損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)0.02-96.490.01-98.250.3228.00.03200.000000000000000000.02-80.0-0.30-0.30000.000-0.680-0.7100.000440.0-0.260
2022 (9)0.57-86.460.57-86.270.2547.060.010.000000.02100.0000000000.0500.10-0.150-0.150000.000-0.340-0.5600.000440.0-0.090
2021 (8)4.2119.264.1519.940.17-22.730.010.000000.010000.010.00000-0.010-0.040-0.140-0.140000.000-0.330-0.2200.000440.0-0.070
2020 (7)3.53-24.413.46-24.290.22-55.10.010.00.0200000000.010-0.100000-0.250-0.410-0.4400.030.00.000-1.010-0.4200.000440.0-0.230
2019 (6)4.67-36.644.57-36.880.49-30.00.01-66.67000.0300.02100.000000000-0.030-0.040-0.430-0.4600.03200.00.000-1.040-0.9300.000440.0-0.250
2018 (5)7.3722.227.2437.640.740.00.0300.030.0000.010000.0200.07600.0000.020-0.030-0.60-0.6100.01-66.670.000-1.380-1.2900.000440.0-0.440
2017 (4)6.03-6.075.26-7.560.5-36.71000.030.0000000000.01000-0.030-0.0100.2600.2300.03200.012.9600.5200.5300.000440.00.5323.26
2016 (3)6.42-26.885.69-30.530.7911.27000.03-25.0000.02-80.0000000000.010.00.03-25.0-0.030-0.0400.0100.000-0.090-0.1600.000440.00.43-4.44
2015 (2)8.7817.698.1923.160.7118.33000.04100.0000.166.67000.010.00.010000.0100.040.0-0.080-0.070-0.0100.000-0.170-0.2400.000440.00.45-47.06
2014 (1)7.4610.856.6513.290.65.260.0100.020000.06-25.0000.010.00000-0.0100.04-55.560.25-34.210.21-41.670.04100.016.39268.310.48-41.460.38-36.670.000440.00.85-16.67
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)0.01000000.080.014.290.010.00.00000000000000000000000-100.0-100.0-0.01-200.0-150.0-0.08-33.33-60.0-0.08-33.33-60.00000.0000-0.18-28.57-50.0-0.160.00.0-0.46-70.37-4.55452.272.27-0.07-40.0-75.0
24Q2 (19)0000000.080.00.00.010.00.00000000000000000000000.01-50.0-50.00.01-50.0-50.0-0.060.0-20.0-0.060.0-20.00000.0000-0.14-7.69-16.67-0.1611.110.0-0.27-107.6915.62440.00.0-0.050.0-25.0
24Q1 (18)00-100.000-100.00.08-11.110.00.010.00.00000000000000000000000.02166.67300.00.02200.00-0.0640.033.33-0.0640.033.330000.0000-0.1345.8335.0-0.180.010.0-0.1380.8835.0440.00.0-0.0544.4428.57
23Q4 (17)0000000.0928.5712.50.010.00.000000000000000100.0000000-0.03-250.0-50.0-0.02-200.00.0-0.1-100.0-11.11-0.1-100.0-11.110000.0000-0.24-100.0-14.29-0.18-12.5-12.5-0.68-54.55-100.0440.00.0-0.09-125.0-12.5
23Q3 (16)0000000.07-12.516.670.010.000000000000000000000000.020.0-33.330.020.0-33.33-0.050.0-66.67-0.050.0-66.670000.0000-0.120.0-50.0-0.160.0-23.08-0.44-37.5-266.67440.00.0-0.040.0-100.0
23Q2 (15)0-100.000-100.000.080.033.330.010.0000000000-100.000000-100.00000000.02300.00.00.020-71.43-0.0544.44-600.0-0.0544.44-600.00000.0000-0.1240.0-500.0-0.1620.0-23.08-0.32-60.0-540.0440.00.0-0.0442.86-233.33
23Q1 (14)0.010-98.250.010-98.250.080.060.00.010.0000000000-100.00000100.00000000-0.0150.0-200.00100.0-100.0-0.090.0-200.0-0.090.0-200.00000.0000-0.204.76-185.71-0.20-25.0-122.22-0.2041.18-185.71440.00.0-0.0712.5-250.0
22Q4 (13)00-100.000-100.00.0833.3333.330.0100000000000000-0.050-600.0000000-0.02-166.670-0.02-166.6733.33-0.09-200.0-28.57-0.09-200.0-28.570000.0000-0.21-162.5-31.25-0.16-23.08-77.78-0.34-183.33-3.03440.00.0-0.08-300.0-33.33
22Q3 (12)00-100.000-100.00.060.0100.00000000000-100.000000-100.000000000.0350.000.03-57.140-0.03-400.0-200.0-0.03-400.0-200.00000.0000-0.08-366.67-700.0-0.130.0-550.0-0.12-140.029.41440.00.0-0.02-166.67-300.0
22Q2 (11)0-100.0-100.00-100.0-100.00.0620.0100.00000000000.010.000000.05000000000.02100.000.07600.000.01133.33200.00.01133.33200.00000.00000.03142.86200.0-0.13-44.44-550.0-0.0528.5768.75440.00.00.03250.0200.0
22Q1 (10)0.57-35.23-40.620.57-33.72-40.620.05-16.670.00000000000.01000000-100.000000000.01000.01133.33200.0-0.0357.1440.0-0.0357.1440.00000.0000-0.0756.2546.15-0.090.00.0-0.0778.7946.15440.00.0-0.0266.6733.33
21Q4 (9)0.88-27.2718.920.86-27.7317.810.06100.0200.000100.000000000100.00000.010000100.000000-100.0-0.03088.0-0.07-600.073.08-0.07-600.079.4100-100.00.0000-0.16-1500.079.22-0.09-350.055.0-0.33-94.1267.33440.00.0-0.06-700.073.91
21Q3 (8)1.213.4286.151.193.48105.170.030.0-62.500-100.000000000000000000000000100.000100.0-0.010.066.67-0.010.050.000100.00.0000-0.0166.6775.0-0.020.00.0-0.17-6.2529.17440.00.00.010.0-50.0
21Q2 (7)1.1721.8825.811.1519.7918.560.03-40.0-57.1400000-100.00000000000000000000000100.0100.0-0.0180.090.91-0.0180.088.8900100.00.0000-0.0376.9285.71-0.0277.7888.89-0.16-23.0820.0440.02.330.01133.33116.67
21Q1 (6)0.9629.73-20.00.9631.51-18.640.05150.00.00100.0000-100.00000100.000000000100.000000-100.00-0.0196.0-150.0-0.0580.77-400.0-0.0585.2900-100.0100.00.0000-0.1383.12-1400.0-0.0955.0-125.0-0.1387.13-1400.0440.00.0-0.0386.96-175.0
20Q4 (5)0.7413.85-38.840.7325.86-36.520.02-75.0-83.33-0.01-200.0-200.0000000-0.010-150.000000100.0-0.1000000.02200.0133.33-0.25-2400.0-316.67-0.26-766.67-100.0-0.34-1600.0-126.670.08900.0300.00.0000-0.77-1825.0-120.0-0.20-900.00.0-1.01-320.832.88440.00.0-0.23-1250.0-155.56
20Q3 (4)0.65-30.110.00.58-40.210.00.0814.290.00.0100.00-100.00.0000.0000.0000.0000.0000.0000.0-0.0200.0-0.010.00.0-0.0372.730.0-0.0277.780.0-0.0150.00.00.0000.0-0.0480.950.0-0.0288.890.0-0.24-20.00.0442.330.00.02133.330.0
20Q2 (3)0.93-22.50.00.97-17.80.00.0740.00.0000.00.010.00.0000.0000.0000.0000.0000.0000.0000.0-0.01-150.00.0-0.11-1000.00.0-0.0900.0-0.02-100.00.00.0000.0-0.21-2200.00.0-0.18-350.00.0-0.20-2100.00.043-2.270.0-0.06-250.00.0
20Q1 (2)1.2-0.830.01.182.610.00.05-58.330.00-100.00.00.0100.0000.00-100.00.0000.00100.00.0000.0000.00100.00.00.02133.330.0-0.0192.310.00100.00.0-0.01-150.00.00.0000.00.01102.860.0-0.0480.00.00.01100.960.0440.00.00.04144.440.0
19Q4 (1)1.210.00.01.150.00.00.120.00.00.010.00.000.00.000.00.00.020.00.000.00.0-0.010.00.000.00.000.00.0-0.060.00.0-0.060.00.0-0.130.00.0-0.150.00.00.020.00.00.000.00.0-0.350.00.0-0.200.00.0-1.040.00.0440.00.0-0.090.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。