玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)108-1.82-1.820.14-51.72-36.360.25108.33127.270.4837.14-54.296.75.187.8930.32-6.541.686.30-30.2333.761.99-78.87-54.460.42-27.5944.830.15-53.12-40.04.52-62.61-33.141.99-78.87-54.4610.71165.81204.16
24Q2 (19)1100.00.00.29383.33-57.350.12300.0300.00.35483.33-57.836.3716.246.3432.449.933.879.03135.77163.279.42100.85-28.310.58176.19176.190.32433.33-56.7612.0995.63-28.259.42100.85-28.316.87160.4140.00
24Q1 (18)1100.00.00.06-62.5-60.0-0.06-220.0-154.550.06-95.04-60.05.48-2.49-10.629.51-4.031.723.8315.0240.294.6955.81193.120.2110.5323.530.06-64.71-62.56.1812.9879.134.6955.81193.12-6.00-44.88-137.28
23Q4 (17)1100.00.920.16-27.27-51.520.05-54.55150.01.2115.24-41.835.62-9.5-17.7230.753.128.813.33-29.3-51.393.01-31.12-69.00.19-34.48-59.570.17-32.0-52.785.47-19.08-53.843.01-31.12-69.0-2.92-47.46114.39
23Q3 (16)1100.00.920.22-67.65-66.150.11283.33-54.171.0526.51-40.346.213.67-24.1829.82-4.514.854.7137.32-23.664.37-66.74-53.950.2938.1-43.140.25-66.22-65.286.76-59.88-42.614.37-66.74-53.950.70142.8464.39
23Q2 (15)1100.00.920.68353.33-6.85-0.06-154.55-117.650.83453.33-24.555.99-2.28-7.5631.237.6515.543.4325.64-55.9113.14721.257.440.2123.53-58.00.74362.5-6.3316.85388.4118.013.14721.257.44-6.26149.39147.72
23Q1 (14)1100.920.920.15-54.55-60.530.11450.0-76.60.15-92.79-60.536.13-10.25-4.0729.012.659.062.73-60.15-68.291.60-83.52-73.380.17-63.83-69.090.16-55.56-60.983.45-70.89-51.481.60-83.52-73.38-13.43-51.89179.16
22Q4 (13)1090.00.00.33-49.23-25.00.02-91.67-95.652.0818.1811.836.83-16.619.4628.26-0.630.866.8511.02-26.349.712.3233.750.47-7.84-18.970.36-50.0-25.011.850.5931.239.712.3233.754.89-30.09-60.54
22Q3 (12)1090.00.00.65-10.966.560.24-29.41-56.361.7660.023.088.1926.3917.028.445.221.836.17-20.69-39.399.49-22.42.260.512.0-28.170.72-8.869.0911.78-17.516.039.49-22.42.2613.9040.58-28.54
22Q2 (11)1090.00.00.7392.1165.910.34-27.66-17.071.10189.4734.156.481.411.8927.031.620.377.78-9.64-7.3812.23103.4967.080.5-9.09-5.660.7992.6864.5814.28100.8458.8412.23103.4967.081.9039.23-12.75
22Q1 (10)1090.00.00.38-13.642.70.472.1751.610.38-79.572.76.392.417.2526.60-5.07-6.278.61-7.4216.986.01-17.22-16.870.55-5.1737.50.41-14.580.07.11-21.26-18.376.01-17.22-16.87-4.23-20.76-7.09
21Q4 (9)1090.00.00.44-27.8757.140.46-16.369.521.8630.072.26.24-10.8619.0828.020.32-11.919.30-8.64-4.717.26-21.7728.50.58-18.3113.730.48-27.2760.09.03-18.7229.567.26-21.7728.5-0.405.388.89
21Q3 (8)1090.00.00.6138.6415.090.5534.15-6.781.4374.39-7.147.010.0619.2527.933.71-14.8510.1821.19-14.319.2826.78-4.720.7133.961.430.6637.513.7911.1123.581.469.2826.78-4.7213.3828.7833.20
21Q2 (7)1090.0-0.910.4418.92-45.00.4132.26-35.940.82121.62-18.816.3616.72.7526.93-5.11-18.528.4014.13-33.177.321.24-47.970.5332.5-32.050.4817.07-45.458.993.21-42.267.321.24-47.9710.3625.533.03
21Q1 (6)1090.0-0.910.3732.1476.190.31-26.19487.50.37-79.6776.195.454.0139.3928.38-10.7812.227.36-24.59530.417.2327.9625.520.4-21.57671.430.4136.6778.268.7124.9632.987.2327.9625.52-3.36-7.52-27.50
20Q4 (5)1090.0-6.030.28-47.17-15.150.42-28.812.441.8218.180.555.24-10.73-1.3231.81-3.020.829.76-17.855.175.65-41.99-18.230.51-27.144.080.3-48.28-21.056.97-36.35-13.845.65-41.99-18.23--0.00
20Q3 (4)109-0.910.00.53-33.750.00.59-7.810.01.5452.480.05.87-5.170.032.80-0.760.011.88-5.490.09.74-30.770.00.7-10.260.00.58-34.090.010.95-29.670.09.74-30.770.0--0.00
20Q2 (3)1100.00.00.80280.950.00.64900.00.01.01380.950.06.1958.310.033.0530.680.012.57835.090.014.07144.270.00.781214.290.00.88282.610.015.57137.710.014.07144.270.0--0.00
20Q1 (2)110-5.170.00.21-36.360.0-0.08-119.510.00.21-88.40.03.91-26.370.025.29-19.840.0-1.71-118.430.05.76-16.640.0-0.07-114.290.00.23-39.470.06.55-19.040.05.76-16.640.0--0.00
19Q4 (1)1160.00.00.330.00.00.410.00.01.810.00.05.310.00.031.550.00.09.280.00.06.910.00.00.490.00.00.380.00.08.090.00.06.910.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/102.04-9.733.8620.61.446.48N/A-
2024/92.274.251.9618.551.186.70.46-
2024/82.17-3.833.816.291.076.520.47-
2024/72.268.2618.9814.110.666.450.48-
2024/62.09-0.696.8411.85-2.26.370.49-
2024/52.1-3.725.629.77-3.946.220.5-
2024/42.1812.546.687.66-6.275.710.54-
2024/31.9422.55-13.245.48-10.595.480.49-
2024/21.58-19.22-21.063.54-9.075.310.5-
2024/11.9610.743.631.963.635.610.47-
2023/121.77-6.0-15.6723.95-14.115.620.48-
2023/111.88-4.39-22.3522.18-13.986.070.44-
2023/101.97-11.38-14.7820.3-13.116.280.43-
2023/92.226.13-11.8318.33-12.936.210.43-
2023/82.0910.23-23.216.11-13.085.950.45-
2023/71.9-2.77-35.5614.02-11.335.840.46-
2023/61.95-1.83-17.2512.12-5.785.990.47-
2023/51.99-2.75-14.6710.17-3.26.270.44-
2023/42.05-8.4814.758.180.066.290.44-
2023/32.2411.51.056.13-4.06.130.51-
2023/22.06.052.523.9-6.675.990.52-
2023/11.89-9.89-14.781.89-14.786.410.49-
2022/122.1-13.44-0.1627.8911.366.830.56-
2022/112.424.9211.2525.7912.427.250.53-
2022/102.31-8.3117.9923.3712.547.560.51-
2022/92.52-7.5415.9521.0611.978.190.56-
2022/82.73-7.5114.5118.5411.458.030.57-
2022/72.9524.8520.6815.8110.947.640.6因新増投資合併個體,本月合併營收增加。
2022/62.361.2214.712.868.936.480.62-
2022/52.3330.779.8110.57.716.330.64-
2022/41.78-19.4-18.08.177.135.950.68-
2022/32.2113.1215.416.3917.116.390.63-
2022/21.96-11.8518.894.1718.036.280.65-
2022/12.225.5617.282.2217.286.50.62-
2021/122.1-3.5416.2125.0418.136.240.66-
2021/112.1811.2720.022.9418.316.310.65-
2021/101.96-9.8921.4420.7618.146.510.63-
2021/92.17-8.6920.8618.817.817.00.51-
2021/82.38-2.5218.1916.6317.426.880.51-
2021/72.4418.6718.7914.2517.296.620.53-
2021/62.06-3.08-3.6411.8116.996.360.57-
2021/52.12-2.353.989.7522.526.210.58-
2021/42.1713.438.117.6328.925.740.63-
2021/31.9216.5425.585.4539.645.450.53-
2021/21.64-13.04116.743.5448.665.340.54去年度營收減少,主係受新型冠狀病毒疫情影響,大陸子公司延後復工所致。
2021/11.894.616.771.8916.775.520.52-
2020/121.81-0.393.4421.2-4.545.240.45-
2020/111.8212.6-0.8319.39-5.225.230.46-
2020/101.61-10.33-6.9317.57-5.655.420.44-
2020/91.8-10.71.9615.96-5.525.870.4-
2020/82.01-2.047.2614.16-6.396.210.38-
2020/72.06-3.7411.8712.15-8.336.230.38-
2020/62.144.589.6310.09-11.576.190.44-
2020/52.041.512.917.96-15.935.580.49-
2020/42.0131.76-0.815.92-20.934.30.63-
2020/31.53101.13-18.163.91-28.413.910.61-
2020/20.76-53.15-52.12.38-33.744.130.58本月營收較去年同期減少,主係受新型冠狀病毒疫情影響,大陸子公司延後復工所致。
2020/11.62-7.33-19.231.62-19.235.20.46-
2019/121.75-4.52-6.622.21-12.410.0N/A-
2019/111.835.68-7.4320.46-12.870.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)1100.921.21-41.830.21-80.1923.95-14.1330.189.193.56-51.035.53-41.040.85-58.131.95-38.11.33-41.67
2022 (9)1090.02.0811.831.06-38.7327.8911.3827.64-0.587.27-18.319.3819.82.03-8.973.1531.82.2812.32
2021 (8)1090.01.862.21.7310.925.0418.1127.80-11.018.90-1.777.83-15.442.2316.152.397.172.032.01
2020 (7)109-6.031.820.551.5613.0421.2-4.5531.245.59.0619.539.26-0.111.9214.292.23-2.191.99-4.78
2019 (6)116-3.331.8112.421.380.022.21-12.3929.6116.037.586.619.2721.491.68-6.672.281.332.098.29
2018 (5)120-11.761.6134.171.38-13.7525.3511.7725.52-8.67.11-21.267.636.421.8-12.22.2515.981.9318.4
2017 (4)136-6.851.20103.391.60128.5722.681.227.9219.939.03131.547.1785.272.05135.631.9497.961.6387.36
2016 (3)1460.00.591080.00.70022.41-6.4723.2822.853.9003.871282.140.8700.98553.330.871142.86
2015 (2)1460.00.050-0.08023.96-8.5818.954.01-0.0500.28600.0-0.0100.15-34.780.07600.0
2014 (1)146-6.410.000-0.19026.21-10.9718.2200.0400.0400.0100.2300.010

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。