玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q1 (20)1101.851.85-0.19-111.11-58.33-0.35-683.33-1066.67-0.19-132.76-58.336.14-10.239.2515.93-23.49-4.72-5.89-603.42-1032.69-3.36-130.14-52.04-0.36-550.0-1100.0-0.21-110.0-75.0-2.96-114.49-35.78-3.36-130.14-52.04-16.91-111.72-384.35
23Q4 (19)1080.00.93-0.09-112.33-142.860.06-85.37-79.310.58-13.43-60.06.84-23.5811.2220.82-3.52-2.981.17-84.21-79.4-1.46-116.57-139.670.08-87.88-77.14-0.1-112.66-143.48-1.38-112.27-132.86-1.46-116.57-139.6714.45623.84143.98
23Q3 (18)1080.00.930.731360.0-12.050.41373.33-4.650.671216.67-45.978.9552.478.8821.5824.178.337.41463.24-14.738.81837.23-18.350.66650.0-7.040.791216.67-11.2411.25511.41-18.488.81837.23-18.3528.46750.84-13.34
23Q2 (17)1080.00.930.05141.67-58.33-0.15-400.0-600.0-0.0650.0-114.635.874.454.6317.383.95-1.86-2.04-292.31-217.920.94142.53-59.13-0.12-300.0-220.00.06150.0-53.851.84184.4-47.430.94142.53-59.13-2.08-7.73-255.17
23Q1 (16)1080.930.93-0.12-157.14-141.38-0.03-110.34-130.0-0.12-108.28-141.385.62-8.62-26.8216.72-22.098.01-0.52-109.15-122.61-2.21-160.05-154.43-0.03-108.57-116.67-0.12-152.17-138.71-2.18-151.9-144.13-2.21-160.05-154.43-16.90-115.92-71.45
22Q4 (15)1070.010.310.21-74.7-85.00.29-32.56-30.951.4516.94-21.626.15-25.18-42.7921.467.7314.825.68-34.64-6.583.68-65.89-72.780.35-50.7-46.150.23-74.16-83.094.20-69.57-71.013.68-65.89-72.7810.67258.48650.38
22Q3 (14)1070.010.310.83591.67137.140.431333.3310.261.24202.44181.828.2246.52-23.8219.9212.4810.678.69402.3150.8710.79369.13165.760.71610.014.520.89584.62161.7613.80294.29178.2310.79369.13165.769.79266.52631.66
22Q2 (13)1070.010.310.12-58.621300.00.03-70.0-86.960.4141.38355.565.61-26.95-42.6417.7114.4111.951.73-24.78-35.692.30-43.351310.530.1-44.44-61.540.13-58.061400.03.50-29.1535100.02.30-43.351310.53-27.75-68.95-73.09
22Q1 (12)10710.3110.310.29-79.29163.640.10-76.19100.00.29-84.32163.647.68-28.56-14.7615.48-17.17-8.242.30-62.172.684.06-69.9771.310.18-72.31-10.00.31-77.21210.04.94-65.9178.994.06-69.9771.31-14.46110.35-34.25
21Q4 (11)970.00.01.40300.03600.00.427.69147.061.85320.45551.2210.75-0.3720.3818.693.83-9.86.085.5637.2513.52233.0894.120.654.8462.51.36300.03500.014.49192.14670.7413.52233.0894.124.981950.0038.63
21Q3 (10)970.00.00.353600.01266.670.3969.5785.710.44388.89222.2210.7910.3330.7918.0013.78-12.075.76114.1381.74.062236.843790.910.62138.46138.460.343500.01233.334.9649700.06985.714.062236.843790.919.441745.45214.78
21Q2 (9)970.05.43-0.01-109.0985.710.23360.0675.00.09-18.18126.479.788.5545.9715.82-6.22-13.692.6920.09495.59-0.19-108.0279.790.2630.0620.0-0.01-110.083.33-0.01-100.3698.92-0.19-108.0279.794.73132.95144.70
21Q1 (8)970.00.00.11375.0140.740.05-70.59122.730.11126.83140.749.010.963.8216.87-18.58-8.562.24-49.44230.232.3774.26185.560.2-50.0322.220.1350.0138.462.7646.81231.432.3774.26185.564.57170.84-44.82
20Q4 (7)970.03.19-0.04-33.33-200.00.17-19.05-45.16-0.41-13.8953.418.938.2412.920.721.222.684.4339.75-26.411.361336.36-5.560.453.85-16.67-0.04-33.33-200.01.882585.71-14.161.361336.36-5.5615.6811.91302.98
20Q3 (6)975.430.0-0.0357.1466.670.21625.0200.0-0.36-5.8861.78.2523.1322.420.4711.6728.743.17566.18249.53-0.1188.383.080.26620.0285.71-0.0350.062.50.07107.53-56.25-0.1188.383.0822.4865.60353.41
20Q2 (5)92-5.15-4.17-0.0774.0781.08-0.0481.8292.0-0.34-25.9360.476.721.8213.3718.33-0.6528.72-0.6860.4791.78-0.9466.0682.85-0.0544.4489.8-0.0676.9283.33-0.9355.7181.55-0.9466.0682.85--0.00
20Q1 (4)973.190.0-0.27-775.00.0-0.22-170.970.0-0.2769.320.05.5-30.470.018.45-8.570.0-1.72-128.570.0-2.77-292.360.0-0.09-118.750.0-0.26-750.00.0-2.10-195.890.0-2.77-292.360.0--0.00
19Q4 (3)94-3.090.00.04144.440.00.31247.620.0-0.886.380.07.9117.360.020.1826.920.06.02383.960.01.44321.540.00.48442.860.00.04150.00.02.191268.750.01.44321.540.0--0.00
19Q3 (2)971.040.0-0.0975.680.0-0.2158.00.0-0.94-9.30.06.7414.040.015.9011.660.0-2.1274.370.0-0.6588.140.0-0.1471.430.0-0.0877.780.00.16103.170.0-0.6588.140.0--0.00
19Q2 (1)960.00.0-0.370.00.0-0.500.00.0-0.860.00.05.910.00.014.240.00.0-8.270.00.0-5.480.00.0-0.490.00.0-0.360.00.0-5.040.00.0-5.480.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/62.13-25.37-4.7313.6518.797.51N/A-
2024/52.8613.2350.5211.5224.497.54N/A客戶急單效應
2024/42.5216.9845.58.6617.775.75N/A-
2024/32.16101.2-8.736.149.216.140.67-
2024/21.07-63.15-37.913.9822.245.850.71-
2024/12.9155.5390.12.9190.17.190.58因去年農曆春節在1月份工作天數減少所致
2023/121.87-22.472.4827.16-1.86.730.67-
2023/112.41-1.2415.3125.29-2.17.90.57-
2023/102.44-19.689.2722.88-3.638.850.51-
2023/93.04-9.68.7720.44-4.988.950.38-
2023/83.3632.4624.3717.39-7.038.140.42-
2023/72.5413.51-6.5614.03-12.346.680.51-
2023/62.2417.927.1511.49-13.535.870.65-
2023/51.99.467.639.25-17.395.990.64-
2023/41.73-26.62-1.267.35-22.065.820.65-
2023/32.3636.88-12.925.62-26.825.620.62-
2023/21.7312.81-10.773.26-34.415.080.68-
2023/11.53-16.14-49.331.53-49.335.450.64-
2022/121.82-12.77-42.6327.66-31.436.150.72-
2022/112.09-6.42-51.3625.83-30.477.120.62係因合併編制主體減少,若移除此部分, 本月增減百分比低於50%
2022/102.24-20.05-31.923.74-27.747.740.57-
2022/92.83.36-29.9421.51-27.448.220.57-
2022/82.71-0.48-13.4118.71-27.057.510.62-
2022/72.7230.18-27.2616.0-28.946.570.71-
2022/62.0918.44-37.4513.29-29.385.610.95-
2022/51.760.41-44.2511.2-27.646.230.86-
2022/41.76-35.28-46.839.43-23.386.40.83-
2022/32.7140.26-20.597.68-14.397.670.61-
2022/21.93-35.93-5.834.97-10.588.140.57-
2022/13.02-5.06-13.673.02-13.6710.50.44-
2021/123.18-26.042.9340.3437.2810.770.46-
2021/114.331.0138.1337.1641.3111.580.43-
2021/103.28-17.7520.8332.8641.7410.40.48-
2021/93.9927.7646.3829.6444.8510.850.43-
2021/83.12-16.4113.5425.6544.6110.20.46-
2021/73.7411.9434.0222.5350.3210.240.46主係新冠肺炎影響趨緩,市場需求逐漸恢復正常所致。
2021/63.345.5743.4218.8254.279.80.46主係新冠肺炎影響趨緩,市場需求逐漸恢復正常所致。
2021/53.16-4.2432.4215.4856.839.880.46主係新冠肺炎影響趨緩,市場需求逐漸恢復正常所致。
2021/43.3-3.3466.7912.3164.638.770.52主係新冠肺炎影響趨緩,市場需求逐漸恢復正常所致。
2021/33.4266.3260.198.9763.098.970.5主係新冠肺炎影響趨緩,市場需求逐漸恢復正常所致。
2021/22.05-41.2646.125.5564.948.640.51主係新冠肺炎影響趨緩,市場需求逐漸恢復正常所致。
2021/13.513.1978.433.578.439.70.46因去年農曆春節在1月份工作天數減少所致
2020/123.09-0.7518.129.3812.858.920.48-
2020/113.1114.621.0126.2912.268.560.5-
2020/102.72-0.361.7823.1811.188.20.52-
2020/92.73-0.8931.0220.4612.078.270.41-
2020/82.75-1.3311.317.749.637.870.44-
2020/72.7919.827.5914.989.337.510.46-
2020/62.33-2.5224.2112.27.446.70.43-
2020/52.3920.622.659.874.136.50.44-
2020/41.98-7.172.437.48-0.655.520.52-
2020/32.1351.727.885.5-1.725.50.53-
2020/21.41-28.2813.723.37-6.975.980.49-
2020/11.96-25.07-17.721.96-17.727.150.41-
2019/122.621.690.2726.04-1.497.860.33-
2019/112.57-3.6-6.5923.42-1.697.320.35-
2019/102.6728.259.2720.85-1.057.220.35-
2019/92.08-15.81-13.8518.26-1.976.740.37-
2019/82.4713.1-3.3216.18-0.20.0N/A-
2019/72.1916.62-0.4913.710.380.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)1080.930.54-57.140.29-65.8827.28-1.3719.484.842.18-54.962.27-59.610.59-55.970.9-54.310.62-60.26
2022 (9)10710.311.26-26.320.85-21.327.66-31.4218.586.784.8412.35.628.71.34-22.991.97-15.811.56-12.85
2021 (8)970.01.7101.08800.040.3337.3217.40-11.594.31144.895.1701.74234.622.3401.790
2020 (7)973.19-0.4100.12029.3712.2319.6818.341.760-0.3500.52000-0.390
2019 (6)949.3-0.880-0.76026.17-0.8716.635.32-2.080-2.590-0.540-0.530-0.830
2018 (5)860.03.110-1.04026.412.115.792.2-3.22012.670-0.8503.4703.180
2017 (4)860.0-1.300-0.46023.553.0215.45-12.81-2.660-5.330-0.630-1.250-1.130
2016 (3)860.0-1.130-0.62022.867.3217.7220.71-1.450-4.480-0.330-0.640-0.980
2015 (2)862.38-1.230-1.10021.3-9.4414.68-16.59-5.240-5.280-1.120-0.970-1.060
2014 (1)841.20.260-0.09023.523.6117.6001.2001.3900.2800.612950.00.230

財務分析相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。