43266.67-0.0959.0955.00.30-53.12266.671142.712.870.78439.13457.14
23Q4 (17)4.64-0.8522.433.724.7929.621.084.8520.00.090.0125.00.010.0-50.00-100.0-100.00.020.0100.00000.02-75.0100.00000-100.0-100.0-0.32-228.0-23.08-0.22-118.8-450.0-0.38-129.69-1800.0-0.47-145.19-1466.67-0.03-127.2740.00.00-100.00-0.42-145.65-1300.0-0.22-83.33-2300.00.64-40.7456.1111-2.6313.27-0.23-115.44-253.33
23Q3 (16)4.68-21.7441.823.55-26.9536.021.039.5741.10.0912.5350.00.010.0-50.00.020.000.020.0-33.3300-100.00.080.0700.00000.772466.6700.2547.06-10.711.17216.22333.331.28137.04433.331.04225.0511.760.1110.057.148.32-53.31-70.640.92228.57441.18-0.12-200.0-33.331.08730.77145.451140.016.331.4993.51302.7
23Q2 (15)5.98100.0140.164.86125.0154.450.94-3.0922.080.0833.33700.00.01-66.67-50.00.020.000.020.00.000-100.00.0814.2900000.03000.17440.0-32.00.37640.0184.620.54640.0500.00.32277.78433.330.1100.0233.3317.820-49.040.28255.56366.67-0.0480.033.330.13172.22-51.8511412.8716.330.77450.0285.0
23Q1 (14)2.99-21.1118.182.16-24.7422.730.977.7842.650.0650.000.0350.050.00.02100.000.02100.00.00000.07600.0133.330000-100.00-0.0580.77-121.740.05225.0-80.0-0.1-400.0-128.57-0.18-500.0-190.00.05200.0-54.550.000-100.0-0.18-500.0-185.71-0.20-2100.0-400.0-0.18-143.9-185.711013.063.060.14-6.67-69.57
22Q4 (13)3.7914.8533.452.879.9636.670.923.29-1.10.04100.0300.00.020.0100.00.01000.01-66.670.00-100.000.010.0-50.00000.2200-0.26-192.86-550.0-0.04-114.81-133.33-0.02-108.3366.67-0.03-117.65-50.0-0.05-171.4316.670.00-100.00-0.03-117.65-50.00.01111.11108.330.41-6.8246.43980.00.00.15-59.46200.0
22Q3 (12)3.332.534.762.6136.6517.040.73-5.19-12.050.02100.00.00.020.00.00000.0350.050.00.02100.00.00.0100.000000-100.00.2812.0333.330.27107.69-37.210.24166.67-52.940.17183.3321.430.07133.33-79.4128.34-18.96-57.440.17183.3313.33-0.09-50.065.380.4462.9646.67980.01.030.3785.0-40.32
22Q2 (11)2.49-1.58-0.41.918.5217.180.7713.2411.590.010-50.00.020.00.00000.020.0100.00.01000-100.000000000.258.7600.00.13-48.000.09-74.29-47.060.06-70.0-40.00.03-72.73-40.034.9716.9632.210.06-71.43-40.0-0.06-50.0-166.670.2728.5780.0980.00.00.2-56.52-25.93
22Q1 (10)2.53-10.9225.871.76-16.1934.350.68-25.27-6.850-100.0-100.00.02100.00.00000.02100.0100.00000.0350.0200.00000000.23675.0666.670.25108.3366.670.35683.33191.670.21100.0400.00.11283.3357.1429.900-47.080.211150.0320.0-0.0466.6760.00.21-25.0320.0980.00.00.46820.0119.05
21Q4 (9)2.84-9.8427.352.1-5.8347.890.919.64-9.00.01-50.0-50.00.01-50.0-50.00000.01-50.0-50.00-100.000.02100.00.00000-100.00-0.0466.6769.230.12-72.09200.0-0.06-111.7660.0-0.02-114.2983.33-0.06-117.65-200.00.00-100.00-0.02-113.3383.33-0.1253.8514.290.28-6.67-12.5981.03-1.010.05-91.94183.33
21Q3 (8)3.1526.029.632.2336.8152.740.8320.2915.280.020.0100.00.020.0100.00000.02100.00.00.0200.00.0100.00000.6400-0.12-140.0-140.00.4302050.00.51200.082.140.1440.0-51.720.34580.01800.066.59151.7600.1550.0-48.28-0.26-388.89-208.330.30100.0-31.8297-1.02-2.020.62129.6367.57
21Q2 (7)2.524.3818.481.6324.4324.430.69-5.489.520.020.000.020.0100.00000.010.000000-100.00000000-0.05-266.6700-100.0100.00.1741.6721.430.1150.025.00.05-28.570.026.45-53.19-19.90.10100.025.00.09190.00.00.15200.00.0980.0-2.00.2728.5722.73
21Q1 (6)2.01-9.8716.861.31-7.7528.430.73-27.032.730.020.000.020.00.00000.01-50.000000.01-50.000000000.03123.0800.15275.0400.00.12180.020.00.04133.33-42.860.07450.0133.3356.50090.110.05141.67-28.57-0.1028.57-190.910.05-84.38-28.5798-1.01-1.010.21450.016.67
20Q4 (5)2.23-8.2358.161.42-2.7449.471.038.8951.520.02100.000.02100.000000.020.000-100.000.02100.00000000-0.13-160.000.04100.0140.0-0.15-153.5751.61-0.12-141.38-700.0-0.020.093.10.0000-0.12-141.38-700.0-0.14-158.33-227.270.32-27.27277.78990.00.0-0.06-116.2273.91
20Q3 (4)2.4315.170.01.4611.450.00.7214.290.00.0100.00.010.00.0000.00.0200.00.0200.00.0100.0000.0000.0-0.0500.00.02200.00.00.28100.00.00.29262.50.0-0.02-140.00.00.00-100.00.00.29262.50.00.24166.670.00.44193.330.099-1.00.00.3768.180.0
20Q2 (3)2.1122.670.01.3128.430.00.6314.550.0000.00.01-50.00.0000.0000.0000.0000.0000.0000.0000.0-0.0260.00.00.1440.00.00.0814.290.00.0566.670.033.0211.10.00.0814.290.00.09-18.180.00.15114.290.01001.010.00.2222.220.0
20Q1 (2)1.7221.990.01.027.370.00.55-16.670.0000.00.0200.0000.0000.0000.0000.0000.0000.0000.0-0.0550.00.00.1132.260.00.07250.00.00.03110.340.029.7200.00.07250.00.00.110.00.00.07138.890.0990.00.00.18178.260.0
19Q4 (1)1.410.00.00.950.00.00.660.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.10.00.0-0.310.00.00.020.00.0-0.290.00.00.000.00.00.020.00.00.110.00.0-0.180.00.0990.00.0-0.230.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。