損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 16.75 | 57.13 | 15.19 | 47.91 | 2.13 | 6.5 | 0.06 | 50.0 | 0.22 | 120.0 | 0 | 0 | 0.06 | 200.0 | 0 | 0 | 0.09 | 12.5 | 0 | 0 | 0 | 0 | 0.14 | -71.43 | 0.16 | -69.23 | -0.41 | 0 | -0.24 | 0 | -0.03 | 0 | 0.00 | 0 | -0.28 | 0 | -0.44 | 0 | 0.00 | 0 | 86 | 1.18 | 0.49 | 0 |
| 2022 (9) | 10.66 | -30.14 | 10.27 | -26.54 | 2.0 | 4.17 | 0.04 | 100.0 | 0.1 | 150.0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0.08 | 33.33 | 0 | 0 | 0 | 0 | 0.49 | 0 | 0.52 | 0 | -1.09 | 0 | -0.77 | 0 | -0.17 | 0 | 0.00 | 0 | -0.90 | 0 | -1.42 | 0 | 0.00 | 0 | 85 | 0.0 | -0.31 | 0 |
| 2021 (8) | 15.26 | -30.7 | 13.98 | -18.91 | 1.92 | -5.42 | 0.02 | 0.0 | 0.04 | -42.86 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | 0.06 | -14.29 | 0 | 0 | 0 | 0 | -0.25 | 0 | -0.16 | 0 | -0.8 | 0 | -0.59 | 0 | -0.2 | 0 | 0.00 | 0 | -0.70 | 0 | -0.47 | 0 | 0.00 | 0 | 85 | 13.33 | -0.34 | 0 |
| 2020 (7) | 22.02 | 30.6 | 17.24 | 21.32 | 2.03 | 10.93 | 0.02 | 0.0 | 0.07 | -12.5 | 0 | 0 | 0.03 | -25.0 | 0 | 0 | 0.07 | 16.67 | 0 | 0 | 0 | 0 | -0.71 | 0 | -0.67 | 0 | 2.07 | 143.53 | 1.55 | 142.19 | 0.53 | 165.0 | 25.39 | 6.68 | 2.05 | 138.37 | 2.44 | 258.82 | 0.00 | 0 | 75 | 0.0 | 2.7 | 59.76 |
| 2019 (6) | 16.86 | 9.48 | 14.21 | 4.26 | 1.83 | -12.02 | 0.02 | 0.0 | 0.08 | 14.29 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0.06 | 0.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.02 | -89.47 | 0.85 | 0 | 0.64 | 0 | 0.2 | 42.86 | 23.80 | 0 | 0.86 | 0 | 0.68 | 0 | 0.00 | 0 | 75 | 0.0 | 1.69 | 122.37 |
| 2018 (5) | 15.4 | 26.85 | 13.63 | 25.28 | 2.08 | 11.23 | 0.02 | 0.0 | 0.07 | 0.0 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0.06 | 20.0 | -0.03 | 0 | 0 | 0 | 0.17 | 0 | 0.19 | 0 | -0.11 | 0 | -0.24 | 0 | 0.14 | 0 | 0.00 | 0 | -0.33 | 0 | -0.47 | 0 | 0.00 | 0 | 75 | 0.0 | 0.76 | 0 |
| 2017 (4) | 12.14 | -14.39 | 10.88 | -7.8 | 1.87 | -3.11 | 0.02 | 100.0 | 0.07 | 16.67 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0.05 | 66.67 | 0 | 0 | 0 | 0 | -0.32 | 0 | -0.29 | 0 | -0.9 | 0 | -0.79 | 0 | -0.11 | 0 | 0.00 | 0 | -1.06 | 0 | -0.55 | 0 | 0.00 | 0 | 75 | 0.0 | -0.03 | 0 |
| 2016 (3) | 14.18 | 2.75 | 11.8 | -1.17 | 1.93 | 3.76 | 0.01 | 0.0 | 0.06 | 0.0 | 0 | 0 | 0.04 | -20.0 | 0 | 0 | 0.03 | -40.0 | 0 | 0 | 0 | 0 | 0.12 | -40.0 | 0.15 | -42.31 | 0.6 | 130.77 | 0.42 | 250.0 | 0.18 | 28.57 | 29.77 | -44.94 | 0.56 | 250.0 | 0.30 | 0 | 0.00 | 0 | 75 | 0.0 | 1.39 | 39.0 |
| 2015 (2) | 13.8 | 1.55 | 11.94 | 0.51 | 1.86 | 6.29 | 0.01 | 0.0 | 0.06 | 20.0 | 0 | 0 | 0.05 | -16.67 | 0 | 0 | 0.05 | -28.57 | 0 | 0 | 0 | 0 | 0.2 | 66.67 | 0.26 | 52.94 | 0.26 | 100.0 | 0.12 | 1100.0 | 0.14 | 16.67 | 54.07 | -42.4 | 0.16 | 1500.0 | -0.15 | 0 | 0.00 | 0 | 75 | -2.6 | 1.0 | 3.09 |
| 2014 (1) | 13.59 | -4.56 | 11.88 | -7.48 | 1.75 | 12.18 | 0.01 | 0.0 | 0.05 | 0 | 0 | 0 | 0.06 | 50.0 | 0 | 0 | 0.07 | 40.0 | -0.03 | 0 | 0 | 0 | 0.12 | 0 | 0.17 | 0 | 0.13 | 0 | 0.01 | 0 | 0.12 | 300.0 | 93.87 | 0 | 0.01 | 0 | -0.18 | 0 | 0.00 | 0 | 77 | 0.0 | 0.97 | 259.26 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 3.67 | -1.08 | -12.41 | 3.48 | -1.97 | -13.65 | 0.51 | 0.0 | -7.27 | 0.01 | -50.0 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.3 | -475.0 | -400.0 | -0.62 | -129.63 | -106.67 | -0.48 | -182.35 | -92.0 | -0.1 | -42.86 | -600.0 | 0.00 | 0 | 0 | -0.53 | -165.0 | -76.67 | -0.20 | 25.93 | 47.37 | -0.62 | -588.89 | -1340.0 | 91 | 7.06 | 7.06 | -0.46 | -253.85 | 0 |
| 24Q2 (19) | 3.71 | 4.51 | -30.0 | 3.55 | 13.78 | -21.11 | 0.51 | 8.51 | -12.07 | 0.02 | 100.0 | 0.0 | 0.04 | -33.33 | -33.33 | 0 | 0 | 0 | 0.02 | -33.33 | 100.0 | 0 | 0 | 0 | 0.04 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -65.0 | -80.56 | 0.08 | -60.0 | -78.95 | -0.27 | -268.75 | -145.0 | -0.17 | -270.0 | -131.48 | -0.07 | -333.33 | -216.67 | 0.00 | -100.0 | -100.0 | -0.20 | -281.82 | -131.75 | -0.27 | -145.45 | -250.0 | -0.09 | -181.82 | -125.71 | 85 | -5.56 | 0.0 | -0.13 | -133.33 | -116.25 |
| 24Q1 (18) | 3.55 | -13.83 | 12.7 | 3.12 | -16.8 | 7.22 | 0.47 | -2.08 | -9.62 | 0.01 | -50.0 | -50.0 | 0.06 | 0.0 | 50.0 | 0 | 0 | 0 | 0.03 | 50.0 | 200.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 180.0 | 385.71 | 0.2 | 174.07 | 433.33 | 0.16 | 143.24 | 147.06 | 0.1 | 135.71 | 141.67 | 0.03 | 133.33 | 250.0 | 19.60 | 0 | 0 | 0.11 | 133.33 | 139.29 | -0.11 | -1000.0 | 45.0 | 0.11 | 139.29 | 139.29 | 90 | 4.65 | 5.88 | 0.39 | 343.75 | 360.0 |
| 23Q4 (17) | 4.12 | -1.67 | 38.72 | 3.75 | -6.95 | 37.87 | 0.48 | -12.73 | -5.88 | 0.02 | 100.0 | 100.0 | 0.06 | -14.29 | 100.0 | 0 | 0 | 0 | 0.02 | -33.33 | 100.0 | 0 | 0 | 0 | 0.03 | 50.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.25 | -377.78 | -108.33 | -0.27 | -370.0 | -125.0 | -0.37 | -23.33 | 2.63 | -0.28 | -12.0 | -3.7 | -0.09 | -550.0 | -50.0 | 0.00 | 0 | 0 | -0.33 | -10.0 | -3.13 | -0.01 | 97.37 | 93.75 | -0.28 | -660.0 | 68.89 | 86 | 1.18 | 1.18 | -0.16 | 0 | -77.78 |
| 23Q3 (16) | 4.19 | -20.94 | 98.58 | 4.03 | -10.44 | 87.44 | 0.55 | -5.17 | 14.58 | 0.01 | -50.0 | 0.0 | 0.07 | 16.67 | 133.33 | 0 | 0 | 0 | 0.03 | 200.0 | 200.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | -75.0 | -70.0 | 0.1 | -73.68 | -69.7 | -0.3 | -150.0 | -66.67 | -0.25 | -146.3 | -108.33 | 0.02 | -66.67 | 200.0 | 0.00 | -100.0 | 0 | -0.30 | -147.62 | -114.29 | -0.38 | -311.11 | 22.45 | 0.05 | -85.71 | 108.47 | 85 | 0.0 | 0.0 | 0 | -100.0 | 100.0 |
| 23Q2 (15) | 5.3 | 68.25 | 77.26 | 4.5 | 54.64 | 59.01 | 0.58 | 11.54 | 18.37 | 0.02 | 0.0 | 100.0 | 0.06 | 50.0 | 200.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.36 | 614.29 | 50.0 | 0.38 | 733.33 | 58.33 | 0.6 | 276.47 | 850.0 | 0.54 | 325.0 | 5500.0 | 0.06 | 400.0 | 250.0 | 10.40 | 0 | 0 | 0.63 | 325.0 | 3250.0 | 0.18 | 190.0 | 166.67 | 0.35 | 225.0 | 179.55 | 85 | 0.0 | 0.0 | 0.8 | 633.33 | 788.89 |
| 23Q1 (14) | 3.15 | 6.06 | 22.09 | 2.91 | 6.99 | 13.23 | 0.52 | 1.96 | 0.0 | 0.02 | 100.0 | 100.0 | 0.04 | 33.33 | 100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | -50.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | 41.67 | -216.67 | -0.06 | 50.0 | -185.71 | -0.34 | 10.53 | 22.73 | -0.24 | 11.11 | 33.33 | -0.02 | 66.67 | 60.0 | 0.00 | 0 | 0 | -0.28 | 12.5 | 34.88 | -0.20 | -25.0 | 57.45 | -0.28 | 68.89 | 34.88 | 85 | 0.0 | 0.0 | -0.15 | -66.67 | 46.43 |
| 22Q4 (13) | 2.97 | 40.76 | -23.85 | 2.72 | 26.51 | -27.08 | 0.51 | 6.25 | 4.08 | 0.01 | 0.0 | 0.0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.04 | 100.0 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.12 | -140.0 | -100.0 | -0.12 | -136.36 | -140.0 | -0.38 | -111.11 | -5.56 | -0.27 | -125.0 | -3.85 | -0.06 | -200.0 | 40.0 | 0.00 | 0 | 0 | -0.32 | -128.57 | -6.67 | -0.16 | 67.35 | 30.43 | -0.90 | -52.54 | -28.57 | 85 | 0.0 | 0.0 | -0.09 | -200.0 | 64.0 |
| 22Q3 (12) | 2.11 | -29.43 | -44.47 | 2.15 | -24.03 | -40.28 | 0.48 | -2.04 | 11.63 | 0.01 | 0.0 | 0.0 | 0.03 | 50.0 | 200.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 25.0 | 3100.0 | 0.33 | 37.5 | 0 | -0.18 | -125.0 | 25.0 | -0.12 | -1100.0 | 33.33 | -0.02 | 50.0 | 66.67 | 0.00 | 0 | 0 | -0.14 | -600.0 | 36.36 | -0.49 | -81.48 | -145.0 | -0.59 | -34.09 | -47.5 | 85 | 0.0 | 0.0 | -0.03 | -133.33 | 78.57 |
| 22Q2 (11) | 2.99 | 15.89 | -13.08 | 2.83 | 10.12 | -6.6 | 0.49 | -5.77 | 4.26 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.24 | 300.0 | 250.0 | 0.24 | 242.86 | 284.62 | -0.08 | 81.82 | 60.0 | -0.01 | 97.22 | 94.12 | -0.04 | 20.0 | -33.33 | 0.00 | 0 | 0 | -0.02 | 95.35 | 90.0 | -0.27 | 42.55 | -575.0 | -0.44 | -2.33 | -144.44 | 85 | 0.0 | 0.0 | 0.09 | 132.14 | 190.0 |
| 22Q1 (10) | 2.58 | -33.85 | -37.38 | 2.57 | -31.1 | -29.01 | 0.52 | 6.12 | 0.0 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 200.0 | 700.0 | 0.07 | 240.0 | 250.0 | -0.44 | -22.22 | -4500.0 | -0.36 | -38.46 | -3700.0 | -0.05 | 50.0 | -400.0 | 0.00 | 0 | 0 | -0.43 | -43.33 | -2250.0 | -0.47 | -104.35 | -4600.0 | -0.43 | 38.57 | -2250.0 | 85 | 0.0 | 0.0 | -0.28 | -12.0 | -300.0 |
| 21Q4 (9) | 3.9 | 2.63 | -12.75 | 3.73 | 3.61 | 3.32 | 0.49 | 13.95 | 0.0 | 0.01 | 0.0 | 0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | -500.0 | 84.21 | -0.05 | 0 | 87.5 | -0.36 | -50.0 | -1100.0 | -0.26 | -44.44 | -1200.0 | -0.1 | -66.67 | -900.0 | 0.00 | 0 | 0 | -0.30 | -36.36 | -900.0 | -0.23 | -15.0 | -154.76 | -0.70 | -75.0 | -133.98 | 85 | 0.0 | 13.33 | -0.25 | -78.57 | -292.31 |
| 21Q3 (8) | 3.8 | 10.47 | -51.34 | 3.6 | 18.81 | -39.39 | 0.43 | -8.51 | -18.87 | 0.01 | 0.0 | 0 | 0.01 | 0 | -50.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 93.75 | 96.88 | 0 | 100.0 | 100.0 | -0.24 | -20.0 | -123.3 | -0.18 | -5.88 | -123.08 | -0.06 | -100.0 | -124.0 | 0.00 | 0 | -100.0 | -0.22 | -10.0 | -120.95 | -0.20 | -400.0 | -116.67 | -0.40 | -122.22 | -119.05 | 85 | 0.0 | 13.33 | -0.14 | -40.0 | -111.02 |
| 21Q2 (7) | 3.44 | -16.5 | -46.75 | 3.03 | -16.3 | -39.4 | 0.47 | -9.62 | -16.07 | 0.01 | 0.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.16 | -1500.0 | 0 | -0.13 | -750.0 | -116.67 | -0.2 | -2100.0 | -123.81 | -0.17 | -1800.0 | -126.98 | -0.03 | -200.0 | -113.64 | 0.00 | 0 | -100.0 | -0.20 | -1100.0 | -123.81 | -0.04 | -300.0 | -105.26 | -0.18 | -1000.0 | -117.14 | 85 | 0.0 | 14.86 | -0.1 | -171.43 | -110.42 |
| 21Q1 (6) | 4.12 | -7.83 | 25.61 | 3.62 | 0.28 | 34.07 | 0.52 | 6.12 | 18.18 | 0.01 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 97.37 | 0 | 0.02 | 105.0 | -77.78 | 0.01 | 133.33 | -95.83 | 0.01 | 150.0 | -93.75 | -0.01 | 0.0 | -112.5 | 0.00 | 0 | -100.0 | 0.02 | 166.67 | -90.91 | -0.01 | -102.38 | -112.5 | 0.02 | -99.03 | -90.91 | 85 | 13.33 | 13.33 | 0.14 | 7.69 | -58.82 |
| 20Q4 (5) | 4.47 | -42.77 | -5.89 | 3.61 | -39.23 | -9.3 | 0.49 | -7.55 | 19.51 | 0 | 0 | -100.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.38 | -18.75 | -123.53 | -0.4 | -29.03 | -150.0 | -0.03 | -102.91 | -113.64 | -0.02 | -102.56 | -110.53 | -0.01 | -104.0 | -133.33 | 0.00 | -100.0 | -100.0 | -0.03 | -102.86 | -112.0 | 0.42 | -65.0 | 10.53 | 2.06 | -1.9 | 139.53 | 75 | 0.0 | 0.0 | 0.13 | -89.76 | -76.79 |
| 20Q3 (4) | 7.81 | 20.9 | 0.0 | 5.94 | 18.8 | 0.0 | 0.53 | -5.36 | 0.0 | 0 | 0 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.32 | 0 | 0.0 | -0.31 | -416.67 | 0.0 | 1.03 | 22.62 | 0.0 | 0.78 | 23.81 | 0.0 | 0.25 | 13.64 | 0.0 | 24.02 | -6.54 | 0.0 | 1.05 | 25.0 | 0.0 | 1.20 | 57.89 | 0.0 | 2.10 | 100.0 | 0.0 | 75 | 1.35 | 0.0 | 1.27 | 32.29 | 0.0 |
| 20Q2 (3) | 6.46 | 96.95 | 0.0 | 5.0 | 85.19 | 0.0 | 0.56 | 27.27 | 0.0 | 0 | 0 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.06 | -166.67 | 0.0 | 0.84 | 250.0 | 0.0 | 0.63 | 293.75 | 0.0 | 0.22 | 175.0 | 0.0 | 25.70 | -19.79 | 0.0 | 0.84 | 281.82 | 0.0 | 0.76 | 850.0 | 0.0 | 1.05 | 377.27 | 0.0 | 74 | -1.33 | 0.0 | 0.96 | 182.35 | 0.0 |
| 20Q1 (2) | 3.28 | -30.95 | 0.0 | 2.7 | -32.16 | 0.0 | 0.44 | 7.32 | 0.0 | 0 | -100.0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.09 | 156.25 | 0.0 | 0.24 | 9.09 | 0.0 | 0.16 | -15.79 | 0.0 | 0.08 | 166.67 | 0.0 | 32.04 | 163.7 | 0.0 | 0.22 | -12.0 | 0.0 | 0.08 | -78.95 | 0.0 | 0.22 | -74.42 | 0.0 | 75 | 0.0 | 0.0 | 0.34 | -39.29 | 0.0 |
| 19Q4 (1) | 4.75 | 0.0 | 0.0 | 3.98 | 0.0 | 0.0 | 0.41 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.17 | 0.0 | 0.0 | -0.16 | 0.0 | 0.0 | 0.22 | 0.0 | 0.0 | 0.19 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 12.15 | 0.0 | 0.0 | 0.25 | 0.0 | 0.0 | 0.38 | 0.0 | 0.0 | 0.86 | 0.0 | 0.0 | 75 | 0.0 | 0.0 | 0.56 | 0.0 | 0.0 |
