損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 (10) | 28.26 | 3.59 | 24.09 | 9.7 | 5.72 | 21.19 | 0.06 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.69 | 130.0 | -0.86 | 0 | -1.01 | 0 | 0.08 | -71.43 | 0.00 | 0 | -0.87 | 0 | -1.47 | 0 | 0.00 | 0 | 116 | 7.41 | 1.11 | -57.47 |
| 2023 (9) | 27.28 | -1.37 | 21.96 | -2.49 | 4.72 | 24.21 | 0.06 | 500.0 | 0.12 | 20.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.13 | 18.18 | 0 | 0 | 0 | 0 | 0.23 | -70.13 | 0.3 | -52.38 | 0.9 | -54.31 | 0.62 | -60.26 | 0.28 | -31.71 | 30.96 | 47.22 | 0.54 | -57.14 | 0.28 | -65.0 | 0.00 | 0 | 108 | 0.93 | 2.61 | -25.43 |
| 2022 (8) | 27.66 | -31.42 | 22.52 | -32.39 | 3.8 | -28.03 | 0.01 | -50.0 | 0.1 | -16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 0.0 | 0 | 0 | 0 | 0 | 0.77 | 0 | 0.63 | 5.0 | 1.97 | -15.81 | 1.56 | -12.85 | 0.41 | 64.0 | 21.03 | 93.29 | 1.26 | -26.32 | 0.80 | -22.33 | 0.00 | 0 | 107 | 10.31 | 3.5 | -6.91 |
| 2021 (7) | 40.33 | 37.32 | 33.31 | 41.2 | 5.28 | 0.38 | 0.02 | -60.0 | 0.12 | 20.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.11 | -15.38 | 0 | 0 | 0.9 | 0 | -0.32 | 0 | 0.6 | 0 | 2.34 | 0 | 1.79 | 0 | 0.25 | 150.0 | 10.88 | 0 | 1.71 | 0 | 1.03 | 836.36 | 0.00 | 0 | 97 | 0.0 | 3.76 | 184.85 |
| 2020 (6) | 29.37 | 12.23 | 23.59 | 8.11 | 5.26 | 7.35 | 0.05 | -54.55 | 0.1 | 100.0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0.13 | -48.0 | 0 | 0 | 0 | 0 | -0.58 | 0 | -0.52 | 0 | 0 | 0 | -0.39 | 0 | 0.1 | -33.33 | 0.00 | 0 | -0.41 | 0 | 0.11 | 0 | 0.00 | 0 | 97 | 3.19 | 1.32 | 71.43 |
| 2019 (5) | 26.17 | -0.87 | 21.82 | -1.84 | 4.9 | -2.39 | 0.11 | 37.5 | 0.05 | -44.44 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.25 | 108.33 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.01 | -99.77 | -0.53 | 0 | -0.83 | 0 | 0.15 | 15.38 | 0.00 | 0 | -0.88 | 0 | -0.72 | 0 | 0.00 | 0 | 94 | 9.3 | 0.77 | -81.62 |
| 2018 (4) | 26.4 | 12.1 | 22.23 | 11.65 | 5.02 | 17.84 | 0.08 | 100.0 | 0.09 | -18.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | -7.69 | 4.06 | 0 | 0 | 0 | 0.19 | 0 | 4.32 | 0 | 3.47 | 0 | 3.18 | 0 | 0.13 | 1200.0 | 3.66 | 0 | 3.11 | 0 | -0.98 | 0 | 0.00 | 0 | 86 | 0.0 | 4.19 | 0 |
| 2017 (3) | 23.55 | 3.02 | 19.91 | 5.85 | 4.26 | -2.74 | 0.04 | 0.0 | 0.11 | 10.0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0.13 | 30.0 | 0 | 0 | 0 | 0 | -0.66 | 0 | -0.62 | 0 | -1.25 | 0 | -1.13 | 0 | 0.01 | -97.44 | 0.00 | 0 | -1.30 | 0 | -0.44 | 0 | 0.00 | 0 | 86 | 0.0 | -0.51 | 0 |
| 2016 (2) | 22.86 | 7.32 | 18.81 | 3.52 | 4.38 | 3.3 | 0.04 | -42.86 | 0.1 | 42.86 | 0 | 0 | 0.02 | -50.0 | 0 | 0 | 0.1 | -28.57 | 0 | 0 | 0 | 0 | -0.22 | 0 | -0.3 | 0 | -0.64 | 0 | -0.98 | 0 | 0.39 | 143.75 | 0.00 | 0 | -1.13 | 0 | -0.59 | 0 | 0.00 | 0 | 86 | 0.0 | 0.21 | 0 |
| 2015 (1) | 21.3 | -9.44 | 18.17 | -6.24 | 4.24 | 9.84 | 0.07 | 40.0 | 0.07 | 0.0 | 0 | 0 | 0.04 | -33.33 | 0 | 0 | 0.14 | 0.0 | 0 | 0 | 0 | 0 | 0.12 | -58.62 | 0.15 | -54.55 | -0.97 | 0 | -1.06 | 0 | 0.16 | -42.86 | 0.00 | 0 | -1.23 | 0 | -1.04 | 0 | 0.00 | 0 | 86 | 2.38 | -0.15 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q4 (20) | 7.64 | 9.46 | 11.7 | 6.51 | 7.6 | 20.11 | 1.49 | 4.2 | 11.19 | 0.02 | 100.0 | 0.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0.35 | 483.33 | 305.88 | -0.02 | 95.45 | 77.78 | -0.12 | 73.33 | -20.0 | 0.03 | 0 | 200.0 | 0.00 | 0 | 0 | -0.11 | 70.27 | -22.22 | -0.41 | 6.82 | -783.33 | -0.87 | -11.54 | -250.0 | 116 | -3.33 | 7.41 | 0.55 | 1000.0 | 52.78 |
| 24Q3 (19) | 6.98 | -7.06 | -22.01 | 6.05 | -5.02 | -13.82 | 1.43 | -1.38 | 12.6 | 0.01 | -50.0 | 0 | 0.05 | 66.67 | 66.67 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -87.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 0.0 | -62.07 | 0.06 | -40.0 | -82.35 | -0.44 | -100.0 | -143.56 | -0.45 | -87.5 | -156.96 | 0 | -100.0 | -100.0 | 0.00 | 0 | -100.0 | -0.37 | -76.19 | -150.68 | -0.44 | -51.72 | -212.82 | -0.78 | -95.0 | -216.42 | 120 | 5.26 | 11.11 | 0.05 | -80.77 | -96.4 |
| 24Q2 (18) | 7.51 | 22.31 | 27.94 | 6.37 | 23.45 | 31.34 | 1.45 | 8.21 | 27.19 | 0.02 | 100.0 | -33.33 | 0.03 | 0.0 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | -38.89 | -50.0 | 0.1 | -44.44 | -56.52 | -0.22 | -22.22 | -300.0 | -0.24 | -14.29 | -500.0 | 0.02 | 0.0 | -60.0 | 0.00 | 0 | -100.0 | -0.21 | -10.53 | -520.0 | -0.29 | 14.71 | -93.33 | -0.40 | -110.53 | -566.67 | 114 | 3.64 | 5.56 | 0.26 | 4.0 | -54.39 |
| 24Q1 (17) | 6.14 | -10.23 | 9.25 | 5.16 | -4.8 | 10.26 | 1.34 | 0.0 | 38.14 | 0.01 | -50.0 | -50.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | 190.0 | 325.0 | 0.18 | 205.88 | 300.0 | -0.18 | -100.0 | -50.0 | -0.21 | -110.0 | -75.0 | 0.02 | 100.0 | 0 | 0.00 | 0 | 0 | -0.19 | -111.11 | -58.33 | -0.34 | -666.67 | -1033.33 | -0.19 | -132.76 | -58.33 | 110 | 1.85 | 1.85 | 0.25 | -30.56 | -16.67 |
| 23Q4 (16) | 6.84 | -23.58 | 11.22 | 5.42 | -22.79 | 12.22 | 1.34 | 5.51 | 38.14 | 0.02 | 0 | 100.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -62.5 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | -168.97 | -100.0 | -0.17 | -150.0 | -88.89 | -0.09 | -108.91 | -134.62 | -0.1 | -112.66 | -143.48 | 0.01 | -95.45 | -66.67 | 0.00 | -100.0 | -100.0 | -0.09 | -112.33 | -142.86 | 0.06 | -84.62 | -78.57 | 0.58 | -13.43 | -60.0 | 108 | 0.0 | 0.93 | 0.36 | -74.1 | -45.45 |
| 23Q3 (15) | 8.95 | 52.47 | 8.88 | 7.02 | 44.74 | 6.69 | 1.27 | 11.4 | 38.04 | 0 | -100.0 | 0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 300.0 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.29 | 31.82 | -35.56 | 0.34 | 47.83 | -19.05 | 1.01 | 818.18 | -10.62 | 0.79 | 1216.67 | -11.24 | 0.22 | 340.0 | -12.0 | 21.65 | -55.57 | -0.64 | 0.73 | 1360.0 | -12.05 | 0.39 | 360.0 | -4.88 | 0.67 | 1216.67 | -45.97 | 108 | 0.0 | 0.93 | 1.39 | 143.86 | -6.08 |
| 23Q2 (14) | 5.87 | 4.45 | 4.63 | 4.85 | 3.63 | 5.21 | 1.14 | 17.53 | 26.67 | 0.03 | 50.0 | 0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.22 | 375.0 | -8.33 | 0.23 | 355.56 | 130.0 | 0.11 | 191.67 | -45.0 | 0.06 | 150.0 | -53.85 | 0.05 | 0 | -28.57 | 48.73 | 0 | 42.11 | 0.05 | 141.67 | -58.33 | -0.15 | -400.0 | -600.0 | -0.06 | 50.0 | -114.63 | 108 | 0.0 | 0.93 | 0.57 | 90.0 | -5.0 |
| 23Q1 (13) | 5.62 | -8.62 | -26.82 | 4.68 | -3.11 | -27.89 | 0.97 | 0.0 | -3.96 | 0.02 | 100.0 | 0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | 20.0 | -142.11 | -0.09 | 0.0 | -145.0 | -0.12 | -146.15 | -131.58 | -0.12 | -152.17 | -138.71 | 0 | -100.0 | -100.0 | 0.00 | -100.0 | -100.0 | -0.12 | -157.14 | -141.38 | -0.03 | -110.71 | -133.33 | -0.12 | -108.28 | -141.38 | 108 | 0.93 | 0.93 | 0.3 | -54.55 | -60.53 |
| 22Q4 (12) | 6.15 | -25.18 | -42.79 | 4.83 | -26.6 | -44.74 | 0.97 | 5.43 | -28.68 | 0.01 | 0 | 0 | 0.03 | 50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 100.0 | -20.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.1 | -122.22 | -66.67 | -0.09 | -121.43 | -110.0 | 0.26 | -76.99 | -83.33 | 0.23 | -74.16 | -83.09 | 0.03 | -88.0 | -70.0 | 12.38 | -43.18 | 85.33 | 0.21 | -74.7 | -85.0 | 0.28 | -31.71 | -30.0 | 1.45 | 16.94 | -21.62 | 107 | 0.0 | 10.31 | 0.66 | -55.41 | -65.26 |
| 22Q3 (11) | 8.22 | 46.52 | -23.82 | 6.58 | 42.73 | -25.65 | 0.92 | 2.22 | -30.3 | 0 | 0 | 0 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.45 | 87.5 | 742.86 | 0.42 | 320.0 | 566.67 | 1.13 | 465.0 | 109.26 | 0.89 | 584.62 | 161.76 | 0.25 | 257.14 | 150.0 | 21.79 | -36.45 | 19.27 | 0.83 | 591.67 | 137.14 | 0.41 | 1266.67 | 10.81 | 1.24 | 202.44 | 181.82 | 107 | 0.0 | 10.31 | 1.48 | 146.67 | 66.29 |
| 22Q2 (10) | 5.61 | -26.95 | -42.64 | 4.61 | -28.97 | -43.99 | 0.9 | -10.89 | -29.69 | 0 | 0 | 0 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.24 | 26.32 | 192.31 | 0.1 | -50.0 | 138.46 | 0.2 | -47.37 | 0 | 0.13 | -58.06 | 1400.0 | 0.07 | 0.0 | 250.0 | 34.29 | 92.86 | 0 | 0.12 | -58.62 | 1300.0 | 0.03 | -66.67 | -86.36 | 0.41 | 41.38 | 355.56 | 107 | 0.0 | 10.31 | 0.6 | -21.05 | 62.16 |
| 22Q1 (9) | 7.68 | -28.56 | -14.76 | 6.49 | -25.74 | -13.35 | 1.01 | -25.74 | -23.48 | 0 | 0 | -100.0 | 0.02 | -33.33 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -40.0 | 50.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.19 | 416.67 | 216.67 | 0.2 | -77.78 | 300.0 | 0.38 | -75.64 | 52.0 | 0.31 | -77.21 | 210.0 | 0.07 | -30.0 | 75.0 | 17.78 | 166.17 | 25.83 | 0.29 | -79.29 | 163.64 | 0.09 | -77.5 | 125.0 | 0.29 | -84.32 | 163.64 | 107 | 10.31 | 10.31 | 0.76 | -60.0 | 26.67 |
| 21Q4 (8) | 10.75 | -0.37 | 20.38 | 8.74 | -1.24 | 23.45 | 1.36 | 3.03 | -6.21 | 0 | 0 | -100.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 400.0 | 150.0 | 0 | 0 | 0 | 0.9 | 0 | 0 | -0.06 | 14.29 | 75.0 | 0.9 | 1100.0 | 491.3 | 1.56 | 188.89 | 817.65 | 1.36 | 300.0 | 3500.0 | 0.1 | 0.0 | 100.0 | 6.68 | -63.44 | -76.0 | 1.40 | 300.0 | 3600.0 | 0.40 | 8.11 | 150.0 | 1.85 | 320.45 | 551.22 | 97 | 0.0 | 0.0 | 1.9 | 113.48 | 272.55 |
| 21Q3 (7) | 10.79 | 10.33 | 30.79 | 8.85 | 7.53 | 34.91 | 1.32 | 3.12 | -7.69 | 0 | 0 | -100.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | -80.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | 73.08 | 74.07 | -0.09 | 65.38 | 65.38 | 0.54 | 0 | 5300.0 | 0.34 | 3500.0 | 1233.33 | 0.1 | 400.0 | 400.0 | 18.27 | 0 | 0 | 0.35 | 3600.0 | 1266.67 | 0.37 | 68.18 | 85.0 | 0.44 | 388.89 | 222.22 | 97 | 0.0 | 0.0 | 0.89 | 140.54 | 147.22 |
| 21Q2 (6) | 9.78 | 8.55 | 45.97 | 8.23 | 9.88 | 50.46 | 1.28 | -3.03 | 0.79 | 0 | -100.0 | 0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.26 | -533.33 | 0 | -0.26 | -620.0 | -1200.0 | 0 | -100.0 | 100.0 | -0.01 | -110.0 | 83.33 | 0.02 | -50.0 | 0 | 0.00 | -100.0 | 0 | -0.01 | -109.09 | 85.71 | 0.22 | 450.0 | 833.33 | 0.09 | -18.18 | 126.47 | 97 | 0.0 | 5.43 | 0.37 | -38.33 | 48.0 |
| 21Q1 (5) | 9.01 | 0.9 | 63.82 | 7.49 | 5.79 | 66.82 | 1.32 | -8.97 | 18.92 | 0.01 | 0.0 | -50.0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 125.0 | 250.0 | 0.05 | 121.74 | 350.0 | 0.25 | 47.06 | 308.33 | 0.1 | 350.0 | 138.46 | 0.04 | -20.0 | 0.0 | 14.13 | -49.23 | 0 | 0.11 | 375.0 | 140.74 | 0.04 | -75.0 | 119.05 | 0.11 | 126.83 | 140.74 | 97 | 0.0 | 0.0 | 0.6 | 17.65 | 200.0 |
| 20Q4 (4) | 8.93 | 8.24 | 0.0 | 7.08 | 7.93 | 0.0 | 1.45 | 1.4 | 0.0 | 0.01 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | -60.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.24 | 11.11 | 0.0 | -0.23 | 11.54 | 0.0 | 0.17 | 1600.0 | 0.0 | -0.04 | -33.33 | 0.0 | 0.05 | 150.0 | 0.0 | 27.83 | 0 | 0.0 | -0.04 | -33.33 | 0.0 | 0.16 | -20.0 | 0.0 | -0.41 | -13.89 | 0.0 | 97 | 0.0 | 0.0 | 0.51 | 41.67 | 0.0 |
| 20Q3 (3) | 8.25 | 23.13 | 0.0 | 6.56 | 19.93 | 0.0 | 1.43 | 12.6 | 0.0 | 0.01 | 0 | 0.0 | 0.03 | 50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.05 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.27 | 0 | 0.0 | -0.26 | -1200.0 | 0.0 | 0.01 | 116.67 | 0.0 | -0.03 | 50.0 | 0.0 | 0.02 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.03 | 57.14 | 0.0 | 0.20 | 766.67 | 0.0 | -0.36 | -5.88 | 0.0 | 97 | 5.43 | 0.0 | 0.36 | 44.0 | 0.0 |
| 20Q2 (2) | 6.7 | 21.82 | 0.0 | 5.47 | 21.83 | 0.0 | 1.27 | 14.41 | 0.0 | 0 | -100.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | -0.02 | 0.0 | 0.0 | -0.06 | 50.0 | 0.0 | -0.06 | 76.92 | 0.0 | 0 | -100.0 | 0.0 | 0.00 | 0 | 0.0 | -0.07 | 74.07 | 0.0 | -0.03 | 85.71 | 0.0 | -0.34 | -25.93 | 0.0 | 92 | -5.15 | 0.0 | 0.25 | 25.0 | 0.0 |
| 20Q1 (1) | 5.5 | 0.0 | 0.0 | 4.49 | 0.0 | 0.0 | 1.11 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.04 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | -0.12 | 0.0 | 0.0 | -0.26 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.27 | 0.0 | 0.0 | -0.21 | 0.0 | 0.0 | -0.27 | 0.0 | 0.0 | 97 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 |
