- 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
- 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
- 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
- 如果EPS衰退,要觀察同業是不是有一樣的狀況
- 要留意增資減資和公司債對股本及EPS的影響
加權平均股數 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 營收 QoQ YoY | 毛利率(%) QoQ YoY | 營業利益率 QoQ YoY | 稅後淨利率 QoQ YoY | 營業利益 QoQ YoY | 稅後淨利 QoQ YoY | 稅前淨利率(%) QoQ YoY | 稅後淨利率(%) QoQ YoY | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 兩季平均(YOY)本業EPS成長率(%) | |||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
24Q3 (20) | 142 | 2.16 | 2.16 | -0.19 | -311.11 | 44.12 | -0.13 | 69.77 | 73.47 | -0.65 | -41.3 | 62.21 | 4.37 | 23.45 | 4.8 | 52.74 | -16.13 | 0.51 | 0.74 | 109.41 | 103.6 | -3.07 | -131.45 | 82.68 | 0.03 | 110.71 | 103.49 | -0.27 | -325.0 | 42.55 | -1.34 | -110.51 | 91.06 | -3.07 | -131.45 | 82.68 | 32.24 | -97.22 | 54.17 |
24Q2 (19) | 139 | 0.0 | 0.0 | 0.09 | 116.67 | 112.86 | -0.43 | 38.57 | 50.0 | -0.46 | 14.81 | 66.67 | 3.54 | 41.04 | 71.84 | 62.88 | 14.43 | 19.77 | -7.86 | 85.82 | 95.4 | 9.76 | 119.61 | 105.92 | -0.28 | 79.86 | 92.02 | 0.12 | 115.79 | 112.37 | 12.75 | 127.81 | 108.02 | 9.76 | 119.61 | 105.92 | 4.34 | 96.65 | 48.94 |
24Q1 (18) | 139 | 0.0 | 0.0 | -0.54 | 76.62 | 20.59 | -0.70 | 59.3 | -25.0 | -0.54 | 86.6 | 20.59 | 2.51 | -32.35 | 53.05 | 54.95 | -4.05 | 15.44 | -55.44 | 62.89 | 62.35 | -49.78 | 76.71 | 69.06 | -1.39 | 74.91 | 42.56 | -0.76 | 76.4 | 20.0 | -45.84 | 73.09 | 70.77 | -49.78 | 76.71 | 69.06 | -21.69 | -251.39 | -95.86 |
23Q4 (17) | 139 | 0.0 | 0.0 | -2.31 | -579.41 | 9.41 | -1.72 | -251.02 | -82.98 | -4.03 | -134.3 | 17.08 | 3.71 | -11.03 | 81.86 | 57.27 | 9.15 | 135.18 | -149.39 | -627.31 | 58.93 | -213.75 | -1105.58 | 56.87 | -5.54 | -544.19 | 25.24 | -3.22 | -585.11 | 9.3 | -170.34 | -1036.36 | 63.91 | -213.75 | -1105.58 | 56.87 | 45.70 | -263.99 | -104.00 |
23Q3 (16) | 139 | 0.0 | 0.0 | -0.34 | 51.43 | 59.52 | -0.49 | 43.02 | 54.63 | -1.72 | -24.64 | 25.54 | 4.17 | 102.43 | 136.93 | 52.47 | -0.06 | 12.77 | -20.54 | 87.98 | 90.81 | -17.73 | 89.24 | 91.34 | -0.86 | 75.5 | 78.12 | -0.47 | 51.55 | 59.48 | -14.99 | 90.57 | 92.59 | -17.73 | 89.24 | 91.34 | 64.02 | 24.25 | -5.27 |
23Q2 (15) | 139 | 0.0 | 0.0 | -0.70 | -2.94 | 20.45 | -0.86 | -53.57 | -16.22 | -1.38 | -102.94 | 6.12 | 2.06 | 25.61 | 7.29 | 52.50 | 10.29 | 55.65 | -170.90 | -16.07 | 6.59 | -164.83 | -2.44 | 14.07 | -3.51 | -45.04 | -0.29 | -0.97 | -2.11 | 21.14 | -158.98 | -1.38 | 17.3 | -164.83 | -2.44 | 14.07 | 3.00 | 35.20 | -6.57 |
23Q1 (14) | 139 | 0.0 | 0.0 | -0.68 | 73.33 | -15.25 | -0.56 | 40.43 | -3.7 | -0.68 | 86.01 | -15.25 | 1.64 | -19.61 | -66.19 | 47.60 | 129.24 | -15.38 | -147.24 | 59.52 | -291.49 | -160.90 | 67.53 | -301.45 | -2.42 | 67.34 | -32.97 | -0.95 | 73.24 | -15.85 | -156.82 | 66.77 | -306.27 | -160.90 | 67.53 | -301.45 | -1.85 | -65.12 | 26.70 |
22Q4 (13) | 139 | 0.0 | 0.0 | -2.55 | -203.57 | -555.36 | -0.94 | 12.96 | -225.33 | -4.86 | -110.39 | -1178.95 | 2.04 | 15.91 | -90.62 | -162.81 | -449.9 | -340.59 | -363.71 | -62.73 | -909.32 | -495.61 | -142.13 | -1288.23 | -7.41 | -88.55 | -175.77 | -3.55 | -206.03 | -561.04 | -471.97 | -133.41 | -1182.75 | -495.61 | -142.13 | -1288.23 | 3.79 | -99.51 | -16.50 |
22Q3 (12) | 139 | 0.0 | 0.0 | -0.84 | 4.55 | -282.61 | -1.08 | -45.95 | -400.0 | -2.31 | -57.14 | -148.39 | 1.76 | -8.33 | -87.29 | 46.53 | 37.95 | -29.59 | -223.51 | -22.17 | -634.2 | -204.69 | -6.71 | -575.14 | -3.93 | -12.29 | -167.88 | -1.16 | 5.69 | -281.25 | -202.21 | -5.19 | -572.9 | -204.69 | -6.71 | -575.14 | -34.37 | -22.30 | -41.50 |
22Q2 (11) | 139 | 0.0 | 0.0 | -0.88 | -49.15 | 5.38 | -0.74 | -37.04 | 71.76 | -1.47 | -149.15 | -5.76 | 1.92 | -60.41 | 9.71 | 33.73 | -40.04 | -22.16 | -182.95 | -386.44 | 35.99 | -191.81 | -378.57 | -22.03 | -3.5 | -92.31 | 30.0 | -1.23 | -50.0 | 4.65 | -192.24 | -398.03 | -30.78 | -191.81 | -378.57 | -22.03 | -69.06 | -127.26 | -104.52 |
22Q1 (10) | 139 | 0.0 | 0.0 | -0.59 | -205.36 | -28.26 | -0.54 | -172.0 | 58.46 | -0.59 | -55.26 | -28.26 | 4.85 | -77.71 | 160.75 | 56.25 | -16.88 | 19.5 | -37.61 | -183.69 | 74.0 | -40.08 | -196.09 | 53.14 | -1.82 | -118.61 | 32.34 | -0.82 | -206.49 | -28.12 | -38.60 | -188.55 | 51.39 | -40.08 | -196.09 | 53.14 | -10.30 | -91.81 | -31.84 |
21Q4 (9) | 139 | 0.0 | 0.0 | 0.56 | 21.74 | 216.67 | 0.75 | 108.33 | 190.36 | -0.38 | 59.14 | 84.36 | 21.76 | 57.11 | 1045.26 | 67.67 | 2.41 | 31.25 | 44.94 | 7.41 | 130.13 | 41.71 | -3.18 | 137.41 | 9.78 | 68.91 | 444.37 | 0.77 | 20.31 | 214.93 | 43.59 | 1.94 | 135.59 | 41.71 | -3.18 | 137.41 | 374.27 | 85.60 | 111.03 |
21Q3 (8) | 139 | 0.0 | 0.0 | 0.46 | 149.46 | 157.5 | 0.36 | 113.74 | 146.75 | -0.93 | 33.09 | 52.31 | 13.85 | 691.43 | 799.35 | 66.08 | 52.5 | 58.09 | 41.84 | 114.64 | 125.62 | 43.08 | 127.41 | 126.94 | 5.79 | 215.8 | 329.76 | 0.64 | 149.61 | 157.66 | 42.76 | 129.09 | 126.08 | 43.08 | 127.41 | 126.94 | 342.76 | 23.65 | 6.10 |
21Q2 (7) | 139 | 0.0 | 0.0 | -0.93 | -102.17 | -43.08 | -2.62 | -101.54 | -329.51 | -1.39 | -202.17 | -19.83 | 1.75 | -5.91 | 25.0 | 43.33 | -7.95 | 4.21 | -285.81 | -97.56 | -86.41 | -157.18 | -83.77 | -1.49 | -5.0 | -85.87 | -132.56 | -1.29 | -101.56 | -43.33 | -147.00 | -85.14 | 5.96 | -157.18 | -83.77 | -1.49 | -4.01 | -49.00 | -79.09 |
21Q1 (6) | 139 | 0.0 | 0.0 | -0.46 | 4.17 | 9.8 | -1.30 | -56.63 | -225.0 | -0.46 | 81.07 | 9.8 | 1.86 | -2.11 | 41.98 | 47.07 | -8.71 | 43.81 | -144.67 | 3.02 | -17.15 | -85.53 | 23.29 | 34.7 | -2.69 | 5.28 | -66.05 | -0.64 | 4.48 | 8.57 | -79.40 | 35.17 | 40.61 | -85.53 | 23.29 | 34.7 | 10.63 | 22.09 | -32.21 |
20Q4 (5) | 139 | 0.0 | 0.0 | -0.48 | 40.0 | 52.48 | -0.83 | -7.79 | -1137.5 | -2.43 | -24.62 | -32.07 | 1.9 | 23.38 | 12.43 | 51.56 | 23.35 | -4.89 | -149.17 | 8.66 | -10.55 | -111.50 | 30.28 | 48.76 | -2.84 | -12.7 | -24.02 | -0.67 | 39.64 | 52.48 | -122.47 | 25.31 | 45.47 | -111.50 | 30.28 | 48.76 | - | - | 0.00 |
20Q3 (4) | 139 | 0.0 | 0.0 | -0.80 | -23.08 | 0.0 | -0.77 | -26.23 | 0.0 | -1.95 | -68.1 | 0.0 | 1.54 | 10.0 | 0.0 | 41.80 | 0.53 | 0.0 | -163.32 | -6.52 | 0.0 | -159.93 | -3.26 | 0.0 | -2.52 | -17.21 | 0.0 | -1.11 | -23.33 | 0.0 | -163.97 | -4.9 | 0.0 | -159.93 | -3.26 | 0.0 | - | - | 0.00 |
20Q2 (3) | 139 | 0.0 | 0.0 | -0.65 | -27.45 | 0.0 | -0.61 | -52.5 | 0.0 | -1.16 | -127.45 | 0.0 | 1.4 | 6.87 | 0.0 | 41.58 | 27.04 | 0.0 | -153.32 | -24.16 | 0.0 | -154.88 | -18.24 | 0.0 | -2.15 | -32.72 | 0.0 | -0.9 | -28.57 | 0.0 | -156.31 | -16.92 | 0.0 | -154.88 | -18.24 | 0.0 | - | - | 0.00 |
20Q1 (2) | 139 | 0.0 | 0.0 | -0.51 | 49.5 | 0.0 | -0.40 | -600.0 | 0.0 | -0.51 | 72.28 | 0.0 | 1.31 | -22.49 | 0.0 | 32.73 | -39.62 | 0.0 | -123.49 | 8.48 | 0.0 | -130.99 | 39.8 | 0.0 | -1.62 | 29.26 | 0.0 | -0.7 | 50.35 | 0.0 | -133.69 | 40.48 | 0.0 | -130.99 | 39.8 | 0.0 | - | - | 0.00 |
19Q4 (1) | 139 | 0.0 | 0.0 | -1.01 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | -1.84 | 0.0 | 0.0 | 1.69 | 0.0 | 0.0 | 54.21 | 0.0 | 0.0 | -134.93 | 0.0 | 0.0 | -217.60 | 0.0 | 0.0 | -2.29 | 0.0 | 0.0 | -1.41 | 0.0 | 0.0 | -224.61 | 0.0 | 0.0 | -217.60 | 0.0 | 0.0 | - | - | 0.00 |
年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
---|---|---|---|---|---|---|---|---|---|---|
2024/11 | 1.09 | -5.99 | -14.65 | 12.66 | 18.31 | 4.24 | N/A | - | ||
2024/10 | 1.16 | -41.94 | -26.01 | 11.58 | 22.76 | 4.29 | N/A | . | ||
2024/9 | 1.99 | 74.95 | 10.77 | 10.42 | 32.46 | 4.37 | 1.42 | - | ||
2024/8 | 1.14 | -7.82 | -31.56 | 8.43 | 38.88 | 3.49 | 1.78 | - | ||
2024/7 | 1.24 | 11.06 | 74.86 | 7.29 | 65.49 | 3.77 | 1.64 | . | ||
2024/6 | 1.11 | -21.72 | 41.86 | 6.05 | 63.7 | 3.54 | 1.8 | . | ||
2024/5 | 1.42 | 41.0 | 93.24 | 4.94 | 69.58 | 3.46 | 1.85 | . | ||
2024/4 | 1.01 | -2.46 | 89.36 | 3.52 | 61.6 | 2.74 | 2.33 | . | ||
2024/3 | 1.03 | 48.32 | 92.92 | 2.51 | 52.63 | 2.51 | 2.27 | . | ||
2024/2 | 0.7 | -11.07 | 35.36 | 1.48 | 33.2 | 2.34 | 2.44 | . | ||
2024/1 | 0.78 | -9.32 | 31.34 | 0.78 | 31.34 | 2.92 | 1.95 | - | ||
2023/12 | 0.86 | -32.18 | 32.24 | 11.57 | 9.55 | 3.7 | 1.48 | . | ||
2023/11 | 1.27 | -18.5 | 76.26 | 10.7 | 8.05 | 4.64 | 1.18 | . | ||
2023/10 | 1.56 | -13.07 | 136.48 | 9.43 | 2.68 | 5.03 | 1.09 | . | ||
2023/9 | 1.8 | 8.08 | 166.77 | 7.87 | -7.69 | 4.17 | 2.4 | . | ||
2023/8 | 1.66 | 135.5 | 232.42 | 6.07 | -22.67 | 3.15 | 3.17 | . | ||
2023/7 | 0.71 | -9.89 | 30.75 | 4.4 | -40.05 | 2.23 | 4.49 | . | ||
2023/6 | 0.78 | 6.62 | -2.43 | 3.7 | -45.67 | 2.05 | 5.06 | . | ||
2023/5 | 0.74 | 38.18 | 19.39 | 2.91 | -51.46 | 1.8 | 5.76 | . | ||
2023/4 | 0.53 | -0.63 | -1.59 | 2.18 | -59.56 | 1.58 | 6.57 | . | ||
2023/3 | 0.54 | 4.06 | -66.85 | 1.65 | -66.03 | 1.65 | 4.25 | . | ||
2023/2 | 0.51 | -13.7 | 9.94 | 1.11 | -65.61 | 1.76 | 3.97 | . | ||
2023/1 | 0.6 | -8.7 | -78.41 | 0.6 | -78.41 | 1.97 | 3.55 | . | ||
2022/12 | 0.65 | -9.61 | -81.29 | 10.56 | -73.07 | 2.04 | 3.4 | . | ||
2022/11 | 0.72 | 9.33 | -93.96 | 9.91 | -72.27 | 2.06 | 3.37 | . | ||
2022/10 | 0.66 | -1.93 | -89.49 | 9.18 | -61.33 | 1.84 | 3.78 | . | ||
2022/9 | 0.67 | 34.68 | -88.47 | 8.52 | -51.19 | 1.71 | 5.26 | . | ||
2022/8 | 0.5 | -7.36 | -93.47 | 7.85 | -32.42 | 1.84 | 4.89 | . | ||
2022/7 | 0.54 | -32.76 | 61.05 | 7.35 | 86.45 | 1.96 | 4.6 | . | ||
2022/6 | 0.8 | 30.48 | 48.86 | 6.81 | 88.82 | 1.96 | 4.65 | . | ||
2022/5 | 0.62 | 13.88 | 8.59 | 6.0 | 95.85 | 2.77 | 3.29 | . | ||
2022/4 | 0.54 | -66.53 | -15.72 | 5.39 | 115.66 | 2.62 | 3.47 | . | ||
2022/3 | 1.62 | 245.24 | 119.88 | 4.85 | 161.08 | 4.85 | 1.61 | 新冠肺炎疫苗自110年8月開始銷售 | ||
2022/2 | 0.47 | -83.06 | -12.78 | 3.23 | 188.07 | 6.72 | 1.16 | 新冠肺炎疫苗自110年8月開始銷售 | ||
2022/1 | 2.76 | -20.88 | 372.35 | 2.76 | 372.35 | 18.23 | 0.43 | 新冠肺炎疫苗自110年8月開始銷售 | ||
2021/12 | 3.49 | -70.82 | 360.82 | 39.22 | 537.13 | 21.76 | 0.35 | 新冠肺炎疫苗自110年8月開始持續銷售 | ||
2021/11 | 11.97 | 90.31 | 1928.72 | 35.73 | 561.89 | 24.11 | 0.31 | 新冠肺炎疫苗自110年8月開始持續銷售 | ||
2021/10 | 6.29 | 7.57 | 1037.37 | 23.75 | 394.09 | 19.81 | 0.38 | 新冠肺炎疫苗自110年8月開始持續銷售 | ||
2021/9 | 5.85 | -23.78 | 838.72 | 17.46 | 310.45 | 13.86 | 0.73 | 新冠肺炎疫苗自110年8月開始持續銷售 | ||
2021/8 | 7.67 | 2187.12 | 1717.83 | 11.61 | 219.83 | 8.55 | 1.18 | 主要係因新冠肺炎疫苗開始銷售所致 | ||
2021/7 | 0.34 | -37.85 | -32.28 | 3.94 | 22.79 | 1.44 | 6.99 | - | ||
2021/6 | 0.54 | -4.81 | 6.21 | 3.61 | 32.7 | 1.75 | 5.53 | - | ||
2021/5 | 0.57 | -11.62 | 83.08 | 3.07 | 38.8 | 1.94 | 4.97 | 主要係藥品代工收入增加所致。 | ||
2021/4 | 0.64 | -12.67 | 9.1 | 2.5 | 31.57 | 1.91 | 5.05 | - | ||
2021/3 | 0.73 | 36.93 | 33.32 | 1.86 | 41.66 | 1.86 | 1.75 | - | ||
2021/2 | 0.54 | -8.25 | 24.79 | 1.12 | 47.71 | 1.88 | 1.73 | - | ||
2021/1 | 0.58 | -22.81 | 77.64 | 0.58 | 77.64 | 1.93 | 1.68 | 主要係因藥品代工收入增加所致。 | ||
2020/12 | 0.76 | 28.42 | -36.29 | 6.16 | 5.38 | 1.9 | 1.7 | - | ||
2020/11 | 0.59 | 6.69 | 53.72 | 5.4 | 16.04 | 1.77 | 1.83 | 主要係因藥品代工收入及檢測試劑收入增加所致。 | ||
2020/10 | 0.55 | -11.21 | 27.32 | 4.81 | 12.65 | 1.6 | 2.02 | - | ||
2020/9 | 0.62 | 47.58 | 55.18 | 4.25 | 10.99 | 1.54 | 1.88 | 主要係因藥品之代工收入及技術服務收入增加所致。 | ||
2020/8 | 0.42 | -14.8 | 21.01 | 3.63 | 5.82 | 1.43 | 2.03 | - | ||
2020/7 | 0.5 | -2.51 | 44.04 | 3.21 | 4.1 | 1.31 | 2.2 | - | ||
2020/6 | 0.51 | 64.07 | 30.9 | 2.72 | -0.8 | 1.41 | 1.33 | - | ||
2020/5 | 0.31 | -47.33 | -65.03 | 2.21 | -6.04 | 1.45 | 1.29 | 本月營收較去年同期減少,主要係因108/05有授權金收入增加所致。 | ||
2020/4 | 0.59 | 6.7 | 43.49 | 1.9 | 29.64 | 1.57 | 1.19 | - | ||
2020/3 | 0.55 | 28.16 | 66.73 | 1.31 | 24.26 | 1.31 | 1.02 | 主要係因藥品之代工收入及技術服務收入增加所致。 | ||
2020/2 | 0.43 | 30.6 | 71.92 | 0.76 | 4.86 | 1.95 | 0.69 | 由於新冠肺炎疫情延燒,因應防疫所需,對藥品及功能性食品需求增加,帶動營收成長。 | ||
2020/1 | 0.33 | -72.32 | -30.52 | 0.33 | -30.52 | 0.0 | N/A | - | ||
2019/12 | 1.19 | 209.87 | 243.78 | 5.84 | 26.94 | 0.0 | N/A | 本月營收大幅增加,主要係因授權金收入及技術服務收入增加所致 |
加權平均股數 YoY | EPS YoY | 本業EPS YoY | 營收 YoY | 毛利率(%) YoY | 營業利益率 YoY | 稅後淨利率 YoY | 營業利益 YoY | 稅前淨利 YoY | 稅後淨利 YoY | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2023 (10) | 139 | 0.0 | -4.03 | 0 | -3.63 | 0 | 11.58 | 9.66 | 53.32 | 543.96 | -106.51 | 0 | -126.98 | 0 | -12.33 | 0 | -12.79 | 0 | -5.61 | 0 |
2022 (9) | 139 | 0.0 | -4.86 | 0 | -3.31 | 0 | 10.56 | -73.07 | 8.28 | -87.27 | -157.87 | 0 | -182.92 | 0 | -16.67 | 0 | -18.73 | 0 | -6.76 | 0 |
2021 (8) | 139 | 0.0 | -0.38 | 0 | -2.82 | 0 | 39.22 | 536.69 | 65.05 | 51.88 | 20.12 | 0 | 27.30 | 0 | 7.89 | 0 | 11.36 | 0 | -0.53 | 0 |
2020 (7) | 139 | 0.0 | -2.43 | 0 | -2.61 | 0 | 6.16 | 11.59 | 42.83 | -7.63 | -148.19 | 0 | -137.66 | 0 | -9.12 | 0 | -8.8 | 0 | -3.38 | 0 |
2019 (6) | 139 | 0.0 | -1.84 | 0 | -1.42 | 0 | 5.52 | 35.63 | 46.37 | 58.37 | -138.02 | 0 | -124.55 | 0 | -7.62 | 0 | -8.18 | 0 | -2.56 | 0 |
2018 (5) | 139 | 0.0 | -3.19 | 0 | -2.96 | 0 | 4.07 | -11.14 | 29.28 | -14.34 | -187.19 | 0 | -208.04 | 0 | -7.62 | 0 | -7.84 | 0 | -4.43 | 0 |
2017 (4) | 139 | 0.0 | -3.37 | 0 | -2.87 | 0 | 4.58 | 14.5 | 34.18 | 28.26 | -157.02 | 0 | -170.13 | 0 | -7.19 | 0 | -7.79 | 0 | -4.67 | 0 |
2016 (3) | 139 | 0.0 | -4.10 | 0 | -2.71 | 0 | 4.0 | 10.19 | 26.65 | 6.05 | -187.63 | 0 | -223.22 | 0 | -7.5 | 0 | -9.34 | 0 | -5.68 | 0 |
2015 (2) | 139 | 0.0 | -3.90 | 0 | -3.82 | 0 | 3.63 | -2.42 | 25.13 | -7.81 | -207.13 | 0 | -181.47 | 0 | -7.52 | 0 | -7.5 | 0 | -5.41 | 0 |
2014 (1) | 139 | 6.11 | -5.06 | 0 | -3.54 | 0 | 3.72 | 409.59 | 27.26 | 0 | -198.40 | 0 | -206.46 | 0 | -7.38 | 0 | -9.38 | 0 | -7.02 | 0 |