損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 141.76 | 18.65 | 5.6 | 17.89 | 60.82 | 11.23 | 2.6 | 154.9 | 0 | 0 | 0 | 0 | 0.08 | 0 | 0 | 0 | 0.09 | -59.09 | 0 | 0 | 0 | 0 | -0.48 | 0 | 2.31 | -55.06 | 77.65 | 19.1 | 64.26 | 17.31 | 13.39 | 29.0 | 17.25 | 8.35 | 44.55 | 18.01 | 21.97 | 24.83 | 0.00 | 0 | 141 | 0.0 | 78.81 | 19.16 |
| 2022 (9) | 119.48 | 5.87 | 4.75 | 3.49 | 54.68 | 9.08 | 1.02 | 175.68 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.22 | 266.67 | 0 | 0 | 0 | 0 | 3.81 | 0 | 5.14 | 0 | 65.2 | 14.33 | 54.78 | 15.69 | 10.38 | 7.23 | 15.92 | -6.24 | 37.75 | -42.18 | 17.60 | 2.44 | 0.00 | 0 | 141 | 101.43 | 66.14 | 13.94 |
| 2021 (8) | 112.86 | 33.94 | 4.59 | 33.82 | 50.13 | 30.31 | 0.37 | -22.92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -40.0 | 0 | 0 | 0 | 0 | -1.66 | 0 | -1.11 | 0 | 57.03 | 40.12 | 47.35 | 38.9 | 9.68 | 46.67 | 16.98 | 4.75 | 65.29 | 37.51 | 17.18 | 35.49 | 0.00 | 0 | 70 | 0.0 | 58.05 | 39.95 |
| 2020 (7) | 84.26 | 59.25 | 3.43 | -12.05 | 38.47 | 54.68 | 0.48 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 66.67 | 0 | 0 | 0 | 0 | -2.28 | 0 | -1.67 | 0 | 40.7 | 72.38 | 34.09 | 72.52 | 6.6 | 72.32 | 16.21 | -0.18 | 47.48 | 72.97 | 12.68 | 76.11 | 0.00 | 0 | 70 | 0.0 | 41.48 | 71.26 |
| 2019 (6) | 52.91 | 72.51 | 3.9 | 5.41 | 24.87 | 42.77 | 0.48 | 54.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 25.0 | 0.06 | -60.0 | 0 | 0 | 0 | 0 | -1.18 | 0 | -0.53 | 0 | 23.61 | 130.57 | 19.76 | 125.31 | 3.83 | 167.83 | 16.24 | 16.25 | 27.45 | 124.45 | 7.20 | 150.87 | 0.00 | 0 | 70 | 0.0 | 24.22 | 124.47 |
| 2018 (5) | 30.67 | -7.45 | 3.7 | -24.18 | 17.42 | 0.52 | 0.31 | 47.62 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | 0.15 | 25.0 | 0 | 0 | 0 | 0 | 0.18 | 0 | 0.68 | 0 | 10.24 | -0.49 | 8.77 | -3.31 | 1.43 | 17.21 | 13.97 | 17.79 | 12.23 | -3.47 | 2.87 | -16.81 | 0.00 | 0 | 70 | 0.0 | 10.79 | -0.55 |
| 2017 (4) | 33.14 | -0.18 | 4.88 | -24.69 | 17.33 | 1.82 | 0.21 | 110.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0.12 | -74.47 | 0 | 0 | 0.01 | 0.0 | -1.01 | 0 | -0.65 | 0 | 10.29 | 1.58 | 9.07 | 1.91 | 1.22 | -0.81 | 11.86 | -2.15 | 12.67 | 1.04 | 3.45 | 15.0 | 0.00 | 0 | 70 | 0.0 | 10.85 | 1.02 |
| 2016 (3) | 33.2 | 73.19 | 6.48 | 85.14 | 17.02 | 36.49 | 0.1 | 11.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.47 | 161.11 | 0 | 0 | 0.01 | -50.0 | -0.15 | 0 | 0.43 | 26.47 | 10.13 | 186.16 | 8.9 | 189.9 | 1.23 | 151.02 | 12.12 | -11.98 | 12.54 | 188.94 | 3.00 | 209.28 | 0.00 | 0 | 70 | 0.0 | 10.74 | 154.5 |
| 2015 (2) | 19.17 | 16.46 | 3.5 | 20.69 | 12.47 | 8.25 | 0.09 | -10.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | 80.0 | -0.01 | 0 | 0.02 | 100.0 | 0.28 | 40.0 | 0.34 | -33.33 | 3.54 | 38.28 | 3.07 | 34.65 | 0.49 | 63.33 | 13.77 | 16.69 | 4.34 | 33.13 | 0.97 | 53.97 | 0.00 | 0 | 70 | 0.0 | 4.22 | 26.35 |
| 2014 (1) | 16.46 | 7.16 | 2.9 | 10.27 | 11.52 | -1.62 | 0.1 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -23.08 | 0 | 0 | 0.01 | 0.0 | 0.2 | 81.82 | 0.51 | 8.51 | 2.56 | 71.81 | 2.28 | 93.22 | 0.3 | -14.29 | 11.80 | -49.89 | 3.26 | 94.05 | 0.63 | 152.0 | 0.00 | 0 | 70 | 1.45 | 3.34 | 36.89 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 46.98 | 2.69 | 31.12 | 1.66 | -5.14 | 12.16 | 18.5 | 0.71 | 17.83 | 0.75 | -7.41 | 13.64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.52 | -135.14 | -120.8 | 26.3 | -2.99 | 24.35 | 21.74 | -4.48 | 24.58 | 4.57 | 5.06 | 23.51 | 17.37 | 8.22 | -0.69 | 7.71 | -4.58 | -37.77 | 7.89 | 4.5 | 48.87 | 23.02 | 50.46 | -33.16 | 282 | 0.0 | 100.0 | 26.75 | -2.8 | 24.88 |
| 24Q2 (19) | 45.75 | 9.53 | 31.5 | 1.75 | 36.72 | 16.67 | 18.37 | 0.33 | 23.7 | 0.81 | 14.08 | 20.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 50.0 | 0.04 | 0 | 0 | 0.01 | -75.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.59 | -70.5 | -24.36 | 1.48 | -46.95 | -0.67 | 27.11 | 8.57 | 36.09 | 22.76 | 11.73 | 36.78 | 4.35 | -5.64 | 32.22 | 16.05 | -12.96 | -2.67 | 8.08 | -44.08 | -31.58 | 7.55 | 21.19 | 40.6 | 15.30 | 5.88 | -30.61 | 282 | 100.0 | 100.0 | 27.52 | 8.77 | 35.7 |
| 24Q1 (18) | 41.77 | 10.21 | 25.66 | 1.28 | -22.42 | 31.96 | 18.31 | 17.98 | 24.14 | 0.71 | 7.58 | 16.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -62.5 | 0 | 0 | 0 | 0 | 0.04 | 200.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.0 | 178.43 | 500.0 | 2.79 | 251.63 | 1643.75 | 24.97 | 32.12 | 41.31 | 20.37 | 29.42 | 41.16 | 4.61 | 45.89 | 42.28 | 18.44 | 10.16 | 0.49 | 14.45 | 29.36 | 41.11 | 6.23 | 0.0 | 23.12 | 14.45 | -68.32 | 41.11 | 141 | 0.0 | 0.0 | 25.3 | 31.84 | 41.26 |
| 23Q4 (17) | 37.9 | 5.78 | 19.67 | 1.65 | 11.49 | 23.13 | 15.52 | -1.15 | 14.29 | 0.66 | 0.0 | 43.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 500.0 | 0 | 0 | 0 | -100.0 | -0.04 | -157.14 | -200.0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.55 | -242.46 | -54.55 | -1.84 | -173.6 | -65.77 | 18.9 | -10.64 | 20.77 | 15.74 | -9.8 | 17.99 | 3.16 | -14.59 | 36.8 | 16.74 | -4.29 | 13.57 | 11.17 | -9.85 | 18.08 | 6.23 | 17.55 | 21.68 | 45.61 | 32.43 | 17.31 | 141 | 0.0 | 0.0 | 19.19 | -10.41 | 20.69 |
| 23Q3 (16) | 35.83 | 2.99 | 19.87 | 1.48 | -1.33 | 21.31 | 15.7 | 5.72 | 13.85 | 0.66 | -1.49 | 120.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -200.0 | 0 | 0 | 0 | 0 | 0.07 | 250.0 | -12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 1.79 | 129.49 | -35.14 | 2.5 | 67.79 | -22.36 | 21.15 | 6.17 | 16.85 | 17.45 | 4.87 | 16.96 | 3.7 | 12.46 | 16.72 | 17.49 | 6.06 | -0.06 | 12.39 | 4.91 | 17.0 | 5.30 | -1.3 | 27.71 | 34.44 | 56.19 | 17.06 | 141 | 0.0 | 0.0 | 21.42 | 5.62 | 16.99 |
| 23Q2 (15) | 34.79 | 4.66 | 21.09 | 1.5 | 54.64 | 35.14 | 14.85 | 0.68 | 9.35 | 0.67 | 9.84 | 318.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.02 | -50.0 | -77.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0.78 | 256.0 | -43.48 | 1.49 | 831.25 | -8.59 | 19.92 | 12.73 | 27.2 | 16.64 | 15.32 | 24.83 | 3.29 | 1.54 | 41.81 | 16.49 | -10.14 | 11.27 | 11.81 | 15.33 | 24.84 | 5.37 | 6.13 | 29.4 | 22.05 | 115.33 | 17.1 | 141 | 0.0 | 0.0 | 20.28 | 13.23 | 27.71 |
| 23Q1 (14) | 33.24 | 4.96 | 13.87 | 0.97 | -27.61 | -10.19 | 14.75 | 8.62 | 7.43 | 0.61 | 32.61 | 510.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.04 | 0.0 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | 69.7 | -138.46 | 0.16 | 114.41 | -88.65 | 17.67 | 12.91 | 11.91 | 14.43 | 8.17 | 9.32 | 3.24 | 40.26 | 25.1 | 18.35 | 24.49 | 12.03 | 10.24 | 8.25 | -45.36 | 5.06 | -1.17 | 21.05 | 10.24 | -73.66 | -45.36 | 141 | 0.0 | 101.43 | 17.91 | 12.64 | 11.59 |
| 22Q4 (13) | 31.67 | 5.96 | 11.95 | 1.34 | 9.84 | 6.35 | 13.58 | -1.52 | 6.59 | 0.46 | 53.33 | 411.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0.04 | -50.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.65 | -159.78 | -489.29 | -1.11 | -134.47 | -1010.0 | 15.65 | -13.54 | 10.29 | 13.34 | -10.59 | 12.96 | 2.31 | -27.13 | -2.53 | 14.74 | -15.77 | -11.95 | 9.46 | -10.67 | -43.59 | 5.12 | 23.37 | 21.33 | 38.88 | 32.15 | -42.15 | 141 | 0.0 | 101.43 | 15.9 | -13.16 | 9.35 |
| 22Q3 (12) | 29.89 | 4.04 | 4.62 | 1.22 | 9.91 | 12.96 | 13.79 | 1.55 | 7.48 | 0.3 | 87.5 | 172.73 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | -11.11 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.76 | 100.0 | 3166.67 | 3.22 | 97.55 | 3477.78 | 18.1 | 15.58 | 22.8 | 14.92 | 11.93 | 23.92 | 3.17 | 36.64 | 17.41 | 17.50 | 18.08 | -4.53 | 10.59 | 11.95 | -38.03 | 4.15 | 0.0 | -2.12 | 29.42 | 56.24 | -41.67 | 141 | 0.0 | 101.43 | 18.31 | 15.3 | 22.39 |
| 22Q2 (11) | 28.73 | -1.58 | 0.91 | 1.11 | 2.78 | -4.31 | 13.58 | -1.09 | 9.25 | 0.16 | 60.0 | 77.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 800.0 | 800.0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.38 | 6.15 | 230.19 | 1.63 | 15.6 | 273.4 | 15.66 | -0.82 | 12.42 | 13.33 | 0.98 | 13.83 | 2.32 | -10.42 | 4.5 | 14.82 | -9.52 | -6.97 | 9.46 | -49.52 | -43.08 | 4.15 | -0.72 | -7.57 | 18.83 | 0.48 | -43.54 | 141 | 101.43 | 101.43 | 15.88 | -1.06 | 12.23 |
| 22Q1 (10) | 29.19 | 3.18 | 5.99 | 1.08 | -14.29 | 0.0 | 13.73 | 7.77 | 13.19 | 0.1 | 11.11 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.3 | 564.29 | 665.22 | 1.41 | 1510.0 | 1040.0 | 15.79 | 11.28 | 11.35 | 13.2 | 11.77 | 11.96 | 2.59 | 9.28 | 8.37 | 16.38 | -2.15 | -2.9 | 18.74 | 11.75 | 12.01 | 4.18 | -0.95 | -1.18 | 18.74 | -72.12 | 12.01 | 70 | 0.0 | 0.0 | 16.05 | 10.39 | 11.46 |
| 21Q4 (9) | 28.29 | -0.98 | 21.68 | 1.26 | 16.67 | 16.67 | 12.74 | -0.7 | 23.57 | 0.09 | -18.18 | 12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 125.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.28 | -211.11 | 68.54 | -0.1 | -211.11 | 88.76 | 14.19 | -3.73 | 29.35 | 11.81 | -1.91 | 29.92 | 2.37 | -12.22 | 26.74 | 16.74 | -8.67 | -1.88 | 16.77 | -1.87 | 30.0 | 4.22 | -0.47 | 19.21 | 67.21 | 33.25 | 38.92 | 70 | 0.0 | 0.0 | 14.54 | -2.81 | 30.17 |
| 21Q3 (8) | 28.57 | 0.35 | 27.09 | 1.08 | -6.9 | 22.73 | 12.83 | 3.22 | 29.2 | 0.11 | 22.22 | 10.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | -60.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | 91.51 | 88.31 | 0.09 | 109.57 | 115.0 | 14.74 | 5.81 | 33.15 | 12.04 | 2.82 | 29.32 | 2.7 | 21.62 | 54.29 | 18.33 | 15.07 | 15.72 | 17.09 | 2.83 | 29.27 | 4.24 | -5.57 | 20.8 | 50.44 | 51.24 | 42.16 | 70 | 0.0 | 0.0 | 14.96 | 5.72 | 32.16 |
| 21Q2 (7) | 28.47 | 3.38 | 45.4 | 1.16 | 7.41 | 63.38 | 12.43 | 2.47 | 34.82 | 0.09 | 12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.06 | -360.87 | 0 | -0.94 | -526.67 | -80.77 | 13.93 | -1.76 | 52.74 | 11.71 | -0.68 | 50.9 | 2.22 | -7.11 | 63.24 | 15.93 | -5.57 | 6.77 | 16.62 | -0.66 | 50.82 | 4.49 | 6.15 | 52.72 | 33.35 | 99.34 | 49.82 | 70 | 0.0 | 0.0 | 14.15 | -1.74 | 52.31 |
| 21Q1 (6) | 27.54 | 18.45 | 45.41 | 1.08 | 0.0 | 42.11 | 12.13 | 17.65 | 34.78 | 0.08 | 0.0 | -46.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 112.5 | -88.89 | 0 | 0 | 0 | 0 | 0 | 0 | -0.23 | 74.16 | -309.09 | -0.15 | 83.15 | -142.86 | 14.18 | 29.26 | 48.79 | 11.79 | 29.7 | 48.86 | 2.39 | 27.81 | 48.45 | 16.87 | -1.11 | -0.06 | 16.73 | 29.69 | 48.84 | 4.23 | 19.49 | 57.84 | 16.73 | -65.42 | 48.84 | 70 | 0.0 | 0.0 | 14.4 | 28.92 | 48.45 |
| 20Q4 (5) | 23.25 | 3.43 | 38.72 | 1.08 | 22.73 | 0.93 | 10.31 | 3.83 | 37.28 | 0.08 | -20.0 | -46.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | -260.0 | -366.67 | 0 | 0 | 0 | 0 | 0 | 0 | -0.89 | -15.58 | 15.24 | -0.89 | -48.33 | -2.3 | 10.97 | -0.9 | 50.07 | 9.09 | -2.36 | 49.26 | 1.87 | 6.86 | 54.55 | 17.06 | 7.7 | 2.77 | 12.90 | -2.42 | 48.96 | 3.54 | 0.85 | 43.32 | 48.38 | 36.36 | 72.29 | 70 | 0.0 | 0.0 | 11.17 | -1.33 | 49.33 |
| 20Q3 (4) | 22.48 | 14.81 | 0.0 | 0.88 | 23.94 | 0.0 | 9.93 | 7.7 | 0.0 | 0.1 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.05 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.77 | 0 | 0.0 | -0.6 | -15.38 | 0.0 | 11.07 | 21.38 | 0.0 | 9.31 | 19.97 | 0.0 | 1.75 | 28.68 | 0.0 | 15.84 | 6.17 | 0.0 | 13.22 | 19.96 | 0.0 | 3.51 | 19.39 | 0.0 | 35.48 | 59.39 | 0.0 | 70 | 0.0 | 0.0 | 11.32 | 21.85 | 0.0 |
| 20Q2 (3) | 19.58 | 3.38 | 0.0 | 0.71 | -6.58 | 0.0 | 9.22 | 2.44 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.52 | -248.57 | 0.0 | 9.12 | -4.3 | 0.0 | 7.76 | -2.02 | 0.0 | 1.36 | -15.53 | 0.0 | 14.92 | -11.61 | 0.0 | 11.02 | -1.96 | 0.0 | 2.94 | 9.7 | 0.0 | 22.26 | 98.04 | 0.0 | 70 | 0.0 | 0.0 | 9.29 | -4.23 | 0.0 |
| 20Q1 (2) | 18.94 | 13.01 | 0.0 | 0.76 | -28.97 | 0.0 | 9.0 | 19.84 | 0.0 | 0.15 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.09 | 200.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.11 | 110.48 | 0.0 | 0.35 | 140.23 | 0.0 | 9.53 | 30.37 | 0.0 | 7.92 | 30.05 | 0.0 | 1.61 | 33.06 | 0.0 | 16.88 | 1.69 | 0.0 | 11.24 | 29.79 | 0.0 | 2.68 | 8.5 | 0.0 | 11.24 | -59.97 | 0.0 | 70 | 0.0 | 0.0 | 9.7 | 29.68 | 0.0 |
| 19Q4 (1) | 16.76 | 0.0 | 0.0 | 1.07 | 0.0 | 0.0 | 7.51 | 0.0 | 0.0 | 0.15 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -1.05 | 0.0 | 0.0 | -0.87 | 0.0 | 0.0 | 7.31 | 0.0 | 0.0 | 6.09 | 0.0 | 0.0 | 1.21 | 0.0 | 0.0 | 16.60 | 0.0 | 0.0 | 8.66 | 0.0 | 0.0 | 2.47 | 0.0 | 0.0 | 28.08 | 0.0 | 0.0 | 70 | 0.0 | 0.0 | 7.48 | 0.0 | 0.0 |
