損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 14.9 | -41.77 | 11.99 | -45.15 | 4.03 | -14.26 | 0.12 | 1100.0 | 0.06 | 50.0 | 0.17 | -19.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -55.56 | -0.05 | 0 | -0.1 | 0 | 0.21 | -58.0 | -0.9 | 0 | -0.88 | 0 | -0.03 | 0 | 0.00 | 0 | -0.91 | 0 | -1.05 | 0 | 0.00 | 0 | 97 | 0.0 | 1.0 | -23.08 |
| 2022 (9) | 25.59 | -19.88 | 21.86 | -24.83 | 4.7 | 5.38 | 0.01 | -75.0 | 0.04 | 33.33 | 0.21 | 31.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 50.0 | 0 | 0 | 0.61 | 0 | 0.5 | 0 | -0.46 | 0 | -0.67 | 0 | 0.21 | 0 | 0.00 | 0 | -0.69 | 0 | -1.12 | 0 | 0.00 | 0 | 97 | 0.0 | 1.3 | 0 |
| 2021 (8) | 31.94 | 27.15 | 29.08 | 37.95 | 4.46 | 22.53 | 0.04 | -50.0 | 0.03 | 0 | 0.16 | 433.33 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.06 | 0 | -0.01 | 0 | -0.24 | 0 | -0.02 | 0 | -1.62 | 0 | -1.58 | 0 | -0.04 | 0 | 0.00 | 0 | -1.64 | 0 | -1.50 | 0 | 0.00 | 0 | 97 | 0.0 | -0.34 | 0 |
| 2020 (7) | 25.12 | -10.7 | 21.08 | -8.74 | 3.64 | -12.92 | 0.08 | -38.46 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.01 | 0 | -0.43 | 0 | 0.08 | 0 | 0.49 | 36.11 | 0.22 | -15.38 | 0.09 | -10.0 | 17.57 | -36.06 | 0.23 | -11.54 | 0.13 | -81.94 | 0.00 | 0 | 97 | -1.02 | 1.38 | 6.98 |
| 2019 (6) | 28.13 | -10.44 | 23.1 | -13.35 | 4.18 | 1.21 | 0.13 | 8.33 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0.03 | -78.57 | -0.49 | 0 | 0.36 | -67.57 | 0.26 | -73.74 | 0.1 | -16.67 | 27.48 | 161.96 | 0.26 | -74.26 | 0.72 | 46.94 | 0.00 | 0 | 98 | 0.0 | 1.29 | -26.29 |
| 2018 (5) | 31.41 | 9.86 | 26.66 | 11.55 | 4.13 | -0.72 | 0.12 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 0 | 0.48 | 0 | 1.11 | 692.86 | 0.99 | 4850.0 | 0.12 | 0.0 | 10.49 | -87.41 | 1.01 | 4950.0 | 0.49 | 25.64 | 0.00 | 0 | 98 | -1.01 | 1.75 | 98.86 |
| 2017 (4) | 28.59 | -1.21 | 23.9 | 1.92 | 4.16 | -6.73 | 0.09 | 28.57 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.63 | 0 | -0.39 | 0 | 0.14 | -90.34 | 0.02 | -98.46 | 0.12 | -20.0 | 83.29 | 696.27 | 0.02 | -98.35 | 0.39 | -54.65 | 0.00 | 0 | 99 | -6.6 | 0.88 | -62.39 |
| 2016 (3) | 28.94 | 7.3 | 23.45 | 4.55 | 4.46 | -1.33 | 0.07 | -22.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0.18 | 157.14 | 0.41 | 241.67 | 1.45 | 935.71 | 1.3 | 1344.44 | 0.15 | 275.0 | 10.46 | -66.09 | 1.21 | 1412.5 | 0.86 | 0 | 0.00 | 0 | 106 | -3.64 | 2.34 | 112.73 |
| 2015 (2) | 26.97 | -8.55 | 22.43 | -9.37 | 4.52 | -4.24 | 0.09 | -35.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 40.0 | 0.12 | -77.78 | 0.14 | -75.0 | 0.09 | -78.05 | 0.04 | -73.33 | 30.85 | 17.61 | 0.08 | -78.38 | -0.03 | 0 | 0.00 | 0 | 110 | -0.9 | 1.1 | -28.1 |
| 2014 (1) | 29.49 | 15.51 | 24.75 | 11.19 | 4.72 | 5.83 | 0.14 | 40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.04 | -60.0 | 0.05 | 0 | 0.54 | -5.26 | 0.56 | 0 | 0.41 | 0 | 0.15 | 400.0 | 26.23 | 0 | 0.37 | 0 | -0.12 | 0 | 0.00 | 0 | 111 | 0.0 | 1.53 | 163.79 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 4.01 | 4.7 | -6.74 | 3.14 | 7.53 | -4.27 | 0.83 | -12.63 | -21.7 | 0.05 | -16.67 | 66.67 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | -0.08 | -214.29 | -200.0 | -0.03 | -200.0 | -175.0 | -0.04 | -500.0 | -200.0 | 0.01 | -50.0 | 0 | 0.00 | -100.0 | 0 | -0.04 | -500.0 | -200.0 | 0.04 | 166.67 | 200.0 | 0.01 | -80.0 | 101.18 | 104 | 7.22 | 7.22 | 0.37 | -24.49 | -28.85 |
| 24Q2 (19) | 3.83 | -1.03 | 25.57 | 2.92 | -2.34 | 9.36 | 0.95 | -3.06 | -6.86 | 0.06 | 100.0 | 200.0 | 0.02 | 0.0 | 0.0 | 0.03 | 0.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | -0.01 | -109.09 | -104.0 | 0.07 | -53.33 | -68.18 | 0.03 | -40.0 | 107.14 | 0.01 | -75.0 | 102.44 | 0.02 | 100.0 | 300.0 | 59.70 | 167.59 | 0 | 0.01 | -75.0 | 102.33 | -0.06 | 45.45 | 90.16 | 0.05 | 25.0 | 105.68 | 97 | 0.0 | 0.0 | 0.49 | -3.92 | 716.67 |
| 24Q1 (18) | 3.87 | -1.28 | 6.61 | 2.99 | -1.64 | -0.33 | 0.98 | -1.01 | 3.16 | 0.03 | -40.0 | 50.0 | 0.02 | 0.0 | 0.0 | 0.03 | -25.0 | -40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 100.0 | 0 | 0.11 | 134.38 | 222.22 | 0.15 | 400.0 | 225.0 | 0.05 | 162.5 | 111.36 | 0.04 | 166.67 | 109.09 | 0.01 | 150.0 | 0 | 22.31 | 0 | 0 | 0.04 | 166.67 | 108.7 | -0.11 | -22.22 | 64.52 | 0.04 | 104.4 | 108.7 | 97 | 0.0 | 0.0 | 0.51 | 30.77 | 1175.0 |
| 23Q4 (17) | 3.92 | -8.84 | -33.45 | 3.04 | -7.32 | -33.62 | 0.99 | -6.6 | -26.67 | 0.05 | 66.67 | 400.0 | 0.02 | 0.0 | 0.0 | 0.04 | 0.0 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | -0.05 | 0 | 0 | -0.32 | -633.33 | -77.78 | 0.03 | -62.5 | 118.75 | -0.08 | -300.0 | 60.0 | -0.06 | -250.0 | 85.37 | -0.02 | 0 | -110.0 | 0.00 | 0 | 0 | -0.06 | -250.0 | 85.71 | -0.09 | -125.0 | 62.5 | -0.91 | -7.06 | -31.88 | 97 | 0.0 | 0.0 | 0.39 | -25.0 | 39.29 |
| 23Q3 (16) | 4.3 | 40.98 | -41.58 | 3.28 | 22.85 | -47.35 | 1.06 | 3.92 | -14.52 | 0.03 | 50.0 | 0 | 0.02 | 0.0 | 100.0 | 0.04 | 0.0 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -66.67 | 0 | 0 | 0 | 0.06 | -76.0 | -88.0 | 0.08 | -63.64 | -78.95 | 0.04 | 109.52 | -85.19 | 0.04 | 109.76 | -85.19 | 0 | 100.0 | 0 | 0.00 | 0 | 0 | 0.04 | 109.3 | -85.71 | -0.04 | 93.44 | 63.64 | -0.85 | 3.41 | -214.81 | 97 | 0.0 | 0.0 | 0.52 | 766.67 | -28.77 |
| 23Q2 (15) | 3.05 | -15.98 | -59.12 | 2.67 | -11.0 | -59.24 | 1.02 | 7.37 | -8.93 | 0.02 | 0.0 | 0 | 0.02 | 0.0 | 100.0 | 0.04 | -20.0 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -66.67 | 0 | 0 | 0 | 0.25 | 377.78 | -30.56 | 0.22 | 283.33 | -38.89 | -0.42 | 4.55 | -400.0 | -0.41 | 6.82 | -392.86 | -0.01 | 0 | 0 | 0.00 | 0 | -100.0 | -0.43 | 6.52 | -386.67 | -0.61 | -96.77 | -190.48 | -0.88 | -91.3 | -60.0 | 97 | 0.0 | 0.0 | 0.06 | 50.0 | -89.66 |
| 23Q1 (14) | 3.63 | -38.37 | -25.77 | 3.0 | -34.5 | -33.18 | 0.95 | -29.63 | -4.04 | 0.02 | 100.0 | 0 | 0.02 | 0.0 | 0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | -0.09 | 50.0 | -28.57 | -0.12 | 25.0 | -50.0 | -0.44 | -120.0 | 34.33 | -0.44 | -7.32 | 34.33 | 0 | -100.0 | 0 | 0.00 | 0 | 0 | -0.46 | -9.52 | 33.33 | -0.31 | -29.17 | 45.61 | -0.46 | 33.33 | 33.33 | 97 | 0.0 | 0.0 | 0.04 | -85.71 | 114.29 |
| 22Q4 (13) | 5.89 | -19.97 | -18.76 | 4.58 | -26.48 | -30.71 | 1.35 | 8.87 | 17.39 | 0.01 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0.05 | 0.0 | -16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | -50.0 | 0 | 0 | 0 | -0.18 | -136.0 | -12.5 | -0.16 | -142.11 | 40.74 | -0.2 | -174.07 | 74.36 | -0.41 | -251.85 | 48.75 | 0.2 | 0 | 900.0 | 0.00 | 0 | 0 | -0.42 | -250.0 | 49.4 | -0.24 | -118.18 | 52.94 | -0.69 | -155.56 | 57.93 | 97 | 0.0 | 0.0 | 0.28 | -61.64 | 170.0 |
| 22Q3 (12) | 7.36 | -1.34 | -23.09 | 6.23 | -4.89 | -29.68 | 1.24 | 10.71 | 11.71 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0.0 | 0.05 | 0.0 | -16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.5 | 38.89 | 4900.0 | 0.38 | 5.56 | 280.0 | 0.27 | 92.86 | 187.1 | 0.27 | 92.86 | 187.1 | 0 | 0 | 0 | 0.00 | -100.0 | 0 | 0.28 | 86.67 | 187.5 | -0.11 | 47.62 | 71.79 | -0.27 | 50.91 | 66.67 | 97 | 0.0 | 0.0 | 0.73 | 25.86 | 1116.67 |
| 22Q2 (11) | 7.46 | 52.56 | -15.13 | 6.55 | 45.88 | -16.56 | 1.12 | 13.13 | 3.7 | 0 | 0 | -100.0 | 0.01 | 0 | 0.0 | 0.05 | 0.0 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 0 | 0 | 0 | 100.0 | 0.36 | 614.29 | 500.0 | 0.36 | 550.0 | 0 | 0.14 | 120.9 | 207.69 | 0.14 | 120.9 | 207.69 | 0 | 0 | 0 | 1.32 | 0 | 0 | 0.15 | 121.74 | 215.38 | -0.21 | 63.16 | -75.0 | -0.55 | 20.29 | -12.24 | 97 | 0.0 | 0.0 | 0.58 | 307.14 | 286.67 |
| 22Q1 (10) | 4.89 | -32.55 | -22.75 | 4.49 | -32.07 | -22.05 | 0.99 | -13.91 | -11.61 | 0 | 0 | -100.0 | 0 | -100.0 | -100.0 | 0.05 | -16.67 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -75.0 | 0 | 0 | 0 | 0 | -0.07 | 56.25 | -800.0 | -0.08 | 70.37 | -153.33 | -0.67 | 14.1 | -63.41 | -0.67 | 16.25 | -91.43 | 0 | -100.0 | 100.0 | 0.00 | 0 | 0 | -0.69 | 16.87 | -91.67 | -0.57 | -11.76 | -18.75 | -0.69 | 57.93 | -91.67 | 97 | 0.0 | 0.0 | -0.28 | 30.0 | -86.67 |
| 21Q4 (9) | 7.25 | -24.24 | -5.6 | 6.61 | -25.4 | 1.38 | 1.15 | 3.6 | 22.34 | 0 | -100.0 | -100.0 | 0.01 | 0.0 | 0 | 0.06 | 0.0 | 500.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | -0.16 | -1700.0 | 33.33 | -0.27 | -370.0 | -1450.0 | -0.78 | -151.61 | -439.13 | -0.8 | -158.06 | -633.33 | 0.02 | 0 | -75.0 | 0.00 | 0 | -100.0 | -0.83 | -159.38 | -618.75 | -0.51 | -30.77 | -525.0 | -1.64 | -102.47 | -813.04 | 97 | 0.0 | 0.0 | -0.4 | -766.67 | -186.96 |
| 21Q3 (8) | 9.57 | 8.87 | 28.63 | 8.86 | 12.87 | 44.77 | 1.11 | 2.78 | 29.07 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0.06 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 100.0 | -100.0 | 0.01 | 111.11 | 103.7 | 0.1 | 0 | 152.63 | -0.31 | -138.46 | -214.81 | -0.31 | -138.46 | -542.86 | 0 | 0 | -100.0 | 0.00 | 0 | -100.0 | -0.32 | -146.15 | -557.14 | -0.39 | -225.0 | -256.0 | -0.81 | -65.31 | -1257.14 | 97 | 0.0 | 0.0 | 0.06 | -60.0 | -87.76 |
| 21Q2 (7) | 8.79 | 38.86 | 27.95 | 7.85 | 36.28 | 40.43 | 1.08 | -3.57 | 13.68 | 0.01 | -50.0 | -50.0 | 0.01 | 0.0 | 0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | -0.09 | -1000.0 | -800.0 | 0 | -100.0 | -100.0 | -0.13 | 68.29 | -127.66 | -0.13 | 62.86 | -127.08 | 0 | 100.0 | 100.0 | 0.00 | 0 | 0 | -0.13 | 63.89 | -126.0 | -0.12 | 75.0 | -135.29 | -0.49 | -36.11 | 0 | 97 | 0.0 | 0.0 | 0.15 | 200.0 | -78.26 |
| 21Q1 (6) | 6.33 | -17.58 | 102.24 | 5.76 | -11.66 | 102.11 | 1.12 | 19.15 | 25.84 | 0.02 | 0.0 | -33.33 | 0.01 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 104.17 | -88.89 | 0.15 | 650.0 | 15.38 | -0.41 | -278.26 | 14.58 | -0.35 | -333.33 | 27.08 | -0.06 | -175.0 | 0 | 0.00 | -100.0 | 0 | -0.36 | -325.0 | 26.53 | -0.48 | -500.0 | 18.64 | -0.36 | -256.52 | 26.53 | 97 | 0.0 | -1.02 | -0.15 | -132.61 | 40.0 |
| 20Q4 (5) | 7.68 | 3.23 | 10.03 | 6.52 | 6.54 | 15.81 | 0.94 | 9.3 | -13.76 | 0.02 | 100.0 | -33.33 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.24 | 11.11 | -71.43 | 0.02 | 110.53 | 109.09 | 0.23 | -14.81 | 475.0 | 0.15 | 114.29 | 1600.0 | 0.08 | 300.0 | 33.33 | 34.65 | 308.61 | 0 | 0.16 | 128.57 | 1700.0 | 0.12 | -52.0 | -40.0 | 0.23 | 228.57 | -14.81 | 97 | 0.0 | -1.02 | 0.46 | -6.12 | 64.29 |
| 20Q3 (4) | 7.44 | 8.3 | 0.0 | 6.12 | 9.48 | 0.0 | 0.86 | -9.47 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | -0.27 | -2600.0 | 0.0 | -0.19 | -246.15 | 0.0 | 0.27 | -42.55 | 0.0 | 0.07 | -85.42 | 0.0 | 0.02 | 200.0 | 0.0 | 8.48 | 0 | 0.0 | 0.07 | -86.0 | 0.0 | 0.25 | -26.47 | 0.0 | 0.07 | 0 | 0.0 | 97 | 0.0 | 0.0 | 0.49 | -28.99 | 0.0 |
| 20Q2 (3) | 6.87 | 119.49 | 0.0 | 5.59 | 96.14 | 0.0 | 0.95 | 6.74 | 0.0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | -111.11 | 0.0 | 0.13 | 0.0 | 0.0 | 0.47 | 197.92 | 0.0 | 0.48 | 200.0 | 0.0 | -0.02 | 0 | 0.0 | 0.00 | 0 | 0.0 | 0.50 | 202.04 | 0.0 | 0.34 | 157.63 | 0.0 | 0.00 | 100.0 | 0.0 | 97 | -1.02 | 0.0 | 0.69 | 376.0 | 0.0 |
| 20Q1 (2) | 3.13 | -55.16 | 0.0 | 2.85 | -49.38 | 0.0 | 0.89 | -18.35 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.09 | 164.29 | 0.0 | 0.13 | 159.09 | 0.0 | -0.48 | -1300.0 | 0.0 | -0.48 | -4700.0 | 0.0 | 0 | -100.0 | 0.0 | 0.00 | 0 | 0.0 | -0.49 | -4800.0 | 0.0 | -0.59 | -395.0 | 0.0 | -0.49 | -281.48 | 0.0 | 98 | 0.0 | 0.0 | -0.25 | -189.29 | 0.0 |
| 19Q4 (1) | 6.98 | 0.0 | 0.0 | 5.63 | 0.0 | 0.0 | 1.09 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.14 | 0.0 | 0.0 | -0.22 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0.20 | 0.0 | 0.0 | 0.27 | 0.0 | 0.0 | 98 | 0.0 | 0.0 | 0.28 | 0.0 | 0.0 |
